Tri-State Generation & Transmission Association, Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 1.602B, using the latest reported figures. The previous period, 2024, was about USD 1.612B.

Watchlist

Latest quarter

Revenue

396 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

11.9%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 47183000 USD Source
  • Revenue: 396453000 USD Source

Operating cash flow

207 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 205304000 USD Source
  • Operating Cash Flow: -1615000 USD Source

Free cash flow

121 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 205304000 USD Source
  • Operating Cash Flow: -1615000 USD Source
  • Capital Expenditure: 138355000 USD Source
  • Capital Expenditure: 52689000 USD Source
Cash and cash equivalents
183 million USD Source
Exact value

182558000 USD

Long-term debt including current maturities
2.93 billion USD Source
Exact value

2932242000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-07.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2025-12-31
  • Operating income: 8 of 11 periods available· newest 2025-12-31
  • Net income: 8 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2025-12-31
  • Total assets: 7 of 11 periods available· newest 2025-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2025-12-31
  • Current liabilities: 7 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 7 of 11 periods available· newest 2025-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.7%

    Prior period

    USD 1.61 billion

    –

    Current period

    USD 1.6 billion

    –

    Exact inputs and evidence

    1601565000 − 1612390000 = -10825000 USD

    1612390000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1601565000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -2.2%

    Prior period

    USD 20.54 million

    –

    Current period

    USD 20.1 million

    –

    Exact inputs and evidence

    20099000 − 20541000 = -442000 USD

    20541000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    20099000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -89.5%

    Prior period

    USD 841.88 million

    –

    Current period

    USD 88.23 million

    –

    Exact inputs and evidence

    88227000 − 841883000 = -753656000 USD

    841883000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    88227000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +6.9%

    Prior period

    USD 329.35 million

    –

    Current period

    USD 352.2 million

    –

    Exact inputs and evidence

    352204000 − 329351000 = 22853000 USD

    329351000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    352204000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 1.6 billion 100% of revenue
  • Operating costs Derived USD 1.43 billion 89% of revenue
  • Operating income USD 170.65 million 11% of revenue
  • Tax, interest and other Derived USD 150.55 million 9.4% of revenue
  • Net income USD 20.1 million 1.3% of revenue

Cash

  • Operating cash flow USD 88.23 million 5.5% of revenue
  • Capital expenditure USD 352.2 million 22% of revenue
  • Free cash flow Derived −USD 263.98 million −16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 88%
  • 2019 88%
  • 2020 9.8%88%
  • 2021 9.2%89%
  • 2022 93%
  • 2023 9.6%90%
  • 2024 90%
  • 2025 9.4%89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-311320837000 1159444000 Derived 161393000 118659000 Derived 42734000 -64435000 Derived
Source
2019 2019-01-01 – 2019-12-311385472000 1219047000 Derived 166425000 121116000 Derived 45309000 20448000 Derived
Source
2020 2020-01-01 – 2020-12-311352295000 1194635000 Derived 157660000 132539000 Derived 25121000 188767000 Derived
Source
2021 2021-01-01 – 2021-12-311400801000 1244903000 Derived 155898000 129552000 Derived 26346000 51485000 Derived
Source
2022 2022-01-01 – 2022-12-311533571000 1418956000 Derived 114615000 114615000 Derived 0 31069000 Derived
Source
2023 2023-01-01 – 2023-12-311467416000 1316027000 Derived 151389000 141302000 Derived 10087000 -54997000 Derived
Source
2024 2024-01-01 – 2024-12-311612390000 1449689000 Derived 162701000 142160000 Derived 20541000 512532000 Derived
Source
2025 2025-01-01 – 2025-12-311601565000 1430915000 Derived 170650000 150551000 Derived 20099000 -263977000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6B 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7B1.3B870.7M435.3M0.0201820222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue1320837000
2019Revenue1385472000
2020Revenue1352295000
2021Revenue1400801000
2022Revenue1533571000
2023Revenue1467416000
2024Revenue1612390000
2025Revenue1601565000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.7% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.0%6.9%2.8%-1.3%-5.4%201820222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year4.9%
2020Year over year-2.4%
2021Year over year3.6%
2022Year over year9.5%
2023Year over year-4.3%
2024Year over year9.9%
2025Year over year-0.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.7% 2025
Net margin 1.3% 2025
Free cash flow margin -16.5% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%22%8%-6%-20%201820222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin12.2%
2019Operating margin12%
2020Operating margin11.7%
2021Operating margin11.1%
2022Operating margin7.5%
2023Operating margin10.3%
2024Operating margin10.1%
2025Operating margin10.7%
2018Net margin3.2%
2019Net margin3.3%
2020Net margin1.9%
2021Net margin1.9%
2022Net margin0%
2023Net margin0.7%
2024Net margin1.3%
2025Net margin1.3%
2018Free cash flow margin-4.9%
2019Free cash flow margin1.5%
2020Free cash flow margin14%
2021Free cash flow margin3.7%
2022Free cash flow margin2%
2023Free cash flow margin-3.7%
2024Free cash flow margin31.8%
2025Free cash flow margin-16.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 88.2M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.909.2M681.9M454.6M227.3M0.0201820222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow216277000
2019Operating cash flow233263000
2020Operating cash flow330919000
2021Operating cash flow169907000
2022Operating cash flow152596000
2023Operating cash flow124401000
2024Operating cash flow841883000
2025Operating cash flow88227000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -264M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.574.7M349.5M124.3M-100.9M-326.1M201820222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow-64435000
2019Free cash flow20448000
2020Free cash flow188767000
2021Free cash flow51485000
2022Free cash flow31069000
2023Free cash flow-54997000
2024Free cash flow512532000
2025Free cash flow-263977000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Liabilities / assetsNot reportedNo source recorded
2019-12-31Liabilities / assetsNot reported
2020-12-31Liabilities / assetsNot reported
2021-12-31Liabilities / assetsNot reported
2022-12-31Liabilities / assetsNot reported
2023-12-31Liabilities / assetsNot reported
2024-12-31Liabilities / assetsNot reported
2025-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.27× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.69×1.27×0.85×0.42×0.00×2018-12-3120222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019Current assets / current liabilities0.7×
2020Current assets / current liabilities1.33×
2021Current assets / current liabilities1.09×
2022Current assets / current liabilities0.67×
2023Current assets / current liabilities0.65×
2024Current assets / current liabilities1.57×
2025Current assets / current liabilities1.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
USD 42.73 million
Exact value

Exact value: 42734000 USD

2018-01-01 – 2018-12-31: 42734000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 216.28 million
Exact value

Exact value: 216277000 USD

2018-01-01 – 2018-12-31: 216277000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 280.71 million
Exact value

Exact value: 280712000 USD

2018-01-01 – 2018-12-31: 280712000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.44 million
Calculation and evidence

216277000 − 280712000 USD

Exact free cash flow: -64435000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 45.31 million
Exact value

Exact value: 45309000 USD

2019-01-01 – 2019-12-31: 45309000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 233.26 million
Exact value

Exact value: 233263000 USD

2019-01-01 – 2019-12-31: 233263000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 212.82 million
Exact value

Exact value: 212815000 USD

2019-01-01 – 2019-12-31: 212815000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.45 million
Calculation and evidence

233263000 − 212815000 USD

Exact free cash flow: 20448000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 25.12 million
Exact value

Exact value: 25121000 USD

2020-01-01 – 2020-12-31: 25121000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 330.92 million
Exact value

Exact value: 330919000 USD

2020-01-01 – 2020-12-31: 330919000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142.15 million
Exact value

Exact value: 142152000 USD

2020-01-01 – 2020-12-31: 142152000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 188.77 million
Calculation and evidence

330919000 − 142152000 USD

Exact free cash flow: 188767000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 26.35 million
Exact value

Exact value: 26346000 USD

2021-01-01 – 2021-12-31: 26346000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 169.91 million
Exact value

Exact value: 169907000 USD

2021-01-01 – 2021-12-31: 169907000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118.42 million
Exact value

Exact value: 118422000 USD

2021-01-01 – 2021-12-31: 118422000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.49 million
Calculation and evidence

169907000 − 118422000 USD

Exact free cash flow: 51485000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 0
Exact value

Exact value: 0 USD

2022-01-01 – 2022-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152.6 million
Exact value

Exact value: 152596000 USD

2022-01-01 – 2022-12-31: 152596000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121.53 million
Exact value

Exact value: 121527000 USD

2022-01-01 – 2022-12-31: 121527000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.07 million
Calculation and evidence

152596000 − 121527000 USD

Exact free cash flow: 31069000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 10.09 million
Exact value

Exact value: 10087000 USD

2023-01-01 – 2023-12-31: 10087000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124.4 million
Exact value

Exact value: 124401000 USD

2023-01-01 – 2023-12-31: 124401000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 179.4 million
Exact value

Exact value: 179398000 USD

2023-01-01 – 2023-12-31: 179398000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55 million
Calculation and evidence

124401000 − 179398000 USD

Exact free cash flow: -54997000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
USD 20.54 million
Exact value

Exact value: 20541000 USD

2024-01-01 – 2024-12-31: 20541000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 841.88 million
Exact value

Exact value: 841883000 USD

2024-01-01 – 2024-12-31: 841883000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 329.35 million
Exact value

Exact value: 329351000 USD

2024-01-01 – 2024-12-31: 329351000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 512.53 million
Calculation and evidence

841883000 − 329351000 USD

Exact free cash flow: 512532000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
USD 20.1 million
Exact value

Exact value: 20099000 USD

2025-01-01 – 2025-12-31: 20099000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.23 million
Exact value

Exact value: 88227000 USD

2025-01-01 – 2025-12-31: 88227000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 352.2 million
Exact value

Exact value: 352204000 USD

2025-01-01 – 2025-12-31: 352204000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 263.98 million
Calculation and evidence

88227000 − 352204000 USD

Exact free cash flow: -263977000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

49 filings · 3,265 latest values · 3,265 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001637880, 1637880, edgar:1637880

Also known as TRI-STATE GENERATION AND TRANSMISSION ASSOCIATION, INC., Tri-State Generation & Transmission Association, Inc.