HUALE ACOUSTICS Corp

EDGAR

30 filing records in this dataset, filed from 2015-03-18 to 2021-06-28. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 Monetary

2017-09-30 · Monetary

Exact inputs and evidence

Operating cash flow

-2.45 thousand Monetary

2017-09-30 · Monetary

Exact inputs and evidence
  • Operating Cash Flow: -41903 Monetary Source
  • Operating Cash Flow: -39449 Monetary Source
Cash and cash equivalents
32 thousand USD Source
Exact value

32040 USD

Long-term debt including current maturities
Not available
Shares outstanding
3.63 million shares Source
Exact value

3625000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 3625000 shares · 2018-03-31· Source
  • 3625000 shares · 2019-03-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-06-28.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2020-12-31
  • Operating income: 5 of 11 periods available· newest 2020-12-31
  • Net income: 6 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2020-12-31
  • Total assets: 4 of 11 periods available· newest 2020-12-31
  • Total liabilities: 4 of 11 periods available· newest 2020-12-31
  • Current assets: 4 of 11 periods available· newest 2020-12-31
  • Current liabilities: 3 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2020-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +52%

    Prior period

    USD 505,571

    –

    Current period

    USD 768,518

    –

    Exact inputs and evidence

    768518 − 505571 = 262947 USD

    505571 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    768518 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 682,836

    Prior period

    −USD 284,655

    –

    Current period

    −USD 967,491

    –

    Exact inputs and evidence

    -967491 − -284655 = -682836 USD

    -284655 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -967491 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 310,058

    Prior period

    −USD 24,634

    –

    Current period

    −USD 334,692

    –

    Exact inputs and evidence

    -334692 − -24634 = -310058 USD

    -24634 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -334692 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +166%

    Prior period

    USD 4,200

    –

    Current period

    USD 11,173

    –

    Exact inputs and evidence

    11173 − 4200 = 6973 USD

    4200 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    11173 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 768,518 100% of revenue
  • Cost of revenue USD 591,077 77% of revenue
  • Operating expenses USD 798,660 104% of revenue
  • Operating income −USD 621,219 −81% of revenue
  • Tax, interest and other Derived USD 346,272 45% of revenue
  • Net income −USD 967,491 −126% of revenue

Cash

  • Operating cash flow −USD 334,692 −44% of revenue
  • Capital expenditure USD 11,173 1.5% of revenue
  • Free cash flow Derived −USD 345,865 −45% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Operating loss: operating costs were 187% of revenue.
  • 2019 Operating loss: operating costs were 182% of revenue.
  • 2020 Operating loss: operating costs were 181% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-3110183 19061 Derived -8878 0 Derived -8878 Unavailable
Source
2019 2019-01-01 – 2019-12-31505571 918104 Derived -412533 -127878 Derived -284655 -28834 Derived
Source
2020 2020-01-01 – 2020-12-31768518 1389737 Derived -621219 346272 Derived -967491 -345865 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 768.5K 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.830.0K622.5K415.0K207.5K0.0201520192020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue10183
2019Revenue505571
2020Revenue768518

Revenue growth

Change in revenue from the same financial period one year earlier.

52% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%42%28%14%0%201520192020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2019Year over yearNo prior comparable period
2020Year over year52%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -80.8% 2020
Net margin -125.9% 2020
Free cash flow margin -45% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-26%-63%-99%-136%201520192020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin-87.2%
2019Operating margin-81.6%
2020Operating margin-80.8%
2015Net margin-87.2%
2019Net margin-56.3%
2020Net margin-125.9%
2015Free cash flow marginNot reported
2019Free cash flow margin-5.7%
2020Free cash flow margin-45%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -334.7K 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.8K-70.3K-167.3K-264.4K-361.5K201520192020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow-6809
2019Operating cash flow-24634
2020Operating cash flow-334692

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -345.9K 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.7K-72.6K-172.9K-273.2K-373.5K201520192020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flowUnavailable
2019Free cash flow-28834
2020Free cash flow-345865

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

342% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.369%277%185%92%0%201520192020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets201.6%
2019Liabilities / assets123.8%
2020Liabilities / assets342%

Current assets to current liabilities

Current assets divided by current liabilities.

0.29× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.51×0.38×0.25×0.13×0.00×201520192020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilitiesNot reported
2019Current assets / current liabilities0.47×
2020Current assets / current liabilities0.29×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
−USD 8,878
Exact value

Exact value: -8878 USD

2015-01-01 – 2015-12-31: -8878 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6,809
Exact value

Exact value: -6809 USD

2015-01-01 – 2015-12-31: -6809 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 20,384
Exact value

Exact value: -20384 USD

2016-01-01 – 2016-12-31: -20384 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 84,504
Exact value

Exact value: -84504 USD

2017-01-01 – 2017-12-31: -84504 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59,742
Exact value

Exact value: -59742 USD

2017-01-01 – 2017-12-31: -59742 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 89,455
Exact value

Exact value: -89455 USD

2018-01-01 – 2018-12-31: -89455 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56,659
Exact value

Exact value: -56659 USD

2018-01-01 – 2018-12-31: -56659 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 284,655
Exact value

Exact value: -284655 USD

2019-01-01 – 2019-12-31: -284655 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24,634
Exact value

Exact value: -24634 USD

2019-01-01 – 2019-12-31: -24634 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,200
Exact value

Exact value: 4200 USD

2019-01-01 – 2019-12-31: 4200 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28,834
Calculation and evidence

-24634 − 4200 USD

Exact free cash flow: -28834 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 967,491
Exact value

Exact value: -967491 USD

2020-01-01 – 2020-12-31: -967491 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 334,692
Exact value

Exact value: -334692 USD

2020-01-01 – 2020-12-31: -334692 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,173
Exact value

Exact value: 11173 USD

2020-01-01 – 2020-12-31: 11173 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 345,865
Calculation and evidence

-334692 − 11173 USD

Exact free cash flow: -345865 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 1,034 latest values · 1,034 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001636760, 1636760, HYAS, edgar:1636760, ilmt

Also known as HUALE ACOUSTICS CORP, HUALE ACOUSTICS Corp, HUALE ACOUSTICS Ltd, Illumitry Corp.