Revenue
0 USD
2017 Q4 · USD
22 filing records in this dataset, filed from 2015-11-16 to 2019-11-19. Reported financial figures are available; chart coverage varies by period.
433921 USD
80843499 shares
4.50% · 3.48 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
154 thousand USD
2017-01-01 – 2017-12-31
-4.09 million USD
2018-04-01 – 2019-03-31
-5.37 million USD
2018-10-01 – 2019-09-30
96.5 thousand USD
2017-01-01 – 2017-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-11-19.
Financial data available through: 2017-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 538,991
–
Current period
−USD 1.55 million
–
-1551464 − -538991 = -1012473 USD
-538991 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-1551464 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 404,919
–
Current period
−USD 1.16 million
–
-1159933 − -404919 = -755014 USD
-404919 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-1159933 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2013 2013-01-01 – 2013-12-31 | 12509 | -221072 Derived | 233581 | -3021174 Derived | 3254755 | Unavailable | Source
|
| 2014 2014-01-01 – 2014-12-31 | 130282 | 130319 Derived | -37 | 46686 Derived | -46723 | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 93311 | 94730 Derived | -1419 | -96735 Derived | 95316 | Unavailable | Source
|
| 2017 2017-01-01 – 2017-12-31 | 154206 | Unavailable | Unavailable | Unavailable | -1551464 | -1256420 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Revenue | 12509 |
|
| 2014 | Revenue | 130282 |
|
| 2015 | Revenue | 93311 |
|
| 2017 | Revenue | 154206 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | 941.5% |
|
| 2015 | Year over year | -28.4% |
|
| 2017 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Operating margin | 1,867.3% |
|
| 2014 | Operating margin | -0% |
|
| 2015 | Operating margin | -1.5% |
|
| 2017-12-31 | Operating margin | Not reported |
|
| 2013 | Net margin | 26,019.3% |
|
| 2014 | Net margin | -35.9% |
|
| 2015 | Net margin | 102.1% |
|
| 2017 | Net margin | -1,006.1% |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | -814.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Operating cash flow | Not reported | No source recorded |
| 2014 | Operating cash flow | 10718 |
|
| 2015 | Operating cash flow | 51700 |
|
| 2017 | Operating cash flow | -1159933 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Free cash flow | Unavailable | No source recorded |
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | -1256420 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2014 | Liabilities / assets | 228% |
|
| 2015 | Liabilities / assets | 29.7% |
|
| 2017 | Liabilities / assets | 56.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2014 | Current assets / current liabilities | 0.42× |
|
| 2015 | Current assets / current liabilities | 3.36× |
|
| 2017 | Current assets / current liabilities | 1.31× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2013 2013-01-01 – 2013-12-31 | USD 3.25 million Exact valueExact value: 3254755 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 46,723 Exact valueExact value: -46723 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10,718 Exact valueExact value: 10718 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | USD 95,316 Exact valueExact value: 95316 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51,700 Exact valueExact value: 51700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | −USD 538,991 Exact valueExact value: -538991 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 404,919 Exact valueExact value: -404919 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | −USD 1.55 million Exact valueExact value: -1551464 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.16 million Exact valueExact value: -1159933 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96,487 Exact valueExact value: 96487 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.26 million Calculation and evidence-1159933 − 96487 USD Exact free cash flow: -1256420 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 936 latest values · 950 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001635965, 1635965, WOODL, edgar:1635965, fmcf, woodl
Also known as 4M Carbon Fiber Corp., Woodland Holdings Corp, Woodland Holdings Corporation