Exceed World, Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 8.625M, using the latest reported figures. The previous period, 2024, was about USD 24.38M.

Watchlist

Latest quarter

Revenue

1.09 million USD

2025 Q4 · USD

Exact inputs and evidence

Net margin

-226.62%

2025 Q4 · %

Exact inputs and evidence

Operating cash flow

-2.01 million USD

2025 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8147821 USD Source
  • Operating Cash Flow: -6135888 USD Source
Cash and cash equivalents
7.59 million USD Source
Exact value

7592778 USD

Long-term debt including current maturities
484 thousand USD Source
Exact value

483814 USD

Shares outstanding
32.7 million shares Source
Exact value

32700000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 32700000 shares · 2021-12-31· Source
  • 32700000 shares · 2022-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

8.62 million USD

2024-10-01 – 2025-09-30

Exact inputs and evidence
  • Revenue: 3005008 USD · 2024-10-01 – 2024-12-31 Source
  • Revenue: 2315935 USD · 2025-01-01 – 2025-03-31 Source
  • Revenue: 2213108 USD · 2025-04-01 – 2025-06-30 Source
  • Revenue: 8624951 USD · 2024-10-01 – 2025-09-30 Source
  • Revenue: 7534051 USD · 2024-10-01 – 2025-06-30 Source

Net income

-6.88 million USD

2024-10-01 – 2025-09-30

Exact inputs and evidence
  • Net income: -774189 USD · 2024-10-01 – 2024-12-31 Source
  • Net income: -1834774 USD · 2025-01-01 – 2025-03-31 Source
  • Net income: -1799304 USD · 2025-04-01 – 2025-06-30 Source
  • Net income: -6880447 USD · 2024-10-01 – 2025-09-30 Source
  • Net income: -4408267 USD · 2024-10-01 – 2025-06-30 Source

Operating cash flow

-8.15 million USD

2024-10-01 – 2025-09-30

Exact inputs and evidence
  • Operating cash flow: -1444839 USD · 2024-10-01 – 2024-12-31 Source
  • Operating cash flow: -3709737 USD · 2024-10-01 – 2025-03-31 Source
  • Operating cash flow: -1444839 USD · 2024-10-01 – 2024-12-31 Source
  • Operating cash flow: -6135888 USD · 2024-10-01 – 2025-06-30 Source
  • Operating cash flow: -3709737 USD · 2024-10-01 – 2025-03-31 Source
  • Operating cash flow: -8147821 USD · 2024-10-01 – 2025-09-30 Source
  • Operating cash flow: -6135888 USD · 2024-10-01 – 2025-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-01-13.

Financial data available through: 2025-09-30.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2025-09-30
  • Operating income: 2 of 11 periods available· newest 2025-09-30
  • Net income: 10 of 11 periods available· newest 2025-09-30
  • Operating cash flow: 6 of 11 periods available· newest 2025-09-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 9 of 11 periods available· newest 2025-09-30
  • Total liabilities: 7 of 11 periods available· newest 2025-09-30
  • Current assets: 9 of 11 periods available· newest 2025-09-30
  • Current liabilities: 9 of 11 periods available· newest 2025-09-30
  • Cash and cash equivalents: 9 of 11 periods available· newest 2025-09-30
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2018-09-30
  • Shares outstanding: 6 of 11 periods available· newest 2022-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -64.6%

    Prior period

    USD 24.38 million

    –

    Current period

    USD 8.62 million

    –

    Exact inputs and evidence

    8624951 − 24383053 = -15758102 USD

    24383053 USD · 2023-10-01 – 2024-09-30

    Inspect prior input Prior source

    8624951 USD · 2024-10-01 – 2025-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -687.4%

    Prior period

    USD 1.17 million

    –

    Current period

    −USD 6.88 million

    –

    Exact inputs and evidence

    -6880447 − 1171377 = -8051824 USD

    1171377 USD · 2023-10-01 – 2024-09-30

    Inspect prior input Prior source

    -6880447 USD · 2024-10-01 – 2025-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -399.1%

    Prior period

    USD 2.72 million

    –

    Current period

    −USD 8.15 million

    –

    Exact inputs and evidence

    -8147821 − 2724235 = -10872056 USD

    2724235 USD · 2023-10-01 – 2024-09-30

    Inspect prior input Prior source

    -8147821 USD · 2024-10-01 – 2025-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2024-10-01 – 2025-09-30

  • Revenue USD 8.62 million 100% of revenue
  • Cost of revenue USD 4.54 million 53% of revenue
  • Operating expenses USD 10.96 million 127% of revenue
  • Operating income −USD 6.87 million −80% of revenue
  • Tax, interest and other Derived USD 7,625 0.1% of revenue
  • Net income −USD 6.88 million −80% of revenue

Cash

  • Operating cash flow −USD 8.15 million −94% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 93%
  • 2025 Operating loss: operating costs were 180% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2016-10-01 – 2017-09-3036860282 UnavailableUnavailableUnavailable4233254 Unavailable
Source
2018 2017-10-01 – 2018-09-3034878988 UnavailableUnavailableUnavailable2375632 Unavailable
Source
2019 2018-10-01 – 2019-09-3028393548 UnavailableUnavailableUnavailable-132017 Unavailable
Source
2020 2019-10-01 – 2020-09-3021019454 UnavailableUnavailableUnavailable-962278 Unavailable
Source
2021 2020-10-01 – 2021-09-3028433822 UnavailableUnavailableUnavailable3074544 Unavailable
Source
2022 2021-10-01 – 2022-09-3034690411 UnavailableUnavailableUnavailable4138347 Unavailable
Source
2023 2022-10-01 – 2023-09-3025922721 UnavailableUnavailableUnavailable-551747 Unavailable
Source
2024 2023-10-01 – 2024-09-3024383053 22710312 Derived 1672741 501364 Derived 1171377 Unavailable
Source
2025 2024-10-01 – 2025-09-308624951 15497773 Derived -6872822 7625 Derived -6880447 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8.6M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.8M29.9M19.9M10.0M0.0201720212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue36860282
2018Revenue34878988
2019Revenue28393548
2020Revenue21019454
2021Revenue28433822
2022Revenue34690411
2023Revenue25922721
2024Revenue24383053
2025Revenue8624951

Revenue growth

Change in revenue from the same financial period one year earlier.

-64.6% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%14%-15%-44%-73%201720212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2018Year over year-5.4%
2019Year over year-18.6%
2020Year over year-26%
2021Year over year35.3%
2022Year over year22%
2023Year over year-25.3%
2024Year over year-5.9%
2025Year over year-64.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -79.7% 2025
Net margin -79.8% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%-7%-34%-61%-87%2017-09-302021-09-302025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017-09-30Operating marginNot reported
2018-09-30Operating marginNot reported
2019-09-30Operating marginNot reported
2020-09-30Operating marginNot reported
2021-09-30Operating marginNot reported
2022-09-30Operating marginNot reported
2023-09-30Operating marginNot reported
2024Operating margin6.9%
2025Operating margin-79.7%
2017Net margin11.5%
2018Net margin6.8%
2019Net margin-0.5%
2020Net margin-4.6%
2021Net margin10.8%
2022Net margin11.9%
2023Net margin-2.1%
2024Net margin4.8%
2025Net margin-79.8%
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.1M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0M3.6M-694.2K-5.0M-9.3M201720212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flowNot reportedNo source recorded
2018Operating cash flowNot reportedNo source recorded
2019Operating cash flowNot reportedNo source recorded
2020Operating cash flow-621048
2021Operating cash flow5257817
2022Operating cash flow6759449
2023Operating cash flow-6160633
2024Operating cash flow2724235
2025Operating cash flow-8147821

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flowUnavailableNo source recorded
2018Free cash flowUnavailableNo source recorded
2019Free cash flowUnavailableNo source recorded
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

38% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%31%21%10%0%201720212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017Liabilities / assets4.2%
2018-09-30Liabilities / assetsNot reported
2019-09-30Liabilities / assetsNot reported
2020Liabilities / assets33.2%
2021Liabilities / assets33.3%
2022Liabilities / assets36.8%
2023Liabilities / assets28.6%
2024Liabilities / assets24.9%
2025Liabilities / assets38%

Current assets to current liabilities

Current assets divided by current liabilities.

1.92× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.60×2.70×1.80×0.90×0.00×201720212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017Current assets / current liabilities2.84×
2018Current assets / current liabilities2.13×
2019Current assets / current liabilities2.9×
2020Current assets / current liabilities2.77×
2021Current assets / current liabilities2.76×
2022Current assets / current liabilities2.51×
2023Current assets / current liabilities3.32×
2024Current assets / current liabilities3.33×
2025Current assets / current liabilities1.92×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2014-12-01 – 2015-11-30
−USD 8,746
Exact value

Exact value: -8746 USD

2014-12-01 – 2015-11-30: -8746 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2017 2016-10-01 – 2017-09-30
USD 4.23 million
Exact value

Exact value: 4233254 USD

2016-10-01 – 2017-09-30: 4233254 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2018 2017-10-01 – 2018-09-30
USD 2.38 million
Exact value

Exact value: 2375632 USD

2017-10-01 – 2018-09-30: 2375632 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2019 2018-10-01 – 2019-09-30
−USD 132,017
Exact value

Exact value: -132017 USD

2018-10-01 – 2019-09-30: -132017 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2020 2019-10-01 – 2020-09-30
−USD 962,278
Exact value

Exact value: -962278 USD

2019-10-01 – 2020-09-30: -962278 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 621,048
Exact value

Exact value: -621048 USD

2019-10-01 – 2020-09-30: -621048 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-10-01 – 2021-09-30
USD 3.07 million
Exact value

Exact value: 3074544 USD

2020-10-01 – 2021-09-30: 3074544 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.26 million
Exact value

Exact value: 5257817 USD

2020-10-01 – 2021-09-30: 5257817 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-10-01 – 2022-09-30
USD 4.14 million
Exact value

Exact value: 4138347 USD

2021-10-01 – 2022-09-30: 4138347 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.76 million
Exact value

Exact value: 6759449 USD

2021-10-01 – 2022-09-30: 6759449 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2022-10-01 – 2023-09-30
−USD 551,747
Exact value

Exact value: -551747 USD

2022-10-01 – 2023-09-30: -551747 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.16 million
Exact value

Exact value: -6160633 USD

2022-10-01 – 2023-09-30: -6160633 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2023-10-01 – 2024-09-30
USD 1.17 million
Exact value

Exact value: 1171377 USD

2023-10-01 – 2024-09-30: 1171377 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.72 million
Exact value

Exact value: 2724235 USD

2023-10-01 – 2024-09-30: 2724235 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2024-10-01 – 2025-09-30
−USD 6.88 million
Exact value

Exact value: -6880447 USD

2024-10-01 – 2025-09-30: -6880447 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.15 million
Exact value

Exact value: -8147821 USD

2024-10-01 – 2025-09-30: -8147821 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

47 filings · 2,287 latest values · 2,287 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001634293, 1634293, edgar:1634293

Also known as Brilliant Acquisition,Inc., Exceed World, Inc.