Revenue
205 thousand USD
2021 Q3 · USD
Exact inputs and evidence
- Revenue: 205465 USD Source
52 filing records in this dataset, filed from 2015-05-15 to 2021-11-22. Reported financial figures are available; chart coverage varies by period.
205 thousand USD
2021 Q3 · USD
-121.15%
2021 Q3 · %
-59.8 thousand USD
2021 Q3 · USD
287166 USD
102166400 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.25 million USD
2020-10-01 – 2021-09-30
226 thousand USD
2020-10-01 – 2021-09-30
312 thousand USD
2020-10-01 – 2021-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2021-11-22.
Financial data available through: 2020-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5.59 million
–
Current period
USD 1.57 million
–
1572261 − 5592820 = -4020559 USD
5592820 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source1572261 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 292,507
–
Current period
−USD 372,978
–
-372978 − 292507 = -665485 USD
292507 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source-372978 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 482,500
–
Current period
−USD 411,636
–
-411636 − 482500 = -894136 USD
482500 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source-411636 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-30 | 24150 | 21239 Derived | 2911 | 0 Derived | 2911 | Unavailable | Source
|
| 2015 2015-01-26 – 2015-12-31 | 0 | 20346 Derived | -20346 | 0 Derived | -20346 | Unavailable | Source
|
| 2016 2016-01-01 – 2016-12-30 | 57690 | 259171 Derived | -201481 | 0 Derived | -201481 | Unavailable | Source
|
| 2016 2016-01-01 – 2016-12-31 | 57690 | 259171 Derived | -201481 | 0 Derived | -201481 | 29723 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 333390 | 528835 Derived | -195445 | -2508 Derived | -192937 | -109957 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 462422 | 1177432 Derived | -715010 | 884 Derived | -715894 | -798157 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 5592820 | 5325704 Derived | 267116 | -25391 Derived | 292507 | 481073 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 1572261 | 2222991 Derived | -650730 | -277752 Derived | -372978 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Revenue | 24150 |
|
| 2015 | Revenue | 0 |
|
| 2016 | Revenue | 57690 |
|
| 2016 | Revenue | 57690 |
|
| 2017 | Revenue | 333390 |
|
| 2018 | Revenue | 462422 |
|
| 2019 | Revenue | 5592820 |
|
| 2020 | Revenue | 1572261 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Year over year | No prior comparable period |
|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | 138.9% |
|
| 2016 | Year over year | 138.9% |
|
| 2017 | Year over year | 477.9% |
|
| 2018 | Year over year | 38.7% |
|
| 2019 | Year over year | 1,109.5% |
|
| 2020 | Year over year | -71.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Operating margin | 12.1% |
|
| 2015 | Operating margin | Not reported |
|
| 2016 | Operating margin | -349.2% |
|
| 2016 | Operating margin | -349.2% |
|
| 2017 | Operating margin | -58.6% |
|
| 2018 | Operating margin | -154.6% |
|
| 2019 | Operating margin | 4.8% |
|
| 2020 | Operating margin | -41.4% |
|
| 2015 | Net margin | 12.1% |
|
| 2015-12-31 | Net margin | Not reported |
|
| 2016 | Net margin | -349.2% |
|
| 2016 | Net margin | -349.2% |
|
| 2017 | Net margin | -57.9% |
|
| 2018 | Net margin | -154.8% |
|
| 2019 | Net margin | 5.2% |
|
| 2020 | Net margin | -23.7% |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | 51.5% |
|
| 2017 | Free cash flow margin | -33% |
|
| 2018 | Free cash flow margin | -172.6% |
|
| 2019 | Free cash flow margin | 8.6% |
|
| 2020 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Operating cash flow | Not reported | No source recorded |
| 2015 | Operating cash flow | -19346 |
|
| 2016 | Operating cash flow | Not reported | No source recorded |
| 2016 | Operating cash flow | 30572 |
|
| 2017 | Operating cash flow | -55788 |
|
| 2018 | Operating cash flow | -796194 |
|
| 2019 | Operating cash flow | 482500 |
|
| 2020 | Operating cash flow | -411636 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Free cash flow | Unavailable | No source recorded |
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | Unavailable | No source recorded |
| 2016 | Free cash flow | 29723 |
|
| 2017 | Free cash flow | -109957 |
|
| 2018 | Free cash flow | -798157 |
|
| 2019 | Free cash flow | 481073 |
|
| 2020 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015-12-30 | Liabilities / assets | Not reported | No source recorded |
| 2015 | Liabilities / assets | 5.6% |
|
| 2016-12-30 | Liabilities / assets | Not reported | No source recorded |
| 2016 | Liabilities / assets | 32.5% |
|
| 2017 | Liabilities / assets | 99.3% |
|
| 2018 | Liabilities / assets | 235.2% |
|
| 2019 | Liabilities / assets | 132.3% |
|
| 2020 | Liabilities / assets | 239% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015-12-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2015 | Current assets / current liabilities | 28.61× |
|
| 2016-12-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2016 | Current assets / current liabilities | 3.07× |
|
| 2017 | Current assets / current liabilities | 0.85× |
|
| 2018 | Current assets / current liabilities | 0.39× |
|
| 2019 | Current assets / current liabilities | 0.73× |
|
| 2020 | Current assets / current liabilities | 0.41× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-30 | USD 2,911 Exact valueExact value: 2911 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 20,346 Exact valueExact value: -20346 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2015 2015-01-26 – 2015-12-31 | −USD 20,346 Exact valueExact value: -20346 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19,346 Exact valueExact value: -19346 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-30 | −USD 201,481 Exact valueExact value: -201481 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | −USD 201,481 Exact valueExact value: -201481 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30,572 Exact valueExact value: 30572 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 849 Exact valueExact value: 849 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29,723 Calculation and evidence30572 − 849 USD Exact free cash flow: 29723 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 192,937 Exact valueExact value: -192937 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 55,788 Exact valueExact value: -55788 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54,169 Exact valueExact value: 54169 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 109,957 Calculation and evidence-55788 − 54169 USD Exact free cash flow: -109957 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 715,894 Exact valueExact value: -715894 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 796,194 Exact valueExact value: -796194 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,963 Exact valueExact value: 1963 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 798,157 Calculation and evidence-796194 − 1963 USD Exact free cash flow: -798157 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | USD 292,507 Exact valueExact value: 292507 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 482,500 Exact valueExact value: 482500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,427 Exact valueExact value: 1427 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 481,073 Calculation and evidence482500 − 1427 USD Exact free cash flow: 481073 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 372,978 Exact valueExact value: -372978 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 411,636 Exact valueExact value: -411636 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
52 filings · 1,590 latest values · 1,573 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001632275, 1632275, CATN, edgar:1632275
Also known as ANDES 4 INC., CAT9 Group Inc.