CAT9 Group Inc.

EDGAR

52 filing records in this dataset, filed from 2015-05-15 to 2021-11-22. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

205 thousand USD

2021 Q3 · USD

Exact inputs and evidence

Operating margin

-121.15%

2021 Q3 · %

Exact inputs and evidence
  • Operating Income: -248924 USD Source
  • Revenue: 205465 USD Source

Operating cash flow

-59.8 thousand USD

2021 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 391072 USD Source
  • Operating Cash Flow: 450881 USD Source
Cash and cash equivalents
287 thousand USD Source
Exact value

287166 USD

Long-term debt including current maturities
Not available
Shares outstanding
102 million shares Source
Exact value

102166400 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 102166400 shares · 2020-09-30· Source
  • 102166400 shares · 2021-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.25 million USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Revenue: 1572261 USD · 2020-01-01 – 2020-12-31 Source
  • Revenue: 1483312 USD · 2020-01-01 – 2020-09-30 Source
  • Revenue: 256190 USD · 2021-01-01 – 2021-03-31 Source
  • Revenue: 694929 USD · 2021-04-01 – 2021-06-30 Source
  • Revenue: 205465 USD · 2021-07-01 – 2021-09-30 Source

Net income

226 thousand USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Net income: -372978 USD · 2020-01-01 – 2020-12-31 Source
  • Net income: -633020 USD · 2020-01-01 – 2020-09-30 Source
  • Net income: 27655 USD · 2021-01-01 – 2021-03-31 Source
  • Net income: 204675 USD · 2021-04-01 – 2021-06-30 Source
  • Net income: -266477 USD · 2021-07-01 – 2021-09-30 Source

Operating cash flow

312 thousand USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Operating cash flow: -411636 USD · 2020-01-01 – 2020-12-31 Source
  • Operating cash flow: -332358 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: 71648 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: 450881 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: 71648 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: 391072 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: 450881 USD · 2021-01-01 – 2021-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-11-22.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2020-12-31
  • Operating income: 8 of 11 periods available· newest 2020-12-31
  • Net income: 8 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2019-12-31
  • Total assets: 6 of 11 periods available· newest 2020-12-31
  • Total liabilities: 6 of 11 periods available· newest 2020-12-31
  • Current assets: 6 of 11 periods available· newest 2020-12-31
  • Current liabilities: 6 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2020-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -71.9%

    Prior period

    USD 5.59 million

    –

    Current period

    USD 1.57 million

    –

    Exact inputs and evidence

    1572261 − 5592820 = -4020559 USD

    5592820 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    1572261 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -227.5%

    Prior period

    USD 292,507

    –

    Current period

    −USD 372,978

    –

    Exact inputs and evidence

    -372978 − 292507 = -665485 USD

    292507 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -372978 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -185.3%

    Prior period

    USD 482,500

    –

    Current period

    −USD 411,636

    –

    Exact inputs and evidence

    -411636 − 482500 = -894136 USD

    482500 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -411636 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 1.57 million 100% of revenue
  • Cost of revenue USD 710,269 45% of revenue
  • Operating expenses USD 1.51 million 96% of revenue
  • Operating income −USD 650,730 −41% of revenue
  • Tax, interest and other Derived −USD 277,752 −18% of revenue
  • Net income −USD 372,978 −24% of revenue

Cash

  • Operating cash flow −USD 411,636 −26% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 12%88%
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Operating loss: operating costs were 449% of revenue.
  • 2016 Operating loss: operating costs were 449% of revenue.
  • 2017 Operating loss: operating costs were 159% of revenue.
  • 2018 Operating loss: operating costs were 255% of revenue.
  • 2019 Net income was higher than operating income, so the split is not drawn.
  • 2020 Operating loss: operating costs were 141% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-3024150 21239 Derived 2911 0 Derived 2911 Unavailable
Source
2015 2015-01-26 – 2015-12-310 20346 Derived -20346 0 Derived -20346 Unavailable
Source
2016 2016-01-01 – 2016-12-3057690 259171 Derived -201481 0 Derived -201481 Unavailable
Source
2016 2016-01-01 – 2016-12-3157690 259171 Derived -201481 0 Derived -201481 29723 Derived
Source
2017 2017-01-01 – 2017-12-31333390 528835 Derived -195445 -2508 Derived -192937 -109957 Derived
Source
2018 2018-01-01 – 2018-12-31462422 1177432 Derived -715010 884 Derived -715894 -798157 Derived
Source
2019 2019-01-01 – 2019-12-315592820 5325704 Derived 267116 -25391 Derived 292507 481073 Derived
Source
2020 2020-01-01 – 2020-12-311572261 2222991 Derived -650730 -277752 Derived -372978 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6M 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.0M4.5M3.0M1.5M0.0201520172020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue24150
2015Revenue0
2016Revenue57690
2016Revenue57690
2017Revenue333390
2018Revenue462422
2019Revenue5592820
2020Revenue1572261

Revenue growth

Change in revenue from the same financial period one year earlier.

-71.9% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,204%861%519%176%-166%201520172020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2015Year over yearNo prior comparable period
2016Year over year138.9%
2016Year over year138.9%
2017Year over year477.9%
2018Year over year38.7%
2019Year over year1,109.5%
2020Year over year-71.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -41.4% 2020
Net margin -23.7% 2020
Free cash flow margin 8.6% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%-33%-149%-265%-381%201520172020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin12.1%
2015Operating marginNot reported
2016Operating margin-349.2%
2016Operating margin-349.2%
2017Operating margin-58.6%
2018Operating margin-154.6%
2019Operating margin4.8%
2020Operating margin-41.4%
2015Net margin12.1%
2015-12-31Net marginNot reported
2016Net margin-349.2%
2016Net margin-349.2%
2017Net margin-57.9%
2018Net margin-154.8%
2019Net margin5.2%
2020Net margin-23.7%
2015Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2016Free cash flow margin51.5%
2017Free cash flow margin-33%
2018Free cash flow margin-172.6%
2019Free cash flow margin8.6%
2020Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -411.6K 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.584.8K214.0K-156.8K-527.7K-898.5K201520172020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flowNot reportedNo source recorded
2015Operating cash flow-19346
2016Operating cash flowNot reportedNo source recorded
2016Operating cash flow30572
2017Operating cash flow-55788
2018Operating cash flow-796194
2019Operating cash flow482500
2020Operating cash flow-411636

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 481.1K 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.583.4K212.4K-158.5K-529.5K-900.5K201520172020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flowUnavailableNo source recorded
2015Free cash flowUnavailable
2016Free cash flowUnavailableNo source recorded
2016Free cash flow29723
2017Free cash flow-109957
2018Free cash flow-798157
2019Free cash flow481073
2020Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

239% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.258%194%129%65%0%2015-12-3020172020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015-12-30Liabilities / assetsNot reportedNo source recorded
2015Liabilities / assets5.6%
2016-12-30Liabilities / assetsNot reportedNo source recorded
2016Liabilities / assets32.5%
2017Liabilities / assets99.3%
2018Liabilities / assets235.2%
2019Liabilities / assets132.3%
2020Liabilities / assets239%

Current assets to current liabilities

Current assets divided by current liabilities.

0.41× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.90×23.17×15.45×7.72×0.00×2015-12-3020172020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015-12-30Current assets / current liabilitiesNot reportedNo source recorded
2015Current assets / current liabilities28.61×
2016-12-30Current assets / current liabilitiesNot reportedNo source recorded
2016Current assets / current liabilities3.07×
2017Current assets / current liabilities0.85×
2018Current assets / current liabilities0.39×
2019Current assets / current liabilities0.73×
2020Current assets / current liabilities0.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-30
USD 2,911
Exact value

Exact value: 2911 USD

2015-01-01 – 2015-12-30: 2911 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 20,346
Exact value

Exact value: -20346 USD

2015-01-01 – 2015-12-31: -20346 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2015 2015-01-26 – 2015-12-31
−USD 20,346
Exact value

Exact value: -20346 USD

2015-01-26 – 2015-12-31: -20346 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19,346
Exact value

Exact value: -19346 USD

2015-01-26 – 2015-12-31: -19346 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-30
−USD 201,481
Exact value

Exact value: -201481 USD

2016-01-01 – 2016-12-30: -201481 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 201,481
Exact value

Exact value: -201481 USD

2016-01-01 – 2016-12-31: -201481 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,572
Exact value

Exact value: 30572 USD

2016-01-01 – 2016-12-31: 30572 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 849
Exact value

Exact value: 849 USD

2016-01-01 – 2016-12-31: 849 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,723
Calculation and evidence

30572 − 849 USD

Exact free cash flow: 29723 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 192,937
Exact value

Exact value: -192937 USD

2017-01-01 – 2017-12-31: -192937 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55,788
Exact value

Exact value: -55788 USD

2017-01-01 – 2017-12-31: -55788 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54,169
Exact value

Exact value: 54169 USD

2017-01-01 – 2017-12-31: 54169 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 109,957
Calculation and evidence

-55788 − 54169 USD

Exact free cash flow: -109957 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 715,894
Exact value

Exact value: -715894 USD

2018-01-01 – 2018-12-31: -715894 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 796,194
Exact value

Exact value: -796194 USD

2018-01-01 – 2018-12-31: -796194 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,963
Exact value

Exact value: 1963 USD

2018-01-01 – 2018-12-31: 1963 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 798,157
Calculation and evidence

-796194 − 1963 USD

Exact free cash flow: -798157 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 292,507
Exact value

Exact value: 292507 USD

2019-01-01 – 2019-12-31: 292507 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 482,500
Exact value

Exact value: 482500 USD

2019-01-01 – 2019-12-31: 482500 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,427
Exact value

Exact value: 1427 USD

2019-01-01 – 2019-12-31: 1427 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 481,073
Calculation and evidence

482500 − 1427 USD

Exact free cash flow: 481073 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 372,978
Exact value

Exact value: -372978 USD

2020-01-01 – 2020-12-31: -372978 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 411,636
Exact value

Exact value: -411636 USD

2020-01-01 – 2020-12-31: -411636 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 1,590 latest values · 1,573 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001632275, 1632275, CATN, edgar:1632275

Also known as ANDES 4 INC., CAT9 Group Inc.