KBS GROWTH & INCOME REIT, INC.

EDGAR

36 filing records in this dataset, filed from 2015-10-16 to 2024-05-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

3.73 million USD

2023 Q1 · USD

Exact inputs and evidence

Net margin

-56.43%

2023 Q1 · %

Exact inputs and evidence

Operating cash flow

-2.55 million USD

2023 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2550000 USD Source
Cash and cash equivalents
4.05 million USD Source
Exact value

4050000 USD

Long-term debt including current maturities
104 million USD Source
Exact value

103601000 USD

Shares outstanding
6.35 million shares Source
Exact value

6348966 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

14.6 million USD

2022-04-01 – 2023-03-31

Exact inputs and evidence
  • Revenue: 3666000 USD · 2022-04-01 – 2022-06-30 Source
  • Revenue: 3624000 USD · 2022-07-01 – 2022-09-30 Source
  • Revenue: 14602000 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 11017000 USD · 2022-01-01 – 2022-09-30 Source
  • Revenue: 3734000 USD · 2023-01-01 – 2023-03-31 Source

Net income

-17.7 million USD

2022-04-01 – 2023-03-31

Exact inputs and evidence
  • Net income: -9515000 USD · 2022-04-01 – 2022-06-30 Source
  • Net income: -4193000 USD · 2022-07-01 – 2022-09-30 Source
  • Net income: -19896000 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -18047000 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: -2107000 USD · 2023-01-01 – 2023-03-31 Source

Operating cash flow

-2.44 million USD

2022-04-01 – 2023-03-31

Exact inputs and evidence
  • Operating cash flow: -912000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -947000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -215000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -912000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -840000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -215000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -2550000 USD · 2023-01-01 – 2023-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-05-09.

Financial data available through: 2022-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2022-12-31
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2022-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 8 of 11 periods available· newest 2022-12-31
  • Total liabilities: 8 of 11 periods available· newest 2022-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 8 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 8 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 1 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -10.3%

    Prior period

    USD 16.28 million

    –

    Current period

    USD 14.6 million

    –

    Exact inputs and evidence

    14602000 − 16276000 = -1674000 USD

    16276000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    14602000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.94 million

    Prior period

    −USD 16.96 million

    –

    Current period

    −USD 19.9 million

    –

    Exact inputs and evidence

    -19896000 − -16955000 = -2941000 USD

    -16955000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -19896000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -148.8%

    Prior period

    USD 1.72 million

    –

    Current period

    −USD 840,000

    –

    Exact inputs and evidence

    -840000 − 1720000 = -2560000 USD

    1720000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -840000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 14.6 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 19.9 million −136% of revenue

Cash

  • Operating cash flow −USD 840,000 −5.8% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-27 – 2015-12-31948000 UnavailableUnavailableUnavailable-776000 Unavailable
Source
2016 2016-01-01 – 2016-12-316855000 UnavailableUnavailableUnavailable-4089000 Unavailable
Source
2017 2017-01-01 – 2017-12-3116961000 UnavailableUnavailableUnavailable-2199000 Unavailable
Source
2018 2018-01-01 – 2018-12-3122180000 UnavailableUnavailableUnavailable-3601000 Unavailable
Source
2019 2019-01-01 – 2019-12-3120912000 UnavailableUnavailableUnavailable-6102000 Unavailable
Source
2020 2020-01-01 – 2020-12-3118052000 UnavailableUnavailableUnavailable-7037000 Unavailable
Source
2021 2021-01-01 – 2021-12-3116276000 UnavailableUnavailableUnavailable-16955000 Unavailable
Source
2022 2022-01-01 – 2022-12-3114602000 UnavailableUnavailableUnavailable-19896000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 14.6M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.0M18.0M12.0M6.0M0.0201520192022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue948000
2016Revenue6855000
2017Revenue16961000
2018Revenue22180000
2019Revenue20912000
2020Revenue18052000
2021Revenue16276000
2022Revenue14602000

Revenue growth

Change in revenue from the same financial period one year earlier.

-10.3% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.160%114%67%20%-27%201520192022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over yearNo prior comparable period
2017Year over year147.4%
2018Year over year30.8%
2019Year over year-5.7%
2020Year over year-13.7%
2021Year over year-9.8%
2022Year over year-10.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -136.3% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-29%-68%-108%-147%2015-12-312019-12-312022-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2018-12-31Operating marginNot reported
2019-12-31Operating marginNot reported
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2022-12-31Operating marginNot reported
2015-12-31Net marginNot reported
2016Net margin-59.6%
2017Net margin-13%
2018Net margin-16.2%
2019Net margin-29.2%
2020Net margin-39%
2021Net margin-104.2%
2022Net margin-136.3%
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -840K 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7M3.2M1.7M235.0K-1.2M201520192022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow-114000
2016Operating cash flow-35000
2017Operating cash flow4259000
2018Operating cash flow4279000
2019Operating cash flow4034000
2020Operating cash flow3829000
2021Operating cash flow1720000
2022Operating cash flow-840000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

99.1% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107%80%53%27%0%201520192022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets52.9%
2016Liabilities / assets58.7%
2017Liabilities / assets67%
2018Liabilities / assets70.1%
2019Liabilities / assets73.5%
2020Liabilities / assets73.7%
2021Liabilities / assets84.8%
2022Liabilities / assets99.1%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-27 – 2015-12-31
−USD 776,000
Exact value

Exact value: -776000 USD

2015-01-27 – 2015-12-31: -776000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 114,000
Exact value

Exact value: -114000 USD

2015-01-27 – 2015-12-31: -114000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-28 – 2015-12-31
−USD 776,202
Exact value

Exact value: -776202 USD

2015-01-28 – 2015-12-31: -776202 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 4.09 million
Exact value

Exact value: -4089000 USD

2016-01-01 – 2016-12-31: -4089000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35,000
Exact value

Exact value: -35000 USD

2016-01-01 – 2016-12-31: -35000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 2.2 million
Exact value

Exact value: -2199000 USD

2017-01-01 – 2017-12-31: -2199000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.26 million
Exact value

Exact value: 4259000 USD

2017-01-01 – 2017-12-31: 4259000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 3.6 million
Exact value

Exact value: -3601000 USD

2018-01-01 – 2018-12-31: -3601000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.28 million
Exact value

Exact value: 4279000 USD

2018-01-01 – 2018-12-31: 4279000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 6.1 million
Exact value

Exact value: -6102000 USD

2019-01-01 – 2019-12-31: -6102000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.03 million
Exact value

Exact value: 4034000 USD

2019-01-01 – 2019-12-31: 4034000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 7.04 million
Exact value

Exact value: -7037000 USD

2020-01-01 – 2020-12-31: -7037000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.83 million
Exact value

Exact value: 3829000 USD

2020-01-01 – 2020-12-31: 3829000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 16.96 million
Exact value

Exact value: -16955000 USD

2021-01-01 – 2021-12-31: -16955000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.72 million
Exact value

Exact value: 1720000 USD

2021-01-01 – 2021-12-31: 1720000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 19.9 million
Exact value

Exact value: -19896000 USD

2022-01-01 – 2022-12-31: -19896000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 840,000
Exact value

Exact value: -840000 USD

2022-01-01 – 2022-12-31: -840000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 1,359 latest values · 1,359 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001631256, 1631256, edgar:1631256

Also known as KBS GROWTH & INCOME REIT, INC., KBS Growth & Income REIT, Inc., KBS Growth & Income REIT, Inc.