AVALON GLOBOCARE CORP.

EDGAR

Annual consolidated revenue for 2024: about USD 1.333M, using the latest reported figures. The previous period, 2023, was about USD 1.256M.

Watchlist

Latest quarter

Revenue

350 thousand USD

2025 Q3 · USD

Exact inputs and evidence

Operating margin

-21.76%

2025 Q3 · %

Exact inputs and evidence
  • Operating Income: -76193 USD Source
  • Revenue: 350099 USD Source
Cash and cash equivalents
39.2 thousand USD Source
Exact value

39221 USD

Long-term debt including current maturities
67.4 thousand USD Source
Exact value

67434 USD

Shares outstanding
13.7 million shares Source
Exact value

13677323 shares

Reported share-count change

482.24% · 11.3 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 2349084 shares · 2025-06-30· Source
  • 13677323 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.4 million USD

2024-10-01 – 2025-09-30

Exact inputs and evidence
  • Revenue: 1333403 USD · 2024-01-01 – 2024-12-31 Source
  • Revenue: 987634 USD · 2024-01-01 – 2024-09-30 Source
  • Revenue: 349800 USD · 2025-01-01 – 2025-03-31 Source
  • Revenue: 350406 USD · 2025-04-01 – 2025-06-30 Source
  • Revenue: 350099 USD · 2025-07-01 – 2025-09-30 Source

Net income

-8.98 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -254268 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -18260976 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -16194977 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -4479695 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -2178812 USD · 2026-04-01 – 2026-06-30 Source

Capital expenditure

22.2 thousand USD

2022-07-01 – 2023-06-30

Exact inputs and evidence
  • Capital expenditure: 1749 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 1749 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 1749 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 1749 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 20185 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 22201 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 20185 USD · 2023-01-01 – 2023-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-30.

Financial data available through: 2024-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2024-12-31
  • Operating income: 10 of 11 periods available· newest 2024-12-31
  • Net income: 10 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2023-12-31
  • Total assets: 9 of 11 periods available· newest 2024-12-31
  • Total liabilities: 8 of 11 periods available· newest 2024-12-31
  • Current assets: 9 of 11 periods available· newest 2024-12-31
  • Current liabilities: 9 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2024-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 9 of 11 periods available· newest 2024-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.2%

    Prior period

    USD 1.26 million

    –

    Current period

    USD 1.33 million

    –

    Exact inputs and evidence

    1333403 − 1255681 = 77722 USD

    1255681 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    1333403 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 8.8 million

    Prior period

    −USD 16.71 million

    –

    Current period

    −USD 7.9 million

    –

    Exact inputs and evidence

    -7903394 − -16707010 = 8803616 USD

    -16707010 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -7903394 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.84 million

    Prior period

    −USD 6.5 million

    –

    Current period

    −USD 4.67 million

    –

    Exact inputs and evidence

    -4668458 − -6504718 = 1836260 USD

    -6504718 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -4668458 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue USD 1.33 million 100% of revenue
  • Operating costs Derived USD 6.17 million 463% of revenue
  • Operating income −USD 4.84 million −363% of revenue
  • Tax, interest and other Derived USD 3.06 million 230% of revenue
  • Net income −USD 7.9 million −593% of revenue

Cash

  • Operating cash flow −USD 4.67 million −350% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 9%88%
  • 2017 Operating loss: operating costs were 460% of revenue.
  • 2018 Operating loss: operating costs were 588% of revenue.
  • 2019 Operating loss: operating costs were 1,353% of revenue.
  • 2020 Operating loss: operating costs were 1,004% of revenue.
  • 2021 Operating loss: operating costs were 735% of revenue.
  • 2022 Operating loss: operating costs were 346% of revenue.
  • 2023 Operating loss: operating costs were 1,355% of revenue.
  • 2024 Operating loss: operating costs were 463% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31616446 539513 Derived 76933 21352 Derived 55581 13650 Derived
Source
2017 2017-01-01 – 2017-12-311077550 4955413 Derived -3877863 171782 Derived -4049645 -1487702 Derived
Source
2018 2018-01-01 – 2018-12-311562286 9193421 Derived -7631135 421161 Derived -8052296 Unavailable
Source
2019 2019-01-01 – 2019-12-311546305 20923535 Derived -19377230 -1307069 Derived -18070161 Unavailable
Source
2020 2020-01-01 – 2020-12-311377762 13831781 Derived -12454019 225419 Derived -12679438 Unavailable
Source
2021 2021-01-01 – 2021-12-311390972 10224802 Derived -8833830 256669 Derived -9090499 -5041981 Derived
Source
2022 2022-01-01 – 2022-12-313576333 12369228 Derived -8792895 3137952 Derived -11930847 -7038973 Derived
Source
2023 2023-01-01 – 2023-12-311255681 17009364 Derived -15753683 953327 Derived -16707010 -6526877 Derived
Source
2024 2024-01-01 – 2024-12-311333403 6174653 Derived -4841250 3062144 Derived -7903394 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.3M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M2.9M1.9M965.6K0.0201620202024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue616446
2017Revenue1077550
2018Revenue1562286
2019Revenue1546305
2020Revenue1377762
2021Revenue1390972
2022Revenue3576333
2023Revenue1255681
2024Revenue1333403

Revenue growth

Change in revenue from the same financial period one year earlier.

6.2% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.175%110%46%-18%-83%201620202024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year74.8%
2018Year over year45%
2019Year over year-1%
2020Year over year-10.9%
2021Year over year1%
2022Year over year157.1%
2023Year over year-64.9%
2024Year over year6.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -363.1% 2024
Net margin -592.7% 2024
Free cash flow margin -519.8% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.120%-270%-659%-1,048%-1,438%201620202024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin12.5%
2017Operating margin-359.9%
2018Operating margin-488.5%
2019Operating margin-1,253.1%
2020Operating margin-903.9%
2021Operating margin-635.1%
2022Operating margin-245.9%
2023Operating margin-1,254.6%
2024Operating margin-363.1%
2016Net margin9%
2017Net margin-375.8%
2018Net margin-515.4%
2019Net margin-1,168.6%
2020Net margin-920.3%
2021Net margin-653.5%
2022Net margin-333.6%
2023Net margin-1,330.5%
2024Net margin-592.7%
2016Free cash flow margin2.2%
2017Free cash flow margin-138.1%
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow margin-362.5%
2022Free cash flow margin-196.8%
2023Free cash flow margin-519.8%
2024Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.7M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.618.8K-1.6M-3.8M-6.0M-8.2M201620202024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow13984
2017Operating cash flow-1339692
2018Operating cash flow-4396024
2019Operating cash flow-7079871
2020Operating cash flow-7546100
2021Operating cash flow-5024479
2022Operating cash flow-7037224
2023Operating cash flow-6504718
2024Operating cash flow-4668458

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.5M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.577.9K-1.5M-3.5M-5.6M-7.6M201620202024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow13650
2017Free cash flow-1487702
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flow-5041981
2022Free cash flow-7038973
2023Free cash flow-6526877
2024Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

66.2% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75%57%38%19%0%2016-12-3120202024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Liabilities / assetsNot reported
2017Liabilities / assets42.3%
2018Liabilities / assets16%
2019Liabilities / assets57.4%
2020Liabilities / assets60.3%
2021Liabilities / assets69.9%
2022Liabilities / assets43.5%
2023Liabilities / assets64.2%
2024Liabilities / assets66.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.23× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.97×18.73×12.48×6.24×0.00×201620202024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities23.12×
2017Current assets / current liabilities0.6×
2018Current assets / current liabilities3.18×
2019Current assets / current liabilities0.55×
2020Current assets / current liabilities0.5×
2021Current assets / current liabilities0.3×
2022Current assets / current liabilities0.66×
2023Current assets / current liabilities0.13×
2024Current assets / current liabilities0.23×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
−USD 31,006
Exact value

Exact value: -31006 USD

2015-01-01 – 2015-12-31: -31006 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30,106
Exact value

Exact value: -30106 USD

2015-01-01 – 2015-12-31: -30106 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
USD 55,581
Exact value

Exact value: 55581 USD

2016-01-01 – 2016-12-31: 55581 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,984
Exact value

Exact value: 13984 USD

2016-01-01 – 2016-12-31: 13984 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 334
Exact value

Exact value: 334 USD

2016-01-01 – 2016-12-31: 334 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,650
Calculation and evidence

13984 − 334 USD

Exact free cash flow: 13650 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 4.05 million
Exact value

Exact value: -4049645 USD

2017-01-01 – 2017-12-31: -4049645 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.34 million
Exact value

Exact value: -1339692 USD

2017-01-01 – 2017-12-31: -1339692 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148,010
Exact value

Exact value: 148010 USD

2017-01-01 – 2017-12-31: 148010 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.49 million
Calculation and evidence

-1339692 − 148010 USD

Exact free cash flow: -1487702 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 8.05 million
Exact value

Exact value: -8052296 USD

2018-01-01 – 2018-12-31: -8052296 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.4 million
Exact value

Exact value: -4396024 USD

2018-01-01 – 2018-12-31: -4396024 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 18.07 million
Exact value

Exact value: -18070161 USD

2019-01-01 – 2019-12-31: -18070161 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.08 million
Exact value

Exact value: -7079871 USD

2019-01-01 – 2019-12-31: -7079871 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 12.68 million
Exact value

Exact value: -12679438 USD

2020-01-01 – 2020-12-31: -12679438 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.55 million
Exact value

Exact value: -7546100 USD

2020-01-01 – 2020-12-31: -7546100 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 9.09 million
Exact value

Exact value: -9090499 USD

2021-01-01 – 2021-12-31: -9090499 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.02 million
Exact value

Exact value: -5024479 USD

2021-01-01 – 2021-12-31: -5024479 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,502
Exact value

Exact value: 17502 USD

2021-01-01 – 2021-12-31: 17502 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.04 million
Calculation and evidence

-5024479 − 17502 USD

Exact free cash flow: -5041981 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 11.93 million
Exact value

Exact value: -11930847 USD

2022-01-01 – 2022-12-31: -11930847 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.04 million
Exact value

Exact value: -7037224 USD

2022-01-01 – 2022-12-31: -7037224 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,749
Exact value

Exact value: 1749 USD

2022-01-01 – 2022-12-31: 1749 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.04 million
Calculation and evidence

-7037224 − 1749 USD

Exact free cash flow: -7038973 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 16.71 million
Exact value

Exact value: -16707010 USD

2023-01-01 – 2023-12-31: -16707010 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.5 million
Exact value

Exact value: -6504718 USD

2023-01-01 – 2023-12-31: -6504718 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,159
Exact value

Exact value: 22159 USD

2023-01-01 – 2023-12-31: 22159 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.53 million
Calculation and evidence

-6504718 − 22159 USD

Exact free cash flow: -6526877 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 7.9 million
Exact value

Exact value: -7903394 USD

2024-01-01 – 2024-12-31: -7903394 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.67 million
Exact value

Exact value: -4668458 USD

2024-01-01 – 2024-12-31: -4668458 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

76 filings · 3,219 latest values · 3,219 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001630212, 1630212, ALBT, AVCO, CHGA, GTHCD, avco, edgar:1630212

Also known as AVALON GLOBOCARE CORP., Avalon GloboCare Corp., Avalon Globocare Corp., CHANGE AGENTS CORPORATION, Change Agents Corporation, Change Agents Corporation., GLOBAL TECHNOLOGIES CORP