Revenue
3.2 million USD
2017 Q3 · USD
Exact inputs and evidence
- Revenue: 3195822 USD Source
16 filing records in this dataset, filed from 2015-01-09 to 2017-11-29. Reported financial figures are available; chart coverage varies by period.
3.2 million USD
2017 Q3 · USD
-2.6%
2017 Q3 · %
475 thousand USD
2017 Q3 · USD
24029 USD
17805234 shares
60.92% · 6.74 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-536 thousand USD
2016-10-01 – 2017-09-30
38.4 thousand USD
2015-10-01 – 2016-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-11-29.
Financial data available through: 2016-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 11.93 million
–
Current period
USD 18.78 million
–
18775955 − 11933433 = 6842522 USD
11933433 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source18775955 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.53 million
–
Current period
−USD 3.13 million
–
-3126072 − -7525821 = 4399749 USD
-7525821 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source-3126072 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.63 million
–
Current period
−USD 1.48 million
–
-1484273 − -2634330 = 1150057 USD
-2634330 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source-1484273 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 129,530
–
Current period
USD 36,667
–
36667 − 129530 = -92863 USD
129530 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source36667 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | 11933433 | 16082856 Derived | -4149423 | 3376398 Derived | -7525821 | -2763860 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 18775955 | 23917349 Derived | -5141394 | -2015322 Derived | -3126072 | -1520940 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Revenue | 11933433 |
|
| 2016 | Revenue | 18775955 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | 57.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Operating margin | -34.8% |
|
| 2016 | Operating margin | -27.4% |
|
| 2015 | Net margin | -63.1% |
|
| 2016 | Net margin | -16.6% |
|
| 2015 | Free cash flow margin | -23.2% |
|
| 2016 | Free cash flow margin | -8.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Operating cash flow | -2634330 |
|
| 2016 | Operating cash flow | -1484273 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Free cash flow | -2763860 |
|
| 2016 | Free cash flow | -1520940 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Liabilities / assets | 302% |
|
| 2016 | Liabilities / assets | 134.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Current assets / current liabilities | 1.07× |
|
| 2016 | Current assets / current liabilities | 0.18× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | −USD 7.53 million Exact valueExact value: -7525821 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.63 million Exact valueExact value: -2634330 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 129,530 Exact valueExact value: 129530 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.76 million Calculation and evidence-2634330 − 129530 USD Exact free cash flow: -2763860 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 3.13 million Exact valueExact value: -3126072 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.48 million Exact valueExact value: -1484273 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36,667 Exact valueExact value: 36667 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.52 million Calculation and evidence-1484273 − 36667 USD Exact free cash flow: -1520940 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 685 latest values · 685 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001628871, 1628871, TMPS, edgar:1628871
Also known as Tempus Applied Solutions Holdings, Inc.