Revenue
646 thousand USD
2019 Q3 · USD
Exact inputs and evidence
- Revenue: 645850 USD Source
23 filing records in this dataset, filed from 2015-01-08 to 2019-09-25. Reported financial figures are available; chart coverage varies by period.
147702 USD
52432303 shares
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-09-25.
Financial data available through: 2018-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
U001 0
–
Current period
U001 195,074
–
195074 − 0 = 195074 U001
0 U001 · 2016-10-01 – 2017-09-30
Inspect prior input Prior source195074 U001 · 2017-10-01 – 2018-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−U001 1.76 million
–
Current period
−U001 1.15 million
–
-1152327 − -1755867 = 603540 U001
-1755867 U001 · 2016-10-01 – 2017-09-30
Inspect prior input Prior source-1152327 U001 · 2017-10-01 – 2018-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−U001 342,050
–
Current period
−U001 701,037
–
-701037 − -342050 = -358987 U001
-342050 U001 · 2016-10-01 – 2017-09-30
Inspect prior input Prior source-701037 U001 · 2017-10-01 – 2018-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2017 2016-10-01 – 2017-09-30 | 0 | 1721666 Derived | -1721666 | 34201 Derived | -1755867 | Unavailable | Source
|
| 2018 2017-10-01 – 2018-09-30 | 195074 | 1311860 Derived | -1116786 | 35541 Derived | -1152327 | Unavailable | Source
|
Amounts are exact, in U001.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(U001) | Source evidence |
|---|---|---|---|
| 2017 | Revenue | 0 |
|
| 2018 | Revenue | 195074 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Operating margin | Not reported |
|
| 2018 | Operating margin | -572.5% |
|
| 2017 | Net margin | Not reported |
|
| 2018 | Net margin | -590.7% |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(U001) | Source evidence |
|---|---|---|---|
| 2017 | Operating cash flow | -342050 |
|
| 2018 | Operating cash flow | -701037 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(U001) | Source evidence |
|---|---|---|---|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2018-09-30 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2018-09-30 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2017 2016-10-01 – 2017-09-30 | −U001 1.76 million Exact valueExact value: -1755867 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −U001 342,050 Exact valueExact value: -342050 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2017-10-01 – 2018-09-30 | −U001 1.15 million Exact valueExact value: -1152327 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −U001 701,037 Exact valueExact value: -701037 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 1,146 latest values · 1,146 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001628104, 1628104, edgar:1628104
Also known as TeleHealthCare, Inc., XSport Global, Inc.