Revenue
149 thousand USD
2021 Q4 · USD
33 filing records in this dataset, filed from 2014-12-30 to 2022-03-31. Reported financial figures are available; chart coverage varies by period.
149 thousand USD
2021 Q4 · USD
-351.77%
2021 Q4 · %
88.6 thousand USD
2021 Q4 · USD
12786 USD
12862508315 shares
992.73% · 11.7 billion shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
660 thousand USD
2021-01-01 – 2021-12-31
-5.26 million USD
2021-01-01 – 2021-12-31
-536 thousand USD
2021-01-01 – 2021-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-03-31.
Financial data available through: 2021-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 721,312
–
Current period
USD 660,206
–
660206 − 721312 = -61106 USD
721312 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source660206 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 21.94 million
–
Current period
−USD 5.26 million
–
-5260898 − -21941099 = 16680201 USD
-21941099 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-5260898 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 609,210
–
Current period
−USD 536,307
–
-536307 − -609210 = 72903 USD
-609210 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-536307 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | 119989 | 301029 Derived | -181040 | 0 Derived | -181040 | -224894 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 60787 | 1420301 Derived | -1359514 | 59241 Derived | -1418755 | -747955 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 92831 | 3348465 Derived | -3255634 | 5511530 Derived | -8767164 | -1638631 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 1628607 | 4571264 Derived | -2942657 | 9208041 Derived | -12150698 | -1085726 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 721312 | 3270612 Derived | -2549300 | 19391799 Derived | -21941099 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 660206 | 2628463 Derived | -1968257 | 3292641 Derived | -5260898 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 119989 |
|
| 2017 | Revenue | 60787 |
|
| 2018 | Revenue | 92831 |
|
| 2019 | Revenue | 1628607 |
|
| 2020 | Revenue | 721312 |
|
| 2021 | Revenue | 660206 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | No prior comparable period |
|
| 2017 | Year over year | -49.3% |
|
| 2018 | Year over year | 52.7% |
|
| 2019 | Year over year | 1,654.4% |
|
| 2020 | Year over year | -55.7% |
|
| 2021 | Year over year | -8.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | -150.9% |
|
| 2017 | Operating margin | -2,236.5% |
|
| 2018 | Operating margin | -3,507.1% |
|
| 2019 | Operating margin | -180.7% |
|
| 2020 | Operating margin | -353.4% |
|
| 2021 | Operating margin | -298.1% |
|
| 2016 | Net margin | -150.9% |
|
| 2017 | Net margin | -2,334% |
|
| 2018 | Net margin | -9,444.2% |
|
| 2019 | Net margin | -746.1% |
|
| 2020 | Net margin | -3,041.8% |
|
| 2021 | Net margin | -796.9% |
|
| 2016 | Free cash flow margin | -187.4% |
|
| 2017 | Free cash flow margin | -1,230.5% |
|
| 2018 | Free cash flow margin | -1,765.2% |
|
| 2019 | Free cash flow margin | -66.7% |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | -219303 |
|
| 2017 | Operating cash flow | -741226 |
|
| 2018 | Operating cash flow | -1570671 |
|
| 2019 | Operating cash flow | -1069580 |
|
| 2020 | Operating cash flow | -609210 |
|
| 2021 | Operating cash flow | -536307 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | -224894 |
|
| 2017 | Free cash flow | -747955 |
|
| 2018 | Free cash flow | -1638631 |
|
| 2019 | Free cash flow | -1085726 |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 296.7% |
|
| 2017 | Liabilities / assets | 893.1% |
|
| 2018 | Liabilities / assets | 1,102.1% |
|
| 2019 | Liabilities / assets | 887.3% |
|
| 2020 | Liabilities / assets | 5,504% |
|
| 2021 | Liabilities / assets | 1,787% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 0.27× |
|
| 2017 | Current assets / current liabilities | 0.1× |
|
| 2018 | Current assets / current liabilities | 0.02× |
|
| 2019 | Current assets / current liabilities | 0.04× |
|
| 2020 | Current assets / current liabilities | 0.01× |
|
| 2021 | Current assets / current liabilities | 0.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2015 2014-12-01 – 2015-11-30 | −USD 42,481 Exact valueExact value: -42481 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39,270 Exact valueExact value: -39270 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15,000 Exact valueExact value: 15000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 54,270 Calculation and evidence-39270 − 15000 USD Exact free cash flow: -54270 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-12-01 – 2016-11-30 | −USD 45,685 Exact valueExact value: -45685 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16,480 Exact valueExact value: -16480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | −USD 181,040 Exact valueExact value: -181040 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 219,303 Exact valueExact value: -219303 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,591 Exact valueExact value: 5591 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 224,894 Calculation and evidence-219303 − 5591 USD Exact free cash flow: -224894 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 1.42 million Exact valueExact value: -1418755 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 741,226 Exact valueExact value: -741226 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,729 Exact valueExact value: 6729 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 747,955 Calculation and evidence-741226 − 6729 USD Exact free cash flow: -747955 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 8.77 million Exact valueExact value: -8767164 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.57 million Exact valueExact value: -1570671 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67,960 Exact valueExact value: 67960 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.64 million Calculation and evidence-1570671 − 67960 USD Exact free cash flow: -1638631 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 12.15 million Exact valueExact value: -12150698 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.07 million Exact valueExact value: -1069580 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16,146 Exact valueExact value: 16146 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.09 million Calculation and evidence-1069580 − 16146 USD Exact free cash flow: -1085726 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 21.94 million Exact valueExact value: -21941099 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 609,210 Exact valueExact value: -609210 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | −USD 5.26 million Exact valueExact value: -5260898 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 536,307 Exact valueExact value: -536307 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 1,751 latest values · 1,751 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001627611, 1627611, DVGG, RETC, dvgg, dvggd, edgar:1627611, retc
Also known as 12 ReTech Corporation, 12 ReTech Corporation, 12 Retech Corp, Devago, Inc.