12 Retech Corp

EDGAR

33 filing records in this dataset, filed from 2014-12-30 to 2022-03-31. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

149 thousand USD

2021 Q4 · USD

Exact inputs and evidence

Operating margin

-351.77%

2021 Q4 · %

Exact inputs and evidence
  • Operating Income: -1968257 USD Source
  • Operating Income: -1445518 USD Source
  • Revenue: 660206 USD Source
  • Revenue: 511603 USD Source

Operating cash flow

88.6 thousand USD

2021 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -536307 USD Source
  • Operating Cash Flow: -624943 USD Source
Cash and cash equivalents
12.8 thousand USD Source
Exact value

12786 USD

Long-term debt including current maturities
Not available
Shares outstanding
12.9 billion shares Source
Exact value

12862508315 shares

Reported share-count change

992.73% · 11.7 billion shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1177103618 shares · 2020-12-31· Source
  • 12862508315 shares · 2021-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

660 thousand USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Revenue: 137428 USD · 2021-01-01 – 2021-03-31 Source
  • Revenue: 183299 USD · 2021-04-01 – 2021-06-30 Source
  • Revenue: 190876 USD · 2021-07-01 – 2021-09-30 Source
  • Revenue: 660206 USD · 2021-01-01 – 2021-12-31 Source
  • Revenue: 511603 USD · 2021-01-01 – 2021-09-30 Source

Net income

-5.26 million USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Net income: 10454355 USD · 2021-01-01 – 2021-03-31 Source
  • Net income: -12157666 USD · 2021-04-01 – 2021-06-30 Source
  • Net income: -5801660 USD · 2021-07-01 – 2021-09-30 Source
  • Net income: -5260898 USD · 2021-01-01 – 2021-12-31 Source
  • Net income: -7504971 USD · 2021-01-01 – 2021-09-30 Source

Operating cash flow

-536 thousand USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Operating cash flow: -264815 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -429139 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -264815 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -624943 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -429139 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -536307 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -624943 USD · 2021-01-01 – 2021-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-03-31.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2021-12-31
  • Operating income: 8 of 11 periods available· newest 2021-12-31
  • Net income: 8 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2019-12-31
  • Total assets: 6 of 11 periods available· newest 2021-12-31
  • Total liabilities: 6 of 11 periods available· newest 2021-12-31
  • Current assets: 6 of 11 periods available· newest 2021-12-31
  • Current liabilities: 6 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.5%

    Prior period

    USD 721,312

    –

    Current period

    USD 660,206

    –

    Exact inputs and evidence

    660206 − 721312 = -61106 USD

    721312 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    660206 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 16.68 million

    Prior period

    −USD 21.94 million

    –

    Current period

    −USD 5.26 million

    –

    Exact inputs and evidence

    -5260898 − -21941099 = 16680201 USD

    -21941099 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -5260898 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 72,903

    Prior period

    −USD 609,210

    –

    Current period

    −USD 536,307

    –

    Exact inputs and evidence

    -536307 − -609210 = 72903 USD

    -609210 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -536307 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 660,206 100% of revenue
  • Cost of revenue USD 394,394 60% of revenue
  • Operating expenses USD 2.23 million 338% of revenue
  • Operating income −USD 1.97 million −298% of revenue
  • Tax, interest and other Derived USD 3.29 million 499% of revenue
  • Net income −USD 5.26 million −797% of revenue

Cash

  • Operating cash flow −USD 536,307 −81% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 251% of revenue.
  • 2017 Operating loss: operating costs were 2,337% of revenue.
  • 2018 Operating loss: operating costs were 3,607% of revenue.
  • 2019 Operating loss: operating costs were 281% of revenue.
  • 2020 Operating loss: operating costs were 453% of revenue.
  • 2021 Operating loss: operating costs were 398% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31119989 301029 Derived -181040 0 Derived -181040 -224894 Derived
Source
2017 2017-01-01 – 2017-12-3160787 1420301 Derived -1359514 59241 Derived -1418755 -747955 Derived
Source
2018 2018-01-01 – 2018-12-3192831 3348465 Derived -3255634 5511530 Derived -8767164 -1638631 Derived
Source
2019 2019-01-01 – 2019-12-311628607 4571264 Derived -2942657 9208041 Derived -12150698 -1085726 Derived
Source
2020 2020-01-01 – 2020-12-31721312 3270612 Derived -2549300 19391799 Derived -21941099 Unavailable
Source
2021 2021-01-01 – 2021-12-31660206 2628463 Derived -1968257 3292641 Derived -5260898 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 660.2K 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M1.3M879.4K439.7K0.0201620192021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue119989
2017Revenue60787
2018Revenue92831
2019Revenue1628607
2020Revenue721312
2021Revenue660206

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.5% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,791%1,295%799%303%-193%201620192021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year-49.3%
2018Year over year52.7%
2019Year over year1,654.4%
2020Year over year-55.7%
2021Year over year-8.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -298.1% 2021
Net margin -796.9% 2021
Free cash flow margin -66.7% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.756%-1,983%-4,722%-7,461%-10,200%201620192021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-150.9%
2017Operating margin-2,236.5%
2018Operating margin-3,507.1%
2019Operating margin-180.7%
2020Operating margin-353.4%
2021Operating margin-298.1%
2016Net margin-150.9%
2017Net margin-2,334%
2018Net margin-9,444.2%
2019Net margin-746.1%
2020Net margin-3,041.8%
2021Net margin-796.9%
2016Free cash flow margin-187.4%
2017Free cash flow margin-1,230.5%
2018Free cash flow margin-1,765.2%
2019Free cash flow margin-66.7%
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -536.3K 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125.7K-329.8K-785.3K-1.2M-1.7M201620192021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-219303
2017Operating cash flow-741226
2018Operating cash flow-1570671
2019Operating cash flow-1069580
2020Operating cash flow-609210
2021Operating cash flow-536307

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.1M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131.1K-344.1K-819.3K-1.3M-1.8M201620192021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-224894
2017Free cash flow-747955
2018Free cash flow-1638631
2019Free cash flow-1085726
2020Free cash flowUnavailable
2021Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,787% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,944%4,458%2,972%1,486%0%201620192021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets296.7%
2017Liabilities / assets893.1%
2018Liabilities / assets1,102.1%
2019Liabilities / assets887.3%
2020Liabilities / assets5,504%
2021Liabilities / assets1,787%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.29×0.22×0.15×0.07×0.00×201620192021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities0.27×
2017Current assets / current liabilities0.1×
2018Current assets / current liabilities0.02×
2019Current assets / current liabilities0.04×
2020Current assets / current liabilities0.01×
2021Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2014-12-01 – 2015-11-30
−USD 42,481
Exact value

Exact value: -42481 USD

2014-12-01 – 2015-11-30: -42481 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39,270
Exact value

Exact value: -39270 USD

2014-12-01 – 2015-11-30: -39270 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,000
Exact value

Exact value: 15000 USD

2014-12-01 – 2015-11-30: 15000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54,270
Calculation and evidence

-39270 − 15000 USD

Exact free cash flow: -54270 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-12-01 – 2016-11-30
−USD 45,685
Exact value

Exact value: -45685 USD

2015-12-01 – 2016-11-30: -45685 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16,480
Exact value

Exact value: -16480 USD

2015-12-01 – 2016-11-30: -16480 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 181,040
Exact value

Exact value: -181040 USD

2016-01-01 – 2016-12-31: -181040 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 219,303
Exact value

Exact value: -219303 USD

2016-01-01 – 2016-12-31: -219303 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,591
Exact value

Exact value: 5591 USD

2016-01-01 – 2016-12-31: 5591 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 224,894
Calculation and evidence

-219303 − 5591 USD

Exact free cash flow: -224894 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 1.42 million
Exact value

Exact value: -1418755 USD

2017-01-01 – 2017-12-31: -1418755 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 741,226
Exact value

Exact value: -741226 USD

2017-01-01 – 2017-12-31: -741226 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,729
Exact value

Exact value: 6729 USD

2017-01-01 – 2017-12-31: 6729 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 747,955
Calculation and evidence

-741226 − 6729 USD

Exact free cash flow: -747955 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 8.77 million
Exact value

Exact value: -8767164 USD

2018-01-01 – 2018-12-31: -8767164 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Exact value

Exact value: -1570671 USD

2018-01-01 – 2018-12-31: -1570671 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67,960
Exact value

Exact value: 67960 USD

2018-01-01 – 2018-12-31: 67960 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.64 million
Calculation and evidence

-1570671 − 67960 USD

Exact free cash flow: -1638631 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 12.15 million
Exact value

Exact value: -12150698 USD

2019-01-01 – 2019-12-31: -12150698 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Exact value

Exact value: -1069580 USD

2019-01-01 – 2019-12-31: -1069580 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,146
Exact value

Exact value: 16146 USD

2019-01-01 – 2019-12-31: 16146 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.09 million
Calculation and evidence

-1069580 − 16146 USD

Exact free cash flow: -1085726 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 21.94 million
Exact value

Exact value: -21941099 USD

2020-01-01 – 2020-12-31: -21941099 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 609,210
Exact value

Exact value: -609210 USD

2020-01-01 – 2020-12-31: -609210 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 5.26 million
Exact value

Exact value: -5260898 USD

2021-01-01 – 2021-12-31: -5260898 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 536,307
Exact value

Exact value: -536307 USD

2021-01-01 – 2021-12-31: -536307 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 1,751 latest values · 1,751 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001627611, 1627611, DVGG, RETC, dvgg, dvggd, edgar:1627611, retc

Also known as 12 ReTech Corporation, 12 ReTech Corporation, 12 Retech Corp, Devago, Inc.