PV Nano Cell, Ltd.

EDGAR

91 filing records in this dataset, filed from 2015-09-02 to 2024-11-04. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

479 thousand USD

2023 · USD

Exact inputs and evidence

Operating margin

-405.91%

2023 · %

Exact inputs and evidence
  • Operating Income: -1942602 USD Source
  • Revenue: 478584 USD Source

Operating cash flow

-2.2 million USD

2023 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2200000 USD Source

Free cash flow

-2.22 million USD

2023 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2200000 USD Source
  • Capital Expenditure: 15916 USD Source
Cash and cash equivalents
50.3 thousand USD Source
Exact value

50297 USD

Long-term debt including current maturities
Not available
Shares outstanding
183 million shares Source
Exact value

182942418 shares

Reported share-count change

24.34% · 35.8 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 147134792 shares · 2022-12-31· Source
  • 182942418 shares · 2023-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-11-04.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2023-12-31
  • Operating income: 11 of 11 periods available· newest 2023-12-31
  • Net income: 11 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2023-12-31
  • Total assets: 10 of 11 periods available· newest 2023-12-31
  • Total liabilities: 10 of 11 periods available· newest 2023-12-31
  • Current assets: 10 of 11 periods available· newest 2023-12-31
  • Current liabilities: 10 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2019-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 10 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -20.7%

    Prior period

    USD 603,359

    –

    Current period

    USD 478,584

    –

    Exact inputs and evidence

    478584 − 603359 = -124775 USD

    603359 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    478584 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.41 million

    Prior period

    −USD 4.51 million

    –

    Current period

    −USD 2.1 million

    –

    Exact inputs and evidence

    -2100000 − -4509547 = 2409547 USD

    -4509547 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -2100000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 689,426

    Prior period

    −USD 2.89 million

    –

    Current period

    −USD 2.2 million

    –

    Exact inputs and evidence

    -2200000 − -2889426 = 689426 USD

    -2889426 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -2200000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -82.9%

    Prior period

    USD 93,168

    –

    Current period

    USD 15,916

    –

    Exact inputs and evidence

    15916 − 93168 = -77252 USD

    93168 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    15916 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 478,584 100% of revenue
  • Cost of revenue USD 331,466 69% of revenue
  • Operating expenses USD 2.09 million 437% of revenue
  • Operating income −USD 1.94 million −406% of revenue
  • Tax, interest and other Derived USD 157,398 33% of revenue
  • Net income −USD 2.1 million −439% of revenue

Cash

  • Operating cash flow −USD 2.2 million −460% of revenue
  • Capital expenditure USD 15,916 3.3% of revenue
  • Free cash flow Derived −USD 2.22 million −463% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Operating loss: operating costs were 3,432% of revenue.
  • 2015 Operating loss: operating costs were 2,697% of revenue.
  • 2016 Operating loss: operating costs were 2,073% of revenue.
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 Net income was higher than operating income, so the split is not drawn.
  • 2019 Net income was higher than operating income, so the split is not drawn.
  • 2020 Net income was higher than operating income, so the split is not drawn.
  • 2021 Operating loss: operating costs were 552% of revenue.
  • 2022 Operating loss: operating costs were 935% of revenue.
  • 2023 Operating loss: operating costs were 506% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-3157851 1985658 Derived -1927807 2078622 Derived -4006429 -1728566 Derived
Source
2015 2015-01-01 – 2015-12-3168332 1843081 Derived -1774749 -1094 Derived -1773655 -1148494 Derived
Source
2016 2016-01-01 – 2016-12-3178081 1618845 Derived -1540764 80636 Derived -1621400 -1295133 Derived
Source
2017 2017-01-01 – 2017-12-3188691 -2818992 Derived 2907683 63778 Derived 2843905 -2172074 Derived
Source
2018 2018-01-01 – 2018-12-31460739 -2722303 Derived 3183042 1210484 Derived 1972558 -2610284 Derived
Source
2019 2019-01-01 – 2019-12-31478520 -2432127 Derived 2910647 -1042358 Derived 3953005 -1991044 Derived
Source
2020 2020-01-01 – 2020-12-31761319 -1967813 Derived 2729132 -9814605 Derived 12543737 -796617 Derived
Source
2021 2021-01-01 – 2021-12-31568704 3138472 Derived -2569768 -50904 Derived -2518864 -855295 Derived
Source
2022 2022-01-01 – 2022-12-31603359 5641101 Derived -5037742 -528195 Derived -4509547 -2982594 Derived
Source
2023 2023-01-01 – 2023-12-31478584 2421186 Derived -1942602 157398 Derived -2100000 -2215916 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 478.6K 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.822.2K616.7K411.1K205.6K0.0201420192023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue57851
2015Revenue68332
2016Revenue78081
2017Revenue88691
2018Revenue460739
2019Revenue478520
2020Revenue761319
2021Revenue568704
2022Revenue603359
2023Revenue478584

Revenue growth

Change in revenue from the same financial period one year earlier.

-20.7% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.455%326%197%68%-61%201420192023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over year97%
2015Year over year18.1%
2016Year over year14.3%
2017Year over year13.6%
2018Year over year419.5%
2019Year over year3.9%
2020Year over year59.1%
2021Year over year-25.3%
2022Year over year6.1%
2023Year over year-20.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -405.9% 2023
Net margin -438.8% 2023
Free cash flow margin -463% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,095%1,136%-1,823%-4,783%-7,742%201420192023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin-3,332.4%
2015Operating margin-2,597.2%
2016Operating margin-1,973.3%
2017Operating margin3,278.4%
2018Operating margin690.9%
2019Operating margin608.3%
2020Operating margin358.5%
2021Operating margin-451.9%
2022Operating margin-834.9%
2023Operating margin-405.9%
2014Net margin-6,925.4%
2015Net margin-2,595.6%
2016Net margin-2,076.6%
2017Net margin3,206.5%
2018Net margin428.1%
2019Net margin826.1%
2020Net margin1,647.6%
2021Net margin-442.9%
2022Net margin-747.4%
2023Net margin-438.8%
2014Free cash flow margin-2,988%
2015Free cash flow margin-1,680.8%
2016Free cash flow margin-1,658.7%
2017Free cash flow margin-2,449%
2018Free cash flow margin-566.5%
2019Free cash flow margin-416.1%
2020Free cash flow margin-104.6%
2021Free cash flow margin-150.4%
2022Free cash flow margin-494.3%
2023Free cash flow margin-463%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.2M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.231.2K-606.8K-1.4M-2.3M-3.1M201420192023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow-1670692
2015Operating cash flow-1106420
2016Operating cash flow-1281273
2017Operating cash flow-2169889
2018Operating cash flow-2592047
2019Operating cash flow-1979138
2020Operating cash flow-793757
2021Operating cash flow-853426
2022Operating cash flow-2889426
2023Operating cash flow-2200000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.2M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.238.6K-626.3K-1.5M-2.4M-3.2M201420192023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flow-1728566
2015Free cash flow-1148494
2016Free cash flow-1295133
2017Free cash flow-2172074
2018Free cash flow-2610284
2019Free cash flow-1991044
2020Free cash flow-796617
2021Free cash flow-855295
2022Free cash flow-2982594
2023Free cash flow-2215916

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

120.4% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.510%383%255%128%0%201420192023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets118.1%
2015Liabilities / assets472.4%
2016Liabilities / assets358.4%
2017Liabilities / assets67.5%
2018Liabilities / assets64.6%
2019Liabilities / assets114%
2020Liabilities / assets296.8%
2021Liabilities / assets116.8%
2022Liabilities / assets134.9%
2023Liabilities / assets120.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.21× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.52×1.89×1.26×0.63×0.00×201420192023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities2.33×
2015Current assets / current liabilities0.21×
2016Current assets / current liabilities0.23×
2017Current assets / current liabilities0.23×
2018Current assets / current liabilities0.22×
2019Current assets / current liabilities0.07×
2020Current assets / current liabilities0.02×
2021Current assets / current liabilities0.06×
2022Current assets / current liabilities0.14×
2023Current assets / current liabilities0.21×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
−USD 4.01 million
Exact value

Exact value: -4006429 USD

2014-01-01 – 2014-12-31: -4006429 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.67 million
Exact value

Exact value: -1670692 USD

2014-01-01 – 2014-12-31: -1670692 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57,874
Exact value

Exact value: 57874 USD

2014-01-01 – 2014-12-31: 57874 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.73 million
Calculation and evidence

-1670692 − 57874 USD

Exact free cash flow: -1728566 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 1.77 million
Exact value

Exact value: -1773655 USD

2015-01-01 – 2015-12-31: -1773655 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Exact value

Exact value: -1106420 USD

2015-01-01 – 2015-12-31: -1106420 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,074
Exact value

Exact value: 42074 USD

2015-01-01 – 2015-12-31: 42074 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.15 million
Calculation and evidence

-1106420 − 42074 USD

Exact free cash flow: -1148494 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 1.62 million
Exact value

Exact value: -1621400 USD

2016-01-01 – 2016-12-31: -1621400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.28 million
Exact value

Exact value: -1281273 USD

2016-01-01 – 2016-12-31: -1281273 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,860
Exact value

Exact value: 13860 USD

2016-01-01 – 2016-12-31: 13860 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.3 million
Calculation and evidence

-1281273 − 13860 USD

Exact free cash flow: -1295133 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 2.84 million
Exact value

Exact value: 2843905 USD

2017-01-01 – 2017-12-31: 2843905 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.17 million
Exact value

Exact value: -2169889 USD

2017-01-01 – 2017-12-31: -2169889 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,185
Exact value

Exact value: 2185 USD

2017-01-01 – 2017-12-31: 2185 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.17 million
Calculation and evidence

-2169889 − 2185 USD

Exact free cash flow: -2172074 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 1.97 million
Exact value

Exact value: 1972558 USD

2018-01-01 – 2018-12-31: 1972558 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.59 million
Exact value

Exact value: -2592047 USD

2018-01-01 – 2018-12-31: -2592047 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,237
Exact value

Exact value: 18237 USD

2018-01-01 – 2018-12-31: 18237 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.61 million
Calculation and evidence

-2592047 − 18237 USD

Exact free cash flow: -2610284 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 3.95 million
Exact value

Exact value: 3953005 USD

2019-01-01 – 2019-12-31: 3953005 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.98 million
Exact value

Exact value: -1979138 USD

2019-01-01 – 2019-12-31: -1979138 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,906
Exact value

Exact value: 11906 USD

2019-01-01 – 2019-12-31: 11906 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.99 million
Calculation and evidence

-1979138 − 11906 USD

Exact free cash flow: -1991044 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 12.54 million
Exact value

Exact value: 12543737 USD

2020-01-01 – 2020-12-31: 12543737 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 793,757
Exact value

Exact value: -793757 USD

2020-01-01 – 2020-12-31: -793757 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,860
Exact value

Exact value: 2860 USD

2020-01-01 – 2020-12-31: 2860 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 796,617
Calculation and evidence

-793757 − 2860 USD

Exact free cash flow: -796617 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 2.52 million
Exact value

Exact value: -2518864 USD

2021-01-01 – 2021-12-31: -2518864 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 853,426
Exact value

Exact value: -853426 USD

2021-01-01 – 2021-12-31: -853426 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,869
Exact value

Exact value: 1869 USD

2021-01-01 – 2021-12-31: 1869 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 855,295
Calculation and evidence

-853426 − 1869 USD

Exact free cash flow: -855295 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 4.51 million
Exact value

Exact value: -4509547 USD

2022-01-01 – 2022-12-31: -4509547 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.89 million
Exact value

Exact value: -2889426 USD

2022-01-01 – 2022-12-31: -2889426 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93,168
Exact value

Exact value: 93168 USD

2022-01-01 – 2022-12-31: 93168 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.98 million
Calculation and evidence

-2889426 − 93168 USD

Exact free cash flow: -2982594 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 2.1 million
Exact value

Exact value: -2100000 USD

2023-01-01 – 2023-12-31: -2100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.2 million
Exact value

Exact value: -2200000 USD

2023-01-01 – 2023-12-31: -2200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,916
Exact value

Exact value: 15916 USD

2023-01-01 – 2023-12-31: 15916 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.22 million
Calculation and evidence

-2200000 − 15916 USD

Exact free cash flow: -2215916 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

91 filings · 642 latest values · 642 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001627480, 1627480, PVNNF, edgar:1627480

Also known as PV Nano Cell, Ltd.