Revenue
479 thousand USD
2023 · USD
Exact inputs and evidence
- Revenue: 478584 USD Source
91 filing records in this dataset, filed from 2015-09-02 to 2024-11-04. Reported financial figures are available; chart coverage varies by period.
50297 USD
182942418 shares
24.34% · 35.8 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-11-04.
Financial data available through: 2023-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 603,359
–
Current period
USD 478,584
–
478584 − 603359 = -124775 USD
603359 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source478584 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.51 million
–
Current period
−USD 2.1 million
–
-2100000 − -4509547 = 2409547 USD
-4509547 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source-2100000 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.89 million
–
Current period
−USD 2.2 million
–
-2200000 − -2889426 = 689426 USD
-2889426 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source-2200000 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 93,168
–
Current period
USD 15,916
–
15916 − 93168 = -77252 USD
93168 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source15916 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | 57851 | 1985658 Derived | -1927807 | 2078622 Derived | -4006429 | -1728566 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 68332 | 1843081 Derived | -1774749 | -1094 Derived | -1773655 | -1148494 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 78081 | 1618845 Derived | -1540764 | 80636 Derived | -1621400 | -1295133 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 88691 | -2818992 Derived | 2907683 | 63778 Derived | 2843905 | -2172074 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 460739 | -2722303 Derived | 3183042 | 1210484 Derived | 1972558 | -2610284 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 478520 | -2432127 Derived | 2910647 | -1042358 Derived | 3953005 | -1991044 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 761319 | -1967813 Derived | 2729132 | -9814605 Derived | 12543737 | -796617 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 568704 | 3138472 Derived | -2569768 | -50904 Derived | -2518864 | -855295 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 603359 | 5641101 Derived | -5037742 | -528195 Derived | -4509547 | -2982594 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 478584 | 2421186 Derived | -1942602 | 157398 Derived | -2100000 | -2215916 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 57851 |
|
| 2015 | Revenue | 68332 |
|
| 2016 | Revenue | 78081 |
|
| 2017 | Revenue | 88691 |
|
| 2018 | Revenue | 460739 |
|
| 2019 | Revenue | 478520 |
|
| 2020 | Revenue | 761319 |
|
| 2021 | Revenue | 568704 |
|
| 2022 | Revenue | 603359 |
|
| 2023 | Revenue | 478584 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | 97% |
|
| 2015 | Year over year | 18.1% |
|
| 2016 | Year over year | 14.3% |
|
| 2017 | Year over year | 13.6% |
|
| 2018 | Year over year | 419.5% |
|
| 2019 | Year over year | 3.9% |
|
| 2020 | Year over year | 59.1% |
|
| 2021 | Year over year | -25.3% |
|
| 2022 | Year over year | 6.1% |
|
| 2023 | Year over year | -20.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Operating margin | -3,332.4% |
|
| 2015 | Operating margin | -2,597.2% |
|
| 2016 | Operating margin | -1,973.3% |
|
| 2017 | Operating margin | 3,278.4% |
|
| 2018 | Operating margin | 690.9% |
|
| 2019 | Operating margin | 608.3% |
|
| 2020 | Operating margin | 358.5% |
|
| 2021 | Operating margin | -451.9% |
|
| 2022 | Operating margin | -834.9% |
|
| 2023 | Operating margin | -405.9% |
|
| 2014 | Net margin | -6,925.4% |
|
| 2015 | Net margin | -2,595.6% |
|
| 2016 | Net margin | -2,076.6% |
|
| 2017 | Net margin | 3,206.5% |
|
| 2018 | Net margin | 428.1% |
|
| 2019 | Net margin | 826.1% |
|
| 2020 | Net margin | 1,647.6% |
|
| 2021 | Net margin | -442.9% |
|
| 2022 | Net margin | -747.4% |
|
| 2023 | Net margin | -438.8% |
|
| 2014 | Free cash flow margin | -2,988% |
|
| 2015 | Free cash flow margin | -1,680.8% |
|
| 2016 | Free cash flow margin | -1,658.7% |
|
| 2017 | Free cash flow margin | -2,449% |
|
| 2018 | Free cash flow margin | -566.5% |
|
| 2019 | Free cash flow margin | -416.1% |
|
| 2020 | Free cash flow margin | -104.6% |
|
| 2021 | Free cash flow margin | -150.4% |
|
| 2022 | Free cash flow margin | -494.3% |
|
| 2023 | Free cash flow margin | -463% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | -1670692 |
|
| 2015 | Operating cash flow | -1106420 |
|
| 2016 | Operating cash flow | -1281273 |
|
| 2017 | Operating cash flow | -2169889 |
|
| 2018 | Operating cash flow | -2592047 |
|
| 2019 | Operating cash flow | -1979138 |
|
| 2020 | Operating cash flow | -793757 |
|
| 2021 | Operating cash flow | -853426 |
|
| 2022 | Operating cash flow | -2889426 |
|
| 2023 | Operating cash flow | -2200000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | -1728566 |
|
| 2015 | Free cash flow | -1148494 |
|
| 2016 | Free cash flow | -1295133 |
|
| 2017 | Free cash flow | -2172074 |
|
| 2018 | Free cash flow | -2610284 |
|
| 2019 | Free cash flow | -1991044 |
|
| 2020 | Free cash flow | -796617 |
|
| 2021 | Free cash flow | -855295 |
|
| 2022 | Free cash flow | -2982594 |
|
| 2023 | Free cash flow | -2215916 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Liabilities / assets | 118.1% |
|
| 2015 | Liabilities / assets | 472.4% |
|
| 2016 | Liabilities / assets | 358.4% |
|
| 2017 | Liabilities / assets | 67.5% |
|
| 2018 | Liabilities / assets | 64.6% |
|
| 2019 | Liabilities / assets | 114% |
|
| 2020 | Liabilities / assets | 296.8% |
|
| 2021 | Liabilities / assets | 116.8% |
|
| 2022 | Liabilities / assets | 134.9% |
|
| 2023 | Liabilities / assets | 120.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Current assets / current liabilities | 2.33× |
|
| 2015 | Current assets / current liabilities | 0.21× |
|
| 2016 | Current assets / current liabilities | 0.23× |
|
| 2017 | Current assets / current liabilities | 0.23× |
|
| 2018 | Current assets / current liabilities | 0.22× |
|
| 2019 | Current assets / current liabilities | 0.07× |
|
| 2020 | Current assets / current liabilities | 0.02× |
|
| 2021 | Current assets / current liabilities | 0.06× |
|
| 2022 | Current assets / current liabilities | 0.14× |
|
| 2023 | Current assets / current liabilities | 0.21× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | −USD 4.01 million Exact valueExact value: -4006429 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.67 million Exact valueExact value: -1670692 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57,874 Exact valueExact value: 57874 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.73 million Calculation and evidence-1670692 − 57874 USD Exact free cash flow: -1728566 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 1.77 million Exact valueExact value: -1773655 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.11 million Exact valueExact value: -1106420 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42,074 Exact valueExact value: 42074 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.15 million Calculation and evidence-1106420 − 42074 USD Exact free cash flow: -1148494 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 1.62 million Exact valueExact value: -1621400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.28 million Exact valueExact value: -1281273 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,860 Exact valueExact value: 13860 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.3 million Calculation and evidence-1281273 − 13860 USD Exact free cash flow: -1295133 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 2.84 million Exact valueExact value: 2843905 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.17 million Exact valueExact value: -2169889 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,185 Exact valueExact value: 2185 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.17 million Calculation and evidence-2169889 − 2185 USD Exact free cash flow: -2172074 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 1.97 million Exact valueExact value: 1972558 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.59 million Exact valueExact value: -2592047 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,237 Exact valueExact value: 18237 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.61 million Calculation and evidence-2592047 − 18237 USD Exact free cash flow: -2610284 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | USD 3.95 million Exact valueExact value: 3953005 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.98 million Exact valueExact value: -1979138 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,906 Exact valueExact value: 11906 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.99 million Calculation and evidence-1979138 − 11906 USD Exact free cash flow: -1991044 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | USD 12.54 million Exact valueExact value: 12543737 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 793,757 Exact valueExact value: -793757 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,860 Exact valueExact value: 2860 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 796,617 Calculation and evidence-793757 − 2860 USD Exact free cash flow: -796617 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 2.52 million Exact valueExact value: -2518864 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 853,426 Exact valueExact value: -853426 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,869 Exact valueExact value: 1869 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 855,295 Calculation and evidence-853426 − 1869 USD Exact free cash flow: -855295 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 4.51 million Exact valueExact value: -4509547 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.89 million Exact valueExact value: -2889426 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93,168 Exact valueExact value: 93168 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.98 million Calculation and evidence-2889426 − 93168 USD Exact free cash flow: -2982594 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 2.1 million Exact valueExact value: -2100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.2 million Exact valueExact value: -2200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15,916 Exact valueExact value: 15916 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.22 million Calculation and evidence-2200000 − 15916 USD Exact free cash flow: -2215916 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
91 filings · 642 latest values · 642 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001627480, 1627480, PVNNF, edgar:1627480
Also known as PV Nano Cell, Ltd.