CELLECTIS S.A.

EDGAR

Annual consolidated revenue for 2025: about USD 72.9M, using the latest reported figures. The previous period, 2024, was about USD 41.51M.

Watchlist

Latest fiscal year

Revenue

72.9 million USD

2025 · USD

Exact inputs and evidence

Operating margin

-45.37%

2025 · %

Exact inputs and evidence
  • Operating Income: -33076000 USD Source
  • Revenue: 72900000 USD Source

Operating cash flow

-39.4 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: -39401000 USD Source

Free cash flow

-41.8 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: -39401000 USD Source
  • Capital Expenditure: 2360000 USD Source
Cash and cash equivalents
61.5 million USD Source
Exact value

61533000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-09-14.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2025-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 3 of 11 periods available· newest 2025-12-31
  • Current assets: 8 of 11 periods available· newest 2022-12-31
  • Current liabilities: 11 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +75.6%

    Prior period

    USD 41.51 million

    –

    Current period

    USD 72.9 million

    –

    Exact inputs and evidence

    72900000 − 41505000 = 31395000 USD

    41505000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    72900000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 30.83 million

    Prior period

    −USD 36.76 million

    –

    Current period

    −USD 67.59 million

    –

    Exact inputs and evidence

    -67593000 − -36761000 = -30832000 USD

    -36761000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -67593000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -271.4%

    Prior period

    USD 22.99 million

    –

    Current period

    −USD 39.4 million

    –

    Exact inputs and evidence

    -39401000 − 22989000 = -62390000 USD

    22989000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -39401000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -8.6%

    Prior period

    USD 2.58 million

    –

    Current period

    USD 2.36 million

    –

    Exact inputs and evidence

    2360000 − 2583000 = -223000 USD

    2583000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    2360000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 72.9 million 100% of revenue
  • Operating costs Derived USD 105.98 million 145% of revenue
  • Operating income −USD 33.08 million −45% of revenue
  • Tax, interest and other Derived USD 34.52 million 47% of revenue
  • Net income −USD 67.59 million −93% of revenue

Cash

  • Operating cash flow −USD 39.4 million −54% of revenue
  • Capital expenditure USD 2.36 million 3.2% of revenue
  • Free cash flow Derived −USD 41.76 million −57% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 250% of revenue.
  • 2017 Operating loss: operating costs were 468% of revenue.
  • 2018 Operating loss: operating costs were 925% of revenue.
  • 2019 Operating loss: operating costs were 913% of revenue.
  • 2020 Operating loss: operating costs were 183% of revenue.
  • 2021 Operating loss: operating costs were 441% of revenue.
  • 2022 Operating loss: operating costs were 568% of revenue.
  • 2023 Operating loss: operating costs were 12,988% of revenue.
  • 2024 Operating loss: operating costs were 243% of revenue.
  • 2025 Operating loss: operating costs were 145% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-3144808000 112110000 Derived -67302000 -47000 Derived -67255000 -46406000 Derived
Source
2017 2017-01-01 – 2017-12-3125188000 117838000 Derived -92650000 6718000 Derived -99368000 -54710000 Derived
Source
2018 2018-01-01 – 2018-12-3112731000 117822000 Derived -105091000 -26398000 Derived -78693000 -72852000 Derived
Source
2019 2019-01-01 – 2019-12-3115190000 138742000 Derived -123552000 -21461000 Derived -102091000 -82055000 Derived
Source
2020 2020-01-01 – 2020-12-3151057000 93368000 Derived -42311000 38763000 Derived -81074000 -124337000 Derived
Source
2021 2021-01-01 – 2021-12-3130347000 133828000 Derived -103481000 10716000 Derived -114197000 -123105000 Derived
Source
2022 2022-01-01 – 2022-12-3119171000 108837000 Derived -89666000 16473000 Derived -106139000 -89875000 Derived
Source
2023 2023-01-01 – 2023-12-31755000 98057000 Derived -97302000 3757000 Derived -101059000 -25819000 Derived
Source
2024 2024-01-01 – 2024-12-3141505000 101059000 Derived -59554000 -22793000 Derived -36761000 20406000 Derived
Source
2025 2025-01-01 – 2025-12-3172900000 105976000 Derived -33076000 34517000 Derived -67593000 -41761000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 72.9M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78.7M59.0M39.4M19.7M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue44808000
2017Revenue25188000
2018Revenue12731000
2019Revenue15190000
2020Revenue51057000
2021Revenue30347000
2022Revenue19171000
2023Revenue755000
2024Revenue41505000
2025Revenue72900000

Revenue growth

Change in revenue from the same financial period one year earlier.

75.6% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,837%4,244%2,651%1,058%-536%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year-19.8%
2017Year over year-43.8%
2018Year over year-49.5%
2019Year over year19.3%
2020Year over year236.1%
2021Year over year-40.6%
2022Year over year-36.8%
2023Year over year-96.1%
2024Year over year5,397.4%
2025Year over year75.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -45.4% 2025
Net margin -92.7% 2025
Free cash flow margin -57.3% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,124%-2,772%-6,668%-10,564%-14,460%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-150.2%
2017Operating margin-367.8%
2018Operating margin-825.5%
2019Operating margin-813.4%
2020Operating margin-82.9%
2021Operating margin-341%
2022Operating margin-467.7%
2023Operating margin-12,887.7%
2024Operating margin-143.5%
2025Operating margin-45.4%
2016Net margin-150.1%
2017Net margin-394.5%
2018Net margin-618.1%
2019Net margin-672.1%
2020Net margin-158.8%
2021Net margin-376.3%
2022Net margin-553.6%
2023Net margin-13,385.3%
2024Net margin-88.6%
2025Net margin-92.7%
2016Free cash flow margin-103.6%
2017Free cash flow margin-217.2%
2018Free cash flow margin-572.2%
2019Free cash flow margin-540.2%
2020Free cash flow margin-243.5%
2021Free cash flow margin-405.7%
2022Free cash flow margin-468.8%
2023Free cash flow margin-3,419.7%
2024Free cash flow margin49.2%
2025Free cash flow margin-57.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -39.4M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.2M-3.8M-40.8M-77.8M-114.8M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-32710000
2017Operating cash flow-52327000
2018Operating cash flow-68137000
2019Operating cash flow-69142000
2020Operating cash flow-80261000
2021Operating cash flow-104562000
2022Operating cash flow-87444000
2023Operating cash flow-24746000
2024Operating cash flow22989000
2025Operating cash flow-39401000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -41.8M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.0M-10.0M-52.0M-93.9M-135.9M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-46406000
2017Free cash flow-54710000
2018Free cash flow-72852000
2019Free cash flow-82055000
2020Free cash flow-124337000
2021Free cash flow-123105000
2022Free cash flow-89875000
2023Free cash flow-25819000
2024Free cash flow20406000
2025Free cash flow-41761000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

76.6% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.83%62%41%21%0%2016-12-312021-12-312025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported
2018-12-31Liabilities / assetsNot reported
2019-12-31Liabilities / assetsNot reported
2020-12-31Liabilities / assetsNot reported
2021-12-31Liabilities / assetsNot reported
2022-12-31Liabilities / assetsNot reported
2023Liabilities / assets74.7%
2024Liabilities / assets65.8%
2025Liabilities / assets76.6%

Current assets to current liabilities

Current assets divided by current liabilities.

2.54× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.24×8.43×5.62×2.81×0.00×201620212025-12-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities5.56×
2017Current assets / current liabilities7.11×
2018Current assets / current liabilities10.4×
2019Current assets / current liabilities6.25×
2020Current assets / current liabilities6.06×
2021Current assets / current liabilities4.57×
2022Current assets / current liabilities2.54×
2023-12-31Current assets / current liabilitiesNot reported
2024-12-31Current assets / current liabilitiesNot reported
2025-12-31Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 67.26 million
Exact value

Exact value: -67255000 USD

2016-01-01 – 2016-12-31: -67255000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.71 million
Exact value

Exact value: -32710000 USD

2016-01-01 – 2016-12-31: -32710000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.7 million
Exact value

Exact value: 13696000 USD

2016-01-01 – 2016-12-31: 13696000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46.41 million
Calculation and evidence

-32710000 − 13696000 USD

Exact free cash flow: -46406000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 99.37 million
Exact value

Exact value: -99368000 USD

2017-01-01 – 2017-12-31: -99368000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52.33 million
Exact value

Exact value: -52327000 USD

2017-01-01 – 2017-12-31: -52327000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.38 million
Exact value

Exact value: 2383000 USD

2017-01-01 – 2017-12-31: 2383000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54.71 million
Calculation and evidence

-52327000 − 2383000 USD

Exact free cash flow: -54710000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 78.69 million
Exact value

Exact value: -78693000 USD

2018-01-01 – 2018-12-31: -78693000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 68.14 million
Exact value

Exact value: -68137000 USD

2018-01-01 – 2018-12-31: -68137000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.72 million
Exact value

Exact value: 4715000 USD

2018-01-01 – 2018-12-31: 4715000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 72.85 million
Calculation and evidence

-68137000 − 4715000 USD

Exact free cash flow: -72852000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 102.09 million
Exact value

Exact value: -102091000 USD

2019-01-01 – 2019-12-31: -102091000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69.14 million
Exact value

Exact value: -69142000 USD

2019-01-01 – 2019-12-31: -69142000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.91 million
Exact value

Exact value: 12913000 USD

2019-01-01 – 2019-12-31: 12913000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 82.06 million
Calculation and evidence

-69142000 − 12913000 USD

Exact free cash flow: -82055000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 81.07 million
Exact value

Exact value: -81074000 USD

2020-01-01 – 2020-12-31: -81074000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80.26 million
Exact value

Exact value: -80261000 USD

2020-01-01 – 2020-12-31: -80261000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.08 million
Exact value

Exact value: 44076000 USD

2020-01-01 – 2020-12-31: 44076000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 124.34 million
Calculation and evidence

-80261000 − 44076000 USD

Exact free cash flow: -124337000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 114.2 million
Exact value

Exact value: -114197000 USD

2021-01-01 – 2021-12-31: -114197000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 104.56 million
Exact value

Exact value: -104562000 USD

2021-01-01 – 2021-12-31: -104562000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.54 million
Exact value

Exact value: 18543000 USD

2021-01-01 – 2021-12-31: 18543000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 123.11 million
Calculation and evidence

-104562000 − 18543000 USD

Exact free cash flow: -123105000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 106.14 million
Exact value

Exact value: -106139000 USD

2022-01-01 – 2022-12-31: -106139000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 87.44 million
Exact value

Exact value: -87444000 USD

2022-01-01 – 2022-12-31: -87444000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.43 million
Exact value

Exact value: 2431000 USD

2022-01-01 – 2022-12-31: 2431000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 89.88 million
Calculation and evidence

-87444000 − 2431000 USD

Exact free cash flow: -89875000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 101.06 million
Exact value

Exact value: -101059000 USD

2023-01-01 – 2023-12-31: -101059000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.75 million
Exact value

Exact value: -24746000 USD

2023-01-01 – 2023-12-31: -24746000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Exact value

Exact value: 1073000 USD

2023-01-01 – 2023-12-31: 1073000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.82 million
Calculation and evidence

-24746000 − 1073000 USD

Exact free cash flow: -25819000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 36.76 million
Exact value

Exact value: -36761000 USD

2024-01-01 – 2024-12-31: -36761000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.99 million
Exact value

Exact value: 22989000 USD

2024-01-01 – 2024-12-31: 22989000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.58 million
Exact value

Exact value: 2583000 USD

2024-01-01 – 2024-12-31: 2583000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.41 million
Calculation and evidence

22989000 − 2583000 USD

Exact free cash flow: 20406000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 67.59 million
Exact value

Exact value: -67593000 USD

2025-01-01 – 2025-12-31: -67593000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.4 million
Exact value

Exact value: -39401000 USD

2025-01-01 – 2025-12-31: -39401000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.36 million
Exact value

Exact value: 2360000 USD

2025-01-01 – 2025-12-31: 2360000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.76 million
Calculation and evidence

-39401000 − 2360000 USD

Exact free cash flow: -41761000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

405 filings · 1,020 latest values · 1,020 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001627281, 1627281, CLLS, edgar:1627281

Also known as CELLECTIS S.A., Cellectis S.A.