Revenue
3.7 million USD
2021 Q1 · USD
Exact inputs and evidence
- Revenue: 3700000 USD Source
66 filing records in this dataset, filed from 2015-02-19 to 2020-08-14. Reported financial figures are available; chart coverage varies by period.
23320000 USD
3000000 USD
43294679 shares
0.85% · 365 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
9.69 million USD
2019-07-01 – 2020-06-30
7.89 million USD
2019-07-01 – 2020-06-30
1.59 million USD
2019-07-01 – 2020-06-30
6.3 million USD
2019-07-01 – 2020-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2020-08-14.
Financial data available through: 2020-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 6.67 million
–
Current period
USD 9.68 million
–
9680000 − 6665000 = 3015000 USD
6665000 USD · 2018-04-01 – 2019-03-31
Inspect prior input Prior source9680000 USD · 2019-04-01 – 2020-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.86 million
–
Current period
USD 17.08 million
–
17081000 − 7856000 = 9225000 USD
7856000 USD · 2018-04-01 – 2019-03-31
Inspect prior input Prior source17081000 USD · 2019-04-01 – 2020-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.69 million
–
Current period
USD 980,000
–
980000 − 1690000 = -710000 USD
1690000 USD · 2018-04-01 – 2019-03-31
Inspect prior input Prior source980000 USD · 2019-04-01 – 2020-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2014 2013-04-01 – 2014-03-31 | 82837000 | 78596000 Derived | 4241000 | 1321000 Derived | 2920000 | 2077000 Derived | Source
|
| 2015 2014-04-01 – 2015-03-31 | 79282000 | 81240000 Derived | -1958000 | -1307000 Derived | -651000 | 2913000 Derived | Source
|
| 2016 2015-04-01 – 2016-03-31 | 113302000 | 117768000 Derived | -4466000 | -904000 Derived | -3562000 | -8626000 Derived | Source
|
| 2017 2016-04-01 – 2017-03-31 | 121768000 | 122007000 Derived | -239000 | 683000 Derived | -922000 | 8257000 Derived | Source
|
| 2018 2017-04-01 – 2018-03-31 | 122985000 | 125392000 Derived | -2407000 | 2594000 Derived | -5001000 | -3816000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 82837000 |
|
| 2015 | Revenue | 79282000 |
|
| 2016 | Revenue | 113302000 |
|
| 2017 | Revenue | 121768000 |
|
| 2018 | Revenue | 122985000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | -4.3% |
|
| 2016 | Year over year | 42.9% |
|
| 2017 | Year over year | 7.5% |
|
| 2018 | Year over year | 1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Operating margin | 5.1% |
|
| 2015 | Operating margin | -2.5% |
|
| 2016 | Operating margin | -3.9% |
|
| 2017 | Operating margin | -0.2% |
|
| 2018 | Operating margin | -2% |
|
| 2014 | Net margin | 3.5% |
|
| 2015 | Net margin | -0.8% |
|
| 2016 | Net margin | -3.1% |
|
| 2017 | Net margin | -0.8% |
|
| 2018 | Net margin | -4.1% |
|
| 2014 | Free cash flow margin | 2.5% |
|
| 2015 | Free cash flow margin | 3.7% |
|
| 2016 | Free cash flow margin | -7.6% |
|
| 2017 | Free cash flow margin | 6.8% |
|
| 2018 | Free cash flow margin | -3.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | 3084000 |
|
| 2015 | Operating cash flow | 3688000 |
|
| 2016 | Operating cash flow | -5751000 |
|
| 2017 | Operating cash flow | 10361000 |
|
| 2018 | Operating cash flow | -2650000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | 2077000 |
|
| 2015 | Free cash flow | 2913000 |
|
| 2016 | Free cash flow | -8626000 |
|
| 2017 | Free cash flow | 8257000 |
|
| 2018 | Free cash flow | -3816000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2015 | Liabilities / assets | 55.8% |
|
| 2016 | Liabilities / assets | 51.9% |
|
| 2017 | Liabilities / assets | 49.1% |
|
| 2018 | Liabilities / assets | 53.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2015 | Current assets / current liabilities | 1.33× |
|
| 2016 | Current assets / current liabilities | 1.15× |
|
| 2017 | Current assets / current liabilities | 1.3× |
|
| 2018 | Current assets / current liabilities | 1.14× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2014 2013-04-01 – 2014-03-31 | USD 2.92 million Exact valueExact value: 2920000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.08 million Exact valueExact value: 3084000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Exact valueExact value: 1007000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.08 million Calculation and evidence3084000 − 1007000 USD Exact free cash flow: 2077000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2014-04-01 – 2015-03-31 | −USD 651,000 Exact valueExact value: -651000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.69 million Exact valueExact value: 3688000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 775,000 Exact valueExact value: 775000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.91 million Calculation and evidence3688000 − 775000 USD Exact free cash flow: 2913000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-04-01 – 2016-03-31 | −USD 3.56 million Exact valueExact value: -3562000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.75 million Exact valueExact value: -5751000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.88 million Exact valueExact value: 2875000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.63 million Calculation and evidence-5751000 − 2875000 USD Exact free cash flow: -8626000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-04-01 – 2017-03-31 | −USD 922,000 Exact valueExact value: -922000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.36 million Exact valueExact value: 10361000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.1 million Exact valueExact value: 2104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.26 million Calculation and evidence10361000 − 2104000 USD Exact free cash flow: 8257000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-04-01 – 2018-03-31 | −USD 5 million Exact valueExact value: -5001000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.65 million Exact valueExact value: -2650000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.17 million Exact valueExact value: 1166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.82 million Calculation and evidence-2650000 − 1166000 USD Exact free cash flow: -3816000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-04-01 – 2019-03-31 | USD 6.67 million Exact valueExact value: 6665000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.86 million Exact valueExact value: 7856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.69 million Exact valueExact value: 1690000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.17 million Calculation and evidence7856000 − 1690000 USD Exact free cash flow: 6166000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-04-01 – 2020-03-31 | USD 9.68 million Exact valueExact value: 9680000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.08 million Exact valueExact value: 17081000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 980,000 Exact valueExact value: 980000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.1 million Calculation and evidence17081000 − 980000 USD Exact free cash flow: 16101000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
66 filings · 1,885 latest values · 1,885 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001626853, 1626853, edgar:1626853, mjco
Also known as Majesco