ALPINE IMMUNE SCIENCES, INC.

EDGAR

78 filing records in this dataset, filed from 2015-05-13 to 2024-05-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

7.03 million USD

2024 Q1 · USD

Exact inputs and evidence

Operating margin

-322.75%

2024 Q1 · %

Exact inputs and evidence
  • Operating Income: -22696000 USD Source
  • Revenue: 7032000 USD Source

Operating cash flow

-27.7 million USD

2024 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -27690000 USD Source

Free cash flow

-27.7 million USD

2024 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -27690000 USD Source
  • Capital Expenditure: 19000 USD Source
Cash and cash equivalents
33 million USD Source
Exact value

33015000 USD

Long-term debt including current maturities
1.6 million USD Source
Exact value

1600000 USD

Shares outstanding
65.6 million shares Source
Exact value

65552322 shares

Reported share-count change

37.26% · 17.8 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 47758007 shares · 2023-03-31· Source
  • 65552322 shares · 2024-03-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-05-09.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2023-12-31
  • Operating income: 10 of 11 periods available· newest 2023-12-31
  • Net income: 10 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2023-12-31
  • Total assets: 9 of 11 periods available· newest 2023-12-31
  • Total liabilities: 8 of 11 periods available· newest 2023-12-31
  • Current assets: 9 of 11 periods available· newest 2023-12-31
  • Current liabilities: 9 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2023-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 9 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +95.8%

    Prior period

    USD 30.06 million

    –

    Current period

    USD 58.88 million

    –

    Exact inputs and evidence

    58876000 − 30064000 = 28812000 USD

    30064000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    58876000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 25.58 million

    Prior period

    −USD 57.76 million

    –

    Current period

    −USD 32.18 million

    –

    Exact inputs and evidence

    -32184000 − -57762000 = 25578000 USD

    -57762000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -32184000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 35.26 million

    Prior period

    −USD 43.75 million

    –

    Current period

    −USD 79.01 million

    –

    Exact inputs and evidence

    -79012000 − -43754000 = -35258000 USD

    -43754000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -79012000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +18.2%

    Prior period

    USD 412,000

    –

    Current period

    USD 487,000

    –

    Exact inputs and evidence

    487000 − 412000 = 75000 USD

    412000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    487000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 58.88 million 100% of revenue
  • Operating costs Derived USD 103.13 million 175% of revenue
  • Operating income −USD 44.25 million −75% of revenue
  • Tax, interest and other Derived −USD 12.07 million −20% of revenue
  • Net income −USD 32.18 million −55% of revenue

Cash

  • Operating cash flow −USD 79.01 million −134% of revenue
  • Capital expenditure USD 487,000 0.8% of revenue
  • Free cash flow Derived −USD 79.5 million −135% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Operating loss: operating costs were 140% of revenue.
  • 2017 Operating loss: operating costs were 965% of revenue.
  • 2018 Operating loss: operating costs were 5,466% of revenue.
  • 2019 Operating loss: operating costs were 2,604% of revenue.
  • 2020 Operating loss: operating costs were 408% of revenue.
  • 2021 Operating loss: operating costs were 313% of revenue.
  • 2022 Operating loss: operating costs were 293% of revenue.
  • 2023 Operating loss: operating costs were 175% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-310 14487000 Derived -14487000 549000 Derived -15036000 -14452000 Derived
Source
2015 2015-01-01 – 2015-12-310 371000 Derived -371000 -2000 Derived -369000 4813000 Derived
Source
2016 2016-01-01 – 2016-12-312950000 4138000 Derived -1188000 44000 Derived -1232000 -4579000 Derived
Source
2017 2017-01-01 – 2017-12-311731000 16705000 Derived -14974000 -7191000 Derived -7783000 -17158000 Derived
Source
2018 2018-01-01 – 2018-12-31705000 38535000 Derived -37830000 -1343000 Derived -36487000 -28911000 Derived
Source
2019 2019-01-01 – 2019-12-311740000 45314000 Derived -43574000 -1722000 Derived -41852000 -36167000 Derived
Source
2020 2020-01-01 – 2020-12-319335000 38084000 Derived -28749000 -809000 Derived -27940000 29282000 Derived
Source
2021 2021-01-01 – 2021-12-3123443000 73302000 Derived -49859000 474000 Derived -50333000 -15366000 Derived
Source
2022 2022-01-01 – 2022-12-3130064000 88211000 Derived -58147000 -385000 Derived -57762000 -44166000 Derived
Source
2023 2023-01-01 – 2023-12-3158876000 103126000 Derived -44250000 -12066000 Derived -32184000 -79499000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 58.9M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63.6M47.7M31.8M15.9M0.0201420192023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue0
2015Revenue0
2016Revenue2950000
2017Revenue1731000
2018Revenue705000
2019Revenue1740000
2020Revenue9335000
2021Revenue23443000
2022Revenue30064000
2023Revenue58876000

Revenue growth

Change in revenue from the same financial period one year earlier.

95.8% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.476%332%189%45%-99%201420192023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over yearNo prior comparable period
2016Year over yearNo prior comparable period
2017Year over year-41.3%
2018Year over year-59.3%
2019Year over year146.8%
2020Year over year436.5%
2021Year over year151.1%
2022Year over year28.2%
2023Year over year95.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -75.2% 2023
Net margin -54.7% 2023
Free cash flow margin -135% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.768%-879%-2,526%-4,173%-5,820%201420192023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating marginNot reported
2015Operating marginNot reported
2016Operating margin-40.3%
2017Operating margin-865%
2018Operating margin-5,366%
2019Operating margin-2,504.3%
2020Operating margin-308%
2021Operating margin-212.7%
2022Operating margin-193.4%
2023Operating margin-75.2%
2014Net marginNot reported
2015Net marginNot reported
2016Net margin-41.8%
2017Net margin-449.6%
2018Net margin-5,175.5%
2019Net margin-2,405.3%
2020Net margin-299.3%
2021Net margin-214.7%
2022Net margin-192.1%
2023Net margin-54.7%
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow margin-155.2%
2017Free cash flow margin-991.2%
2018Free cash flow margin-4,100.9%
2019Free cash flow margin-2,078.6%
2020Free cash flow margin313.7%
2021Free cash flow margin-65.5%
2022Free cash flow margin-146.9%
2023Free cash flow margin-135%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -79M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.8M7.2M-24.5M-56.1M-87.7M201420192023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow-14448000
2015Operating cash flow4820000
2016Operating cash flow-3797000
2017Operating cash flow-16572000
2018Operating cash flow-28416000
2019Operating cash flow-35346000
2020Operating cash flow30084000
2021Operating cash flow-15248000
2022Operating cash flow-43754000
2023Operating cash flow-79012000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -79.5M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.0M6.4M-25.1M-56.7M-88.2M201420192023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flow-14452000
2015Free cash flow4813000
2016Free cash flow-4579000
2017Free cash flow-17158000
2018Free cash flow-28911000
2019Free cash flow-36167000
2020Free cash flow29282000
2021Free cash flow-15366000
2022Free cash flow-44166000
2023Free cash flow-79499000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

13.7% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%46%31%15%0%2014-12-3120192023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Liabilities / assetsNot reportedNo source recorded
2015-12-31Liabilities / assetsNot reported
2016Liabilities / assets20%
2017Liabilities / assets7.4%
2018Liabilities / assets18.7%
2019Liabilities / assets45.5%
2020Liabilities / assets56.9%
2021Liabilities / assets52.8%
2022Liabilities / assets37.4%
2023Liabilities / assets13.7%

Current assets to current liabilities

Current assets divided by current liabilities.

7.86× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.05×35.28×23.52×11.76×0.00×2014-12-3120192023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015Current assets / current liabilities19.84×
2016Current assets / current liabilities4.93×
2017Current assets / current liabilities43.56×
2018Current assets / current liabilities6.59×
2019Current assets / current liabilities4.87×
2020Current assets / current liabilities2.6×
2021Current assets / current liabilities2.75×
2022Current assets / current liabilities4.16×
2023Current assets / current liabilities7.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
−USD 15.04 million
Exact value

Exact value: -15036000 USD

2014-01-01 – 2014-12-31: -15036000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.45 million
Exact value

Exact value: -14448000 USD

2014-01-01 – 2014-12-31: -14448000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,000
Exact value

Exact value: 4000 USD

2014-01-01 – 2014-12-31: 4000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.45 million
Calculation and evidence

-14448000 − 4000 USD

Exact free cash flow: -14452000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 369,000
Exact value

Exact value: -369000 USD

2015-01-01 – 2015-12-31: -369000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.82 million
Exact value

Exact value: 4820000 USD

2015-01-01 – 2015-12-31: 4820000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,000
Exact value

Exact value: 7000 USD

2015-01-01 – 2015-12-31: 7000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.81 million
Calculation and evidence

4820000 − 7000 USD

Exact free cash flow: 4813000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 1.23 million
Exact value

Exact value: -1232000 USD

2016-01-01 – 2016-12-31: -1232000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.8 million
Exact value

Exact value: -3797000 USD

2016-01-01 – 2016-12-31: -3797000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 782,000
Exact value

Exact value: 782000 USD

2016-01-01 – 2016-12-31: 782000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.58 million
Calculation and evidence

-3797000 − 782000 USD

Exact free cash flow: -4579000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 7.78 million
Exact value

Exact value: -7783000 USD

2017-01-01 – 2017-12-31: -7783000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.57 million
Exact value

Exact value: -16572000 USD

2017-01-01 – 2017-12-31: -16572000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 586,000
Exact value

Exact value: 586000 USD

2017-01-01 – 2017-12-31: 586000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.16 million
Calculation and evidence

-16572000 − 586000 USD

Exact free cash flow: -17158000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 36.49 million
Exact value

Exact value: -36487000 USD

2018-01-01 – 2018-12-31: -36487000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.42 million
Exact value

Exact value: -28416000 USD

2018-01-01 – 2018-12-31: -28416000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 495,000
Exact value

Exact value: 495000 USD

2018-01-01 – 2018-12-31: 495000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.91 million
Calculation and evidence

-28416000 − 495000 USD

Exact free cash flow: -28911000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 41.85 million
Exact value

Exact value: -41852000 USD

2019-01-01 – 2019-12-31: -41852000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.35 million
Exact value

Exact value: -35346000 USD

2019-01-01 – 2019-12-31: -35346000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 821,000
Exact value

Exact value: 821000 USD

2019-01-01 – 2019-12-31: 821000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.17 million
Calculation and evidence

-35346000 − 821000 USD

Exact free cash flow: -36167000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 27.94 million
Exact value

Exact value: -27940000 USD

2020-01-01 – 2020-12-31: -27940000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.08 million
Exact value

Exact value: 30084000 USD

2020-01-01 – 2020-12-31: 30084000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 802,000
Exact value

Exact value: 802000 USD

2020-01-01 – 2020-12-31: 802000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.28 million
Calculation and evidence

30084000 − 802000 USD

Exact free cash flow: 29282000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 50.33 million
Exact value

Exact value: -50333000 USD

2021-01-01 – 2021-12-31: -50333000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.25 million
Exact value

Exact value: -15248000 USD

2021-01-01 – 2021-12-31: -15248000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118,000
Exact value

Exact value: 118000 USD

2021-01-01 – 2021-12-31: 118000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.37 million
Calculation and evidence

-15248000 − 118000 USD

Exact free cash flow: -15366000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 57.76 million
Exact value

Exact value: -57762000 USD

2022-01-01 – 2022-12-31: -57762000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.75 million
Exact value

Exact value: -43754000 USD

2022-01-01 – 2022-12-31: -43754000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 412,000
Exact value

Exact value: 412000 USD

2022-01-01 – 2022-12-31: 412000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.17 million
Calculation and evidence

-43754000 − 412000 USD

Exact free cash flow: -44166000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 32.18 million
Exact value

Exact value: -32184000 USD

2023-01-01 – 2023-12-31: -32184000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 79.01 million
Exact value

Exact value: -79012000 USD

2023-01-01 – 2023-12-31: -79012000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 487,000
Exact value

Exact value: 487000 USD

2023-01-01 – 2023-12-31: 487000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 79.5 million
Calculation and evidence

-79012000 − 487000 USD

Exact free cash flow: -79499000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

78 filings · 2,653 latest values · 2,651 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001626199, 1626199, ALPN, NVLS, edgar:1626199

Also known as ALPINE IMMUNE SCIENCES, INC., Alpine Immune Sciences, Inc., N30 Pharmaceuticals, Inc., Nivalis Therapeutics, Inc.