Fundies.
English

Boxlight Corp

EDGAR
BOX Registration statement (S-1) · filed 2026-09-22

Annual consolidated revenue for 2025: about USD 109.2M, using the latest reported figures. The previous period, 2024, was about USD 135.9M.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments
Watchlist

Latest quarter

Revenue

25.9 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

4%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 1037000 USD Source
  • Revenue: 25918000 USD Source

Operating cash flow

-2.42 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7472000 USD Source
  • Operating Cash Flow: -5049000 USD Source

Free cash flow

-2.46 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7472000 USD Source
  • Operating Cash Flow: -5049000 USD Source
  • Capital Expenditure: 75000 USD Source
  • Capital Expenditure: 42000 USD Source
Cash and cash equivalents
4.3 million USD Source
Exact value

4300000 USD

Long-term debt including current maturities
34.1 million USD Source
Exact value

34129000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

104 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 29337000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 109246000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 82612000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 22442000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 25918000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-21.9 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -6184000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -23810000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -14146000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -6525000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: 509000 USD · 2026-04-01 – 2026-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-09-22.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2025-12-31
  • Operating income: 10 of 11 periods available· newest 2025-12-31
  • Net income: 10 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2025-12-31
  • Total assets: 10 of 11 periods available· newest 2025-12-31
  • Total liabilities: 10 of 11 periods available· newest 2025-12-31
  • Current assets: 10 of 11 periods available· newest 2025-12-31
  • Current liabilities: 10 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2025-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -19.6%

    Prior period

    USD 135.89 million

    –

    Current period

    USD 109.25 million

    –

    Exact inputs and evidence

    109246000 − 135893000 = -26647000 USD

    135893000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    109246000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.53 million

    Prior period

    −USD 28.34 million

    –

    Current period

    −USD 23.81 million

    –

    Exact inputs and evidence

    -23810000 − -28335000 = 4525000 USD

    -28335000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -23810000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.9 million

    Prior period

    −USD 439,000

    –

    Current period

    −USD 3.34 million

    –

    Exact inputs and evidence

    -3335000 − -439000 = -2896000 USD

    -439000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -3335000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -79.8%

    Prior period

    USD 506,000

    –

    Current period

    USD 102,000

    –

    Exact inputs and evidence

    102000 − 506000 = -404000 USD

    506000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    102000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 109.25 million 100% of revenue
  • Cost of revenue USD 75.62 million 69% of revenue
  • Operating expenses USD 50 million 46% of revenue
  • Operating income −USD 16.37 million −15% of revenue
  • Tax, interest and other Derived USD 7.44 million 6.8% of revenue
  • Net income −USD 23.81 million −22% of revenue

Cash

  • Operating cash flow −USD 3.34 million −3.1% of revenue
  • Capital expenditure USD 102,000 0.1% of revenue
  • Free cash flow Derived −USD 3.44 million −3.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Operating loss: operating costs were 161% of revenue.
  • 2016 Operating loss: operating costs were 106% of revenue.
  • 2017 Operating loss: operating costs were 128% of revenue.
  • 2018 Operating loss: operating costs were 118% of revenue.
  • 2019 Operating loss: operating costs were 124% of revenue.
  • 2020 Operating loss: operating costs were 123% of revenue.
  • 2022 Net loss: net income was −1.7% of revenue.
  • 2023 Operating loss: operating costs were 115% of revenue.
  • 2024 Operating loss: operating costs were 114% of revenue.
  • 2025 Operating loss: operating costs were 115% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-313377280 5427215 Derived -2049935 209179 Derived -2259114 Unavailable
Source
2016 2016-01-01 – 2016-12-3120371826 21658080 Derived -1286254 775729 Derived -2061983 Unavailable
Source
2017 2017-01-01 – 2017-12-3125743612 32985650 Derived -7242038 -702472 Derived -6539566 Unavailable
Source
2018 2018-01-01 – 2018-12-3137841277 44837840 Derived -6996563 181320 Derived -7177883 Unavailable
Source
2019 2019-01-01 – 2019-12-3133030000 41089000 Derived -8059000 1343000 Derived -9402000 Unavailable
Source
2020 2020-01-01 – 2020-12-3154891000 67599000 Derived -12708000 3444000 Derived -16152000 Unavailable
Source
2022 2022-01-01 – 2022-12-31221781000 218732000 Derived 3049000 6792000 Derived -3743000 Unavailable
Source
2023 2023-01-01 – 2023-12-31176721000 203021000 Derived -26300000 12856000 Derived -39156000 Unavailable
Source
2024 2024-01-01 – 2024-12-31135893000 155363000 Derived -19470000 8865000 Derived -28335000 -945000 Derived
Source
2025 2025-01-01 – 2025-12-31109246000 125620000 Derived -16374000 7436000 Derived -23810000 -3437000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 109.2M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.239.5M179.6M119.8M59.9M0.0201520202025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue3377280
2016Revenue20371826
2017Revenue25743612
2018Revenue37841277
2019Revenue33030000
2020Revenue54891000
2022Revenue221781000
2023Revenue176721000
2024Revenue135893000
2025Revenue109246000

Revenue growth

Change in revenue from the same financial period one year earlier.

-19.6% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.545%393%240%87%-65%201520202025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year503.2%
2017Year over year26.4%
2018Year over year47%
2019Year over year-12.7%
2020Year over year66.2%
2022Year over yearNo prior comparable period
2023Year over year-20.3%
2024Year over year-23.1%
2025Year over year-19.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -15% 2025
Net margin -21.8% 2025
Free cash flow margin -3.1% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-13%-33%-53%-72%201520202025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin-60.7%
2016Operating margin-6.3%
2017Operating margin-28.1%
2018Operating margin-18.5%
2019Operating margin-24.4%
2020Operating margin-23.2%
2022Operating margin1.4%
2023Operating margin-14.9%
2024Operating margin-14.3%
2025Operating margin-15%
2015Net margin-66.9%
2016Net margin-10.1%
2017Net margin-25.4%
2018Net margin-19%
2019Net margin-28.5%
2020Net margin-29.4%
2022Net margin-1.7%
2023Net margin-22.2%
2024Net margin-20.9%
2025Net margin-21.8%
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow margin-0.7%
2025Free cash flow margin-3.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.3M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.9M8.2M3.5M-1.3M-6.0M201520202025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow215569
2016Operating cash flow2370383
2017Operating cash flow-1343382
2018Operating cash flow-3774818
2019Operating cash flow-4263000
2020Operating cash flow-4664000
2022Operating cash flow1190000
2023Operating cash flow11581000
2024Operating cash flow-439000
2025Operating cash flow-3335000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.4M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.275.0K-721.8K-1.7M-2.7M-3.7M201520202025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flow-945000
2025Free cash flow-3437000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

98.7% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111%84%56%28%0%201520202025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets99.3%
2016Liabilities / assets88.9%
2017Liabilities / assets55.8%
2018Liabilities / assets62.5%
2019Liabilities / assets103.2%
2020Liabilities / assets47.6%
2022Liabilities / assets58.9%
2023Liabilities / assets72%
2024Liabilities / assets86.5%
2025Liabilities / assets98.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.62× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.48×1.86×1.24×0.62×0.00×201520202025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities0.97×
2016Current assets / current liabilities0.63×
2017Current assets / current liabilities0.9×
2018Current assets / current liabilities0.79×
2019Current assets / current liabilities0.58×
2020Current assets / current liabilities1.52×
2022Current assets / current liabilities2.29×
2023Current assets / current liabilities2.1×
2024Current assets / current liabilities1.02×
2025Current assets / current liabilities1.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
−USD 2.26 million
Exact value

Exact value: -2259114 USD

2015-01-01 – 2015-12-31: -2259114 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 215,569
Exact value

Exact value: 215569 USD

2015-01-01 – 2015-12-31: 215569 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 2.06 million
Exact value

Exact value: -2061983 USD

2016-01-01 – 2016-12-31: -2061983 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Exact value

Exact value: 2370383 USD

2016-01-01 – 2016-12-31: 2370383 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 6.54 million
Exact value

Exact value: -6539566 USD

2017-01-01 – 2017-12-31: -6539566 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.34 million
Exact value

Exact value: -1343382 USD

2017-01-01 – 2017-12-31: -1343382 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 7.18 million
Exact value

Exact value: -7177883 USD

2018-01-01 – 2018-12-31: -7177883 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.77 million
Exact value

Exact value: -3774818 USD

2018-01-01 – 2018-12-31: -3774818 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 9.4 million
Exact value

Exact value: -9402000 USD

2019-01-01 – 2019-12-31: -9402000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.26 million
Exact value

Exact value: -4263000 USD

2019-01-01 – 2019-12-31: -4263000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 16.15 million
Exact value

Exact value: -16152000 USD

2020-01-01 – 2020-12-31: -16152000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.66 million
Exact value

Exact value: -4664000 USD

2020-01-01 – 2020-12-31: -4664000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 3.74 million
Exact value

Exact value: -3743000 USD

2022-01-01 – 2022-12-31: -3743000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1190000 USD

2022-01-01 – 2022-12-31: 1190000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
−USD 39.16 million
Exact value

Exact value: -39156000 USD

2023-01-01 – 2023-12-31: -39156000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.58 million
Exact value

Exact value: 11581000 USD

2023-01-01 – 2023-12-31: 11581000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−USD 28.34 million
Exact value

Exact value: -28335000 USD

2024-01-01 – 2024-12-31: -28335000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 439,000
Exact value

Exact value: -439000 USD

2024-01-01 – 2024-12-31: -439000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 506,000
Exact value

Exact value: 506000 USD

2024-01-01 – 2024-12-31: 506000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 945,000
Calculation and evidence

-439000 − 506000 USD

Exact free cash flow: -945000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 23.81 million
Exact value

Exact value: -23810000 USD

2025-01-01 – 2025-12-31: -23810000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.34 million
Exact value

Exact value: -3335000 USD

2025-01-01 – 2025-12-31: -3335000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102,000
Exact value

Exact value: 102000 USD

2025-01-01 – 2025-12-31: 102000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.44 million
Calculation and evidence

-3335000 − 102000 USD

Exact free cash flow: -3437000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

77 filings · 4,367 latest values · 4,367 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001624512, 1624512, BOX, BOXL, edgar:1624512

Also known as BOXLIGHT CORPORATION, Boxlight Corp, Boxlight Corporation, Logical Choice Corp