Atlas Energy Group, LLC

EDGAR

16 filing records in this dataset, filed from 2015-03-27 to 2018-11-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

2.77 million USD

2018 Q3 · USD

Exact inputs and evidence

Operating margin

10.67%

2018 Q3 · %

Exact inputs and evidence
  • Operating Income: 296000 USD Source
  • Revenue: 2773000 USD Source

Operating cash flow

-705 thousand USD

2018 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2840000 USD Source
  • Operating Cash Flow: -2135000 USD Source
Cash and cash equivalents
3.24 million USD Source
Exact value

3239000 USD

Long-term debt including current maturities
79.4 million USD Source
Exact value

79350000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

8.18 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Revenue: 1229000 USD · 2017-10-01 – 2017-12-31 Source
  • Revenue: 1531000 USD · 2018-01-01 – 2018-03-31 Source
  • Revenue: 2643000 USD · 2018-04-01 – 2018-06-30 Source
  • Revenue: 2773000 USD · 2018-07-01 – 2018-09-30 Source

Net income

-13.8 million USD

2017-01-01 – 2017-12-31

Exact inputs and evidence
  • Net income: -4622000 USD · 2017-01-01 – 2017-03-31 Source
  • Net income: -3082000 USD · 2017-04-01 – 2017-06-30 Source
  • Net income: -6319000 USD · 2017-07-01 – 2017-09-30 Source
  • Net income: 202000 USD · 2017-10-01 – 2017-12-31 Source

Operating cash flow

-10.6 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Operating cash flow: -2102000 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: 5636000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: -3867000 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: -2135000 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: -3867000 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: -2840000 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -2135000 USD · 2018-01-01 – 2018-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-11-19.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2017-12-31
  • Operating income: 5 of 11 periods available· newest 2017-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 5 of 11 periods available· newest 2017-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2017-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2017-12-31
  • Current liabilities: 4 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2017-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -93.4%

    Prior period

    USD 137.16 million

    –

    Current period

    USD 9.05 million

    –

    Exact inputs and evidence

    9051000 − 137158000 = -128107000 USD

    137158000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    9051000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -101.2%

    Prior period

    USD 179.1 million

    –

    Current period

    −USD 2.1 million

    –

    Exact inputs and evidence

    -2102000 − 179097000 = -181199000 USD

    179097000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -2102000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 9.05 million 100% of revenue
  • Operating costs Derived USD 11.58 million 128% of revenue
  • Operating income −USD 2.53 million −28% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 2.1 million −23% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-31475099000 541577000 Derived -66478000 UnavailableUnavailableUnavailable
Source
2014 2014-01-01 – 2014-12-31708510000 1273962000 Derived -565452000 UnavailableUnavailableUnavailable
Source
2015 2015-01-01 – 2015-12-31753493000 1507662000 Derived -754169000 UnavailableUnavailableUnavailable
Source
2016 2016-01-01 – 2016-12-31137158000 277084000 Derived -139926000 UnavailableUnavailableUnavailable
Source
2017 2017-01-01 – 2017-12-319051000 11582000 Derived -2531000 UnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9.1M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.813.8M610.3M406.9M203.4M0.020132014201520162017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue475099000
2014Revenue708510000
2015Revenue753493000
2016Revenue137158000
2017Revenue9051000

Revenue growth

Change in revenue from the same financial period one year earlier.

-93.4% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%19%-22%-63%-105%20132014201520162017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year49.1%
2015Year over year6.3%
2016Year over year-81.8%
2017Year over year-93.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -28% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-51%-81%-110%20132014201520162017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-14%
2014Operating margin-79.8%
2015Operating margin-100.1%
2016Operating margin-102%
2017Operating margin-28%
2013-12-31Net marginNot reported
2014-12-31Net marginNot reported
2015-12-31Net marginNot reported
2016-12-31Net marginNot reported
2017-12-31Net marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.1M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.193.6M141.0M88.5M35.9M-16.6M20132014201520162017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow3841000
2014Operating cash flow76087000
2015Operating cash flow7065000
2016Operating cash flow179097000
2017Operating cash flow-2102000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Liabilities / assetsNot reportedNo source recorded
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.14× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.78×1.33×0.89×0.44×0.00×2013-12-312014201520162017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014Current assets / current liabilities0.84×
2015Current assets / current liabilities1.64×
2016Current assets / current liabilities0.13×
2017Current assets / current liabilities0.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
Unavailable Not reported for this period.
USD 3.84 million
Exact value

Exact value: 3841000 USD

2013-01-01 – 2013-12-31: 3841000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
Unavailable Not reported for this period.
USD 76.09 million
Exact value

Exact value: 76087000 USD

2014-01-01 – 2014-12-31: 76087000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
Unavailable Not reported for this period.
USD 7.07 million
Exact value

Exact value: 7065000 USD

2015-01-01 – 2015-12-31: 7065000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
Unavailable Not reported for this period.
USD 179.1 million
Exact value

Exact value: 179097000 USD

2016-01-01 – 2016-12-31: 179097000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
Unavailable Not reported for this period.
−USD 2.1 million
Exact value

Exact value: -2102000 USD

2017-01-01 – 2017-12-31: -2102000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 1,071 latest values · 1,071 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001623595, 1623595, ATLS, edgar:1623595

Also known as Atlas Energy Group, LLC