English

XFIT BRANDS, INC.

EDGAR

XFTB Quarterly report (10-Q) · filed 2017-02-24

12 filing records in this dataset, filed from 2014-11-26 to 2017-02-24. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

528 thousand USD

2016 Q4 · USD

Exact inputs and evidence

Revenue: 2357760 USD Source
Revenue: 1829362 USD Source

Operating margin

-89.71%

2016 Q4 · %

Exact inputs and evidence

Operating Income: -1213529 USD Source
Operating Income: -739518 USD Source
Revenue: 2357760 USD Source
Revenue: 1829362 USD Source

Operating cash flow

-238 thousand USD

2016 Q4 · USD

Exact inputs and evidence

Operating Cash Flow: -776633 USD Source
Operating Cash Flow: -538207 USD Source

Free cash flow

-243 thousand USD

2016 Q4 · USD

Exact inputs and evidence

Operating Cash Flow: -776633 USD Source
Operating Cash Flow: -538207 USD Source
Capital Expenditure: 9338 USD Source
Capital Expenditure: 5111 USD Source

Cash and cash equivalents: 78.7 thousand USD 2016-12-31 Source
Exact value

78745 USD
Long-term debt including current maturities: Not available
Shares outstanding: 29.2 million shares 2016-12-31 Source
Exact value

29156890 shares

Reported share-count change

611.40% · 25.1 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

4098500 shares · 2015-12-31· Source
29156890 shares · 2016-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.36 million USD

2015-07-01 – 2016-06-30

Exact inputs and evidence

Revenue: 473257 USD · 2015-07-01 – 2015-09-30 Source
Revenue: 674675 USD · 2015-10-01 – 2015-12-31 Source
Revenue: 681431 USD · 2016-01-01 – 2016-03-31 Source
Revenue: 2357760 USD · 2015-07-01 – 2016-06-30 Source
Revenue: 1829362 USD · 2015-07-01 – 2016-03-31 Source

Net income

-2.06 million USD

2016-01-01 – 2016-12-31

Exact inputs and evidence

Net income: -368391 USD · 2016-01-01 – 2016-03-31 Source
Net income: -1782766 USD · 2015-07-01 – 2016-06-30 Source
Net income: -1146048 USD · 2015-07-01 – 2016-03-31 Source
Net income: -406453 USD · 2016-07-01 – 2016-09-30 Source
Net income: -646235 USD · 2016-10-01 – 2016-12-31 Source

Operating cash flow

-1.17 million USD

2016-01-01 – 2016-12-31

Exact inputs and evidence

Operating cash flow: -538207 USD · 2015-07-01 – 2016-03-31 Source
Operating cash flow: -435037 USD · 2015-07-01 – 2015-12-31 Source
Operating cash flow: -776633 USD · 2015-07-01 – 2016-06-30 Source
Operating cash flow: -538207 USD · 2015-07-01 – 2016-03-31 Source
Operating cash flow: -158537 USD · 2016-07-01 – 2016-09-30 Source
Operating cash flow: -832649 USD · 2016-07-01 – 2016-12-31 Source
Operating cash flow: -158537 USD · 2016-07-01 – 2016-09-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-02-24.

Financial data available through: 2016-06-30.

Coverage by financial measure

Revenue: 3 of 11 periods available· newest 2016-06-30
Operating income: 3 of 11 periods available· newest 2016-06-30
Net income: 3 of 11 periods available· newest 2016-06-30
Operating cash flow: 3 of 11 periods available· newest 2016-06-30
Capital expenditure: 3 of 11 periods available· newest 2016-06-30
Total assets: 3 of 11 periods available· newest 2016-06-30
Total liabilities: 3 of 11 periods available· newest 2016-06-30
Current assets: 3 of 11 periods available· newest 2016-06-30
Current liabilities: 3 of 11 periods available· newest 2016-06-30
Cash and cash equivalents: 3 of 11 periods available· newest 2016-06-30
long term debt: No compatible figures in this window
Shares outstanding: 3 of 11 periods available· newest 2016-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+15.6%

Prior period

USD 2.04 million

2014-07-01 – 2015-06-30
Current period

USD 2.36 million

2015-07-01 – 2016-06-30

Exact inputs and evidence

2357760 − 2039239 = 318521 USD

2039239 USD · 2014-07-01 – 2015-06-30
Inspect prior input Prior source
2357760 USD · 2015-07-01 – 2016-06-30
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · XFIT BRANDS, INC. · 2016-06-30 XFIT BRANDS, INC. (edgar:1623554) Year-over-year change in Revenue: 318521 USD Concept: fundies:Revenue Period: 2015-07-01 to 2016-06-30 Values: Latest reported Published: 2026-11-03T15:48:39Z Snapshot: be1bc84c24118efc96972920c338d728b300ffb9e09f0d7b547bf16d6075517b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1623554?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 2357760 USD (2015-07-01 to 2016-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216013921/xftb-20160630.xml#211665 Filing: 000149315216013921 Input fundies:Revenue: 2039239 USD (2014-07-01 to 2015-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216013921/xftb-20160630.xml#211781 Filing: 000149315216013921
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 188,971

Prior period

−USD 1.59 million

2014-07-01 – 2015-06-30
Current period

−USD 1.78 million

2015-07-01 – 2016-06-30

Exact inputs and evidence

-1782766 − -1593795 = -188971 USD

-1593795 USD · 2014-07-01 – 2015-06-30
Inspect prior input Prior source
-1782766 USD · 2015-07-01 – 2016-06-30
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · XFIT BRANDS, INC. · 2016-06-30 XFIT BRANDS, INC. (edgar:1623554) Year-over-year change in Net income: -188971 USD Concept: fundies:NetIncome Period: 2015-07-01 to 2016-06-30 Values: Latest reported Published: 2026-11-03T15:48:39Z Snapshot: be1bc84c24118efc96972920c338d728b300ffb9e09f0d7b547bf16d6075517b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1623554?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -1782766 USD (2015-07-01 to 2016-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216013921/xftb-20160630.xml#212670 Filing: 000149315216013921 Input fundies:NetIncome: -1593795 USD (2014-07-01 to 2015-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216013921/xftb-20160630.xml#212797 Filing: 000149315216013921
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 99,341

Prior period

−USD 677,292

2014-07-01 – 2015-06-30
Current period

−USD 776,633

2015-07-01 – 2016-06-30

Exact inputs and evidence

-776633 − -677292 = -99341 USD

-677292 USD · 2014-07-01 – 2015-06-30
Inspect prior input Prior source
-776633 USD · 2015-07-01 – 2016-06-30
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · XFIT BRANDS, INC. · 2016-06-30 XFIT BRANDS, INC. (edgar:1623554) Year-over-year change in Operating cash flow: -99341 USD Concept: fundies:OperatingCashFlow Period: 2015-07-01 to 2016-06-30 Values: Latest reported Published: 2026-11-03T15:48:39Z Snapshot: be1bc84c24118efc96972920c338d728b300ffb9e09f0d7b547bf16d6075517b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1623554?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -776633 USD (2015-07-01 to 2016-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216013921/xftb-20160630.xml#216782 Filing: 000149315216013921 Input fundies:OperatingCashFlow: -677292 USD (2014-07-01 to 2015-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216013921/xftb-20160630.xml#216966 Filing: 000149315216013921
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-82.7%

Prior period

USD 53,839

2014-07-01 – 2015-06-30
Current period

USD 9,338

2015-07-01 – 2016-06-30

Exact inputs and evidence

9338 − 53839 = -44501 USD

53839 USD · 2014-07-01 – 2015-06-30
Inspect prior input Prior source
9338 USD · 2015-07-01 – 2016-06-30
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · XFIT BRANDS, INC. · 2016-06-30 XFIT BRANDS, INC. (edgar:1623554) Year-over-year change in Capital expenditure: -44501 USD Concept: fundies:CapitalExpenditure Period: 2015-07-01 to 2016-06-30 Values: Latest reported Published: 2026-11-03T15:48:39Z Snapshot: be1bc84c24118efc96972920c338d728b300ffb9e09f0d7b547bf16d6075517b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1623554?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 9338 USD (2015-07-01 to 2016-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216013921/xftb-20160630.xml#305669 Filing: 000149315216013921 Input fundies:CapitalExpenditure: 53839 USD (2014-07-01 to 2015-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216013921/xftb-20160630.xml#305850 Filing: 000149315216013921
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2015-07-01 – 2016-06-30

Revenue USD 2.36 million 100% of revenue
Cost of revenue USD 1.33 million 56% of revenue
Operating expenses USD 2.25 million 95% of revenue
Operating income −USD 1.21 million −51% of revenue
Tax, interest and other Derived USD 569,237 24% of revenue
Net income −USD 1.78 million −76% of revenue

Cash

Operating cash flow −USD 776,633 −33% of revenue
Capital expenditure USD 9,338 0.4% of revenue
Free cash flow Derived −USD 785,971 −33% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2014 Net income was higher than operating income, so the split is not drawn.
2015 Operating loss: operating costs were 160% of revenue.
2016 Operating loss: operating costs were 151% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2014 2013-07-01 – 2014-06-30	1538539	1483777 Derived	54762	-54446 Derived	109208	-557750 Derived	Source 2013-07-01 – 2014-06-30: 1538539 USD Inspect Revenue Open source 2013-07-01 – 2014-06-30: 54762 USD Inspect Operating Income Open source 2013-07-01 – 2014-06-30: 109208 USD Inspect Net Income Open source 2013-07-01 – 2014-06-30: -557393 USD Inspect Operating Cash Flow Open source 2013-07-01 – 2014-06-30: 357 USD Inspect Capital Expenditure Open source
2015 2014-07-01 – 2015-06-30	2039239	3265815 Derived	-1226576	367219 Derived	-1593795	-731131 Derived	Source 2014-07-01 – 2015-06-30: 2039239 USD Inspect Revenue Open source 2014-07-01 – 2015-06-30: -1226576 USD Inspect Operating Income Open source 2014-07-01 – 2015-06-30: -1593795 USD Inspect Net Income Open source 2014-07-01 – 2015-06-30: -677292 USD Inspect Operating Cash Flow Open source 2014-07-01 – 2015-06-30: 53839 USD Inspect Capital Expenditure Open source
2016 2015-07-01 – 2016-06-30	2357760	3571289 Derived	-1213529	569237 Derived	-1782766	-785971 Derived	Source 2015-07-01 – 2016-06-30: 2357760 USD Inspect Revenue Open source 2015-07-01 – 2016-06-30: -1213529 USD Inspect Operating Income Open source 2015-07-01 – 2016-06-30: -1782766 USD Inspect Net Income Open source 2015-07-01 – 2016-06-30: -776633 USD Inspect Operating Cash Flow Open source 2015-07-01 – 2016-06-30: 9338 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.4M 2016

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20142014-06-30	Revenue	1538539	Revenue: 1538539 Open source
20152015-06-30	Revenue	2039239	Revenue: 2039239 Open source
20162016-06-30	Revenue	2357760	Revenue: 2357760 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

15.6% 2016

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20142014-06-30	Year over year	No prior comparable period	Revenue: 1538539 Open source
20152015-06-30	Year over year	32.5%	Revenue: 2039239 Open source Revenue: 1538539 Open source
20162016-06-30	Year over year	15.6%	Revenue: 2357760 Open source Revenue: 2039239 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -51.5% 2016

Net margin -75.6% 2016

Free cash flow margin -33.3% 2016

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20142014-06-30	Operating margin	3.6%	Operating Income: 54762 Open source Revenue: 1538539 Open source
20152015-06-30	Operating margin	-60.1%	Operating Income: -1226576 Open source Revenue: 2039239 Open source
20162016-06-30	Operating margin	-51.5%	Operating Income: -1213529 Open source Revenue: 2357760 Open source
20142014-06-30	Net margin	7.1%	Net Income: 109208 Open source Revenue: 1538539 Open source
20152015-06-30	Net margin	-78.2%	Net Income: -1593795 Open source Revenue: 2039239 Open source
20162016-06-30	Net margin	-75.6%	Net Income: -1782766 Open source Revenue: 2357760 Open source
20142014-06-30	Free cash flow margin	-36.3%	Revenue: 1538539 Open source Operating Cash Flow: -557393 Open source Capital Expenditure: 357 Open source
20152015-06-30	Free cash flow margin	-35.9%	Revenue: 2039239 Open source Operating Cash Flow: -677292 Open source Capital Expenditure: 53839 Open source
20162016-06-30	Free cash flow margin	-33.3%	Revenue: 2357760 Open source Operating Cash Flow: -776633 Open source Capital Expenditure: 9338 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -776.6K 2016

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20142014-06-30	Operating cash flow	-557393	Operating Cash Flow: -557393 Open source
20152015-06-30	Operating cash flow	-677292	Operating Cash Flow: -677292 Open source
20162016-06-30	Operating cash flow	-776633	Operating Cash Flow: -776633 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -786K 2016

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20142014-06-30	Free cash flow	-557750	Operating Cash Flow: -557393 Open source Capital Expenditure: 357 Open source
20152015-06-30	Free cash flow	-731131	Operating Cash Flow: -677292 Open source Capital Expenditure: 53839 Open source
20162016-06-30	Free cash flow	-785971	Operating Cash Flow: -776633 Open source Capital Expenditure: 9338 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

564% 2016

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20142014-06-30	Liabilities / assets	180.4%	Total Liabilities: 1339699 Open source Total Assets: 742670 Open source
20152015-06-30	Liabilities / assets	300.4%	Total Liabilities: 2534749 Open source Total Assets: 843739 Open source
20162016-06-30	Liabilities / assets	564%	Total Liabilities: 3742385 Open source Total Assets: 663492 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.47× 2016

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20142014-06-30	Current assets / current liabilities	2.17×	Current Assets: 737327 Open source Current Liabilities: 339480 Open source
20152015-06-30	Current assets / current liabilities	0.79×	Current Assets: 721703 Open source Current Liabilities: 914460 Open source
20162016-06-30	Current assets / current liabilities	0.47×	Current Assets: 588709 Open source Current Liabilities: 1263665 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2014 2013-07-01 – 2014-06-30	USD 109,208 Exact value Exact value: 109208 USD 2013-07-01 – 2014-06-30: 109208 USD Inspect Net Income Open source Share or cite Citation for Net Income · XFIT BRANDS, INC. · 2014-06-30 XFIT BRANDS, INC. (edgar:1623554) Net Income: 109208 USD Concept: fundies:NetIncome Period: 2013-07-01 to 2014-06-30 Values: Latest reported Published: 2026-11-03T15:48:39Z Snapshot: be1bc84c24118efc96972920c338d728b300ffb9e09f0d7b547bf16d6075517b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1623554/explain?concept=fundies%3ANetIncome&period=2014-06-30&surface=latest&period_type=duration&start=2013-07-01&unit=USD&dimensions= Input fundies:NetIncome: 109208 USD (2013-07-01 to 2014-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216007688/xfit-20151231.xml#281159 Filing: 000149315216007688 The citation records this snapshot. The page link may show a newer release later.	−USD 557,393 Exact value Exact value: -557393 USD 2013-07-01 – 2014-06-30: -557393 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · XFIT BRANDS, INC. · 2014-06-30 XFIT BRANDS, INC. (edgar:1623554) Operating Cash Flow: -557393 USD Concept: fundies:OperatingCashFlow Period: 2013-07-01 to 2014-06-30 Values: Latest reported Published: 2026-11-03T15:48:39Z Snapshot: be1bc84c24118efc96972920c338d728b300ffb9e09f0d7b547bf16d6075517b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1623554/explain?concept=fundies%3AOperatingCashFlow&period=2014-06-30&surface=latest&period_type=duration&start=2013-07-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -557393 USD (2013-07-01 to 2014-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216007688/xfit-20151231.xml#275267 Filing: 000149315216007688 The citation records this snapshot. The page link may show a newer release later.	USD 357 Exact value Exact value: 357 USD 2013-07-01 – 2014-06-30: 357 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · XFIT BRANDS, INC. · 2014-06-30 XFIT BRANDS, INC. (edgar:1623554) Capital Expenditure: 357 USD Concept: fundies:CapitalExpenditure Period: 2013-07-01 to 2014-06-30 Values: Latest reported Published: 2026-11-03T15:48:39Z Snapshot: be1bc84c24118efc96972920c338d728b300ffb9e09f0d7b547bf16d6075517b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1623554/explain?concept=fundies%3ACapitalExpenditure&period=2014-06-30&surface=latest&period_type=duration&start=2013-07-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 357 USD (2013-07-01 to 2014-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216007688/xfit-20151231.xml#274535 Filing: 000149315216007688 The citation records this snapshot. The page link may show a newer release later.	−USD 557,750 Calculation and evidence -557393 − 357 USD Exact free cash flow: -557750 USD 2013-07-01 – 2014-06-30: -557393 USD · Inspect Operating Cash Flow · Source 2013-07-01 – 2014-06-30: 357 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · XFIT BRANDS, INC. · 2014-06-30 XFIT BRANDS, INC. (edgar:1623554) Free cash flow: -557750 USD Concept: free-cash-flow Period: 2013-07-01 to 2014-06-30 Values: Latest reported Published: 2026-11-03T15:48:39Z Snapshot: be1bc84c24118efc96972920c338d728b300ffb9e09f0d7b547bf16d6075517b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1623554?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -557393 USD (2013-07-01 to 2014-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216007688/xfit-20151231.xml#275267 Filing: 000149315216007688 Input fundies:CapitalExpenditure: 357 USD (2013-07-01 to 2014-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216007688/xfit-20151231.xml#274535 Filing: 000149315216007688 The citation records this snapshot. The page link may show a newer release later.
2015 2014-07-01 – 2015-06-30	−USD 1.59 million Exact value Exact value: -1593795 USD 2014-07-01 – 2015-06-30: -1593795 USD Inspect Net Income Open source Share or cite Citation for Net Income · XFIT BRANDS, INC. · 2015-06-30 XFIT BRANDS, INC. (edgar:1623554) Net Income: -1593795 USD Concept: fundies:NetIncome Period: 2014-07-01 to 2015-06-30 Values: Latest reported Published: 2026-11-03T15:48:39Z Snapshot: be1bc84c24118efc96972920c338d728b300ffb9e09f0d7b547bf16d6075517b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1623554/explain?concept=fundies%3ANetIncome&period=2015-06-30&surface=latest&period_type=duration&start=2014-07-01&unit=USD&dimensions= Input fundies:NetIncome: -1593795 USD (2014-07-01 to 2015-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216013921/xftb-20160630.xml#212797 Filing: 000149315216013921 The citation records this snapshot. The page link may show a newer release later.	−USD 677,292 Exact value Exact value: -677292 USD 2014-07-01 – 2015-06-30: -677292 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · XFIT BRANDS, INC. · 2015-06-30 XFIT BRANDS, INC. (edgar:1623554) Operating Cash Flow: -677292 USD Concept: fundies:OperatingCashFlow Period: 2014-07-01 to 2015-06-30 Values: Latest reported Published: 2026-11-03T15:48:39Z Snapshot: be1bc84c24118efc96972920c338d728b300ffb9e09f0d7b547bf16d6075517b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1623554/explain?concept=fundies%3AOperatingCashFlow&period=2015-06-30&surface=latest&period_type=duration&start=2014-07-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -677292 USD (2014-07-01 to 2015-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216013921/xftb-20160630.xml#216966 Filing: 000149315216013921 The citation records this snapshot. The page link may show a newer release later.	USD 53,839 Exact value Exact value: 53839 USD 2014-07-01 – 2015-06-30: 53839 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · XFIT BRANDS, INC. · 2015-06-30 XFIT BRANDS, INC. (edgar:1623554) Capital Expenditure: 53839 USD Concept: fundies:CapitalExpenditure Period: 2014-07-01 to 2015-06-30 Values: Latest reported Published: 2026-11-03T15:48:39Z Snapshot: be1bc84c24118efc96972920c338d728b300ffb9e09f0d7b547bf16d6075517b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1623554/explain?concept=fundies%3ACapitalExpenditure&period=2015-06-30&surface=latest&period_type=duration&start=2014-07-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 53839 USD (2014-07-01 to 2015-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216013921/xftb-20160630.xml#305850 Filing: 000149315216013921 The citation records this snapshot. The page link may show a newer release later.	−USD 731,131 Calculation and evidence -677292 − 53839 USD Exact free cash flow: -731131 USD 2014-07-01 – 2015-06-30: -677292 USD · Inspect Operating Cash Flow · Source 2014-07-01 – 2015-06-30: 53839 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · XFIT BRANDS, INC. · 2015-06-30 XFIT BRANDS, INC. (edgar:1623554) Free cash flow: -731131 USD Concept: free-cash-flow Period: 2014-07-01 to 2015-06-30 Values: Latest reported Published: 2026-11-03T15:48:39Z Snapshot: be1bc84c24118efc96972920c338d728b300ffb9e09f0d7b547bf16d6075517b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1623554?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -677292 USD (2014-07-01 to 2015-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216013921/xftb-20160630.xml#216966 Filing: 000149315216013921 Input fundies:CapitalExpenditure: 53839 USD (2014-07-01 to 2015-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216013921/xftb-20160630.xml#305850 Filing: 000149315216013921 The citation records this snapshot. The page link may show a newer release later.
2016 2015-07-01 – 2016-06-30	−USD 1.78 million Exact value Exact value: -1782766 USD 2015-07-01 – 2016-06-30: -1782766 USD Inspect Net Income Open source Share or cite Citation for Net Income · XFIT BRANDS, INC. · 2016-06-30 XFIT BRANDS, INC. (edgar:1623554) Net Income: -1782766 USD Concept: fundies:NetIncome Period: 2015-07-01 to 2016-06-30 Values: Latest reported Published: 2026-11-03T15:48:39Z Snapshot: be1bc84c24118efc96972920c338d728b300ffb9e09f0d7b547bf16d6075517b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1623554/explain?concept=fundies%3ANetIncome&period=2016-06-30&surface=latest&period_type=duration&start=2015-07-01&unit=USD&dimensions= Input fundies:NetIncome: -1782766 USD (2015-07-01 to 2016-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216013921/xftb-20160630.xml#212670 Filing: 000149315216013921 The citation records this snapshot. The page link may show a newer release later.	−USD 776,633 Exact value Exact value: -776633 USD 2015-07-01 – 2016-06-30: -776633 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · XFIT BRANDS, INC. · 2016-06-30 XFIT BRANDS, INC. (edgar:1623554) Operating Cash Flow: -776633 USD Concept: fundies:OperatingCashFlow Period: 2015-07-01 to 2016-06-30 Values: Latest reported Published: 2026-11-03T15:48:39Z Snapshot: be1bc84c24118efc96972920c338d728b300ffb9e09f0d7b547bf16d6075517b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1623554/explain?concept=fundies%3AOperatingCashFlow&period=2016-06-30&surface=latest&period_type=duration&start=2015-07-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -776633 USD (2015-07-01 to 2016-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216013921/xftb-20160630.xml#216782 Filing: 000149315216013921 The citation records this snapshot. The page link may show a newer release later.	USD 9,338 Exact value Exact value: 9338 USD 2015-07-01 – 2016-06-30: 9338 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · XFIT BRANDS, INC. · 2016-06-30 XFIT BRANDS, INC. (edgar:1623554) Capital Expenditure: 9338 USD Concept: fundies:CapitalExpenditure Period: 2015-07-01 to 2016-06-30 Values: Latest reported Published: 2026-11-03T15:48:39Z Snapshot: be1bc84c24118efc96972920c338d728b300ffb9e09f0d7b547bf16d6075517b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1623554/explain?concept=fundies%3ACapitalExpenditure&period=2016-06-30&surface=latest&period_type=duration&start=2015-07-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 9338 USD (2015-07-01 to 2016-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216013921/xftb-20160630.xml#305669 Filing: 000149315216013921 The citation records this snapshot. The page link may show a newer release later.	−USD 785,971 Calculation and evidence -776633 − 9338 USD Exact free cash flow: -785971 USD 2015-07-01 – 2016-06-30: -776633 USD · Inspect Operating Cash Flow · Source 2015-07-01 – 2016-06-30: 9338 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · XFIT BRANDS, INC. · 2016-06-30 XFIT BRANDS, INC. (edgar:1623554) Free cash flow: -785971 USD Concept: free-cash-flow Period: 2015-07-01 to 2016-06-30 Values: Latest reported Published: 2026-11-03T15:48:39Z Snapshot: be1bc84c24118efc96972920c338d728b300ffb9e09f0d7b547bf16d6075517b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1623554?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -776633 USD (2015-07-01 to 2016-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216013921/xftb-20160630.xml#216782 Filing: 000149315216013921 Input fundies:CapitalExpenditure: 9338 USD (2015-07-01 to 2016-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1623554/000149315216013921/xftb-20160630.xml#305669 Filing: 000149315216013921 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 675 latest values · 675 originally reported values

Dataset published 2026-11-03. Source filing dates and reporting periods are shown separately.

Identifiers: 0001623554, 1623554, CIK0001623554, XFTB, edgar:1623554

Also known as XFIT BRANDS, INC.

XFIT BRANDS, INC.

Latest quarter

Revenue

Operating margin

Operating cash flow

Free cash flow

Reported share-count change

Trailing twelve months

Revenue

Net income

Operating cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2016 2015-07-01 – 2016-06-30

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation