SIRRUS CORP.

EDGAR

16 filing records in this dataset, filed from 2014-11-03 to 2018-07-17. Reported financial figures are available; chart coverage varies by period.

Watchlist
Cash and cash equivalents
16 thousand USD Source
Exact value

16005 USD

Long-term debt including current maturities
129 thousand USD Source
Exact value

128755 USD

Shares outstanding
731 million shares Source
Exact value

730533560 shares

Reported share-count change

1,942.69% · 695 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 35763339 shares · 2017-05-31· Source
  • 730533560 shares · 2018-05-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-1.49 million USD

2017-06-01 – 2018-05-31

Exact inputs and evidence
  • Net income: -562903 USD · 2016-09-01 – 2017-08-31 Source
  • Net income: -310928 USD · 2016-09-01 – 2017-05-31 Source
  • Net income: -191394 USD · 2017-09-01 – 2017-11-30 Source
  • Net income: -509751 USD · 2017-12-01 – 2018-02-28 Source
  • Net income: -539057 USD · 2018-03-01 – 2018-05-31 Source

Operating cash flow

-284 thousand USD

2017-06-01 – 2018-05-31

Exact inputs and evidence
  • Operating cash flow: -110365 USD · 2016-09-01 – 2017-08-31 Source
  • Operating cash flow: -68986 USD · 2016-09-01 – 2017-05-31 Source
  • Operating cash flow: -42037 USD · 2017-09-01 – 2017-11-30 Source
  • Operating cash flow: -118046 USD · 2017-09-01 – 2018-02-28 Source
  • Operating cash flow: -42037 USD · 2017-09-01 – 2017-11-30 Source
  • Operating cash flow: -242269 USD · 2017-09-01 – 2018-05-31 Source
  • Operating cash flow: -118046 USD · 2017-09-01 – 2018-02-28 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-07-17.

Financial data available through: 2017-08-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • Operating income: 3 of 11 periods available· newest 2017-08-31
  • Net income: 3 of 11 periods available· newest 2017-08-31
  • Operating cash flow: 3 of 11 periods available· newest 2017-08-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2017-08-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2017-08-31
  • Current liabilities: 3 of 11 periods available· newest 2017-08-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2017-08-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2017-08-31
  • Shares outstanding: 3 of 11 periods available· newest 2017-08-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 531,634

    Prior period

    −USD 31,269

    –

    Current period

    −USD 562,903

    –

    Exact inputs and evidence

    -562903 − -31269 = -531634 USD

    -31269 USD · 2015-09-01 – 2016-08-31

    Inspect prior input Prior source

    -562903 USD · 2016-09-01 – 2017-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 81,119

    Prior period

    −USD 29,246

    –

    Current period

    −USD 110,365

    –

    Exact inputs and evidence

    -110365 − -29246 = -81119 USD

    -29246 USD · 2015-09-01 – 2016-08-31

    Inspect prior input Prior source

    -110365 USD · 2016-09-01 – 2017-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2014-09-01 – 2015-08-31
−USD 45,886
Exact value

Exact value: -45886 USD

2014-09-01 – 2015-08-31: -45886 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38,575
Exact value

Exact value: -38575 USD

2014-09-01 – 2015-08-31: -38575 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-09-01 – 2016-08-31
−USD 31,269
Exact value

Exact value: -31269 USD

2015-09-01 – 2016-08-31: -31269 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29,246
Exact value

Exact value: -29246 USD

2015-09-01 – 2016-08-31: -29246 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-09-01 – 2017-08-31
−USD 562,903
Exact value

Exact value: -562903 USD

2016-09-01 – 2017-08-31: -562903 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 110,365
Exact value

Exact value: -110365 USD

2016-09-01 – 2017-08-31: -110365 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 505 latest values · 505 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001622767, 1622767, edgar:1622767, srup, srupd

Also known as SIRRUS CORP., Sirrus Corp.