Jernigan Capital, Inc.

EDGAR

27 filing records in this dataset, filed from 2015-02-20 to 2020-11-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

11.9 million Unit_Standard_USD_YcTjURE4wkqLMjy4JDB4EA

2020 Q3 · Unit_Standard_USD_YcTjURE4wkqLMjy4JDB4EA

Exact inputs and evidence
  • Revenue: 11878000 Unit_Standard_USD_YcTjURE4wkqLMjy4JDB4EA Source

Operating margin

-41.67%

2020 Q3 · %

Exact inputs and evidence
  • Operating Income: -4950000 Unit_Standard_USD_YcTjURE4wkqLMjy4JDB4EA Source
  • Revenue: 11878000 Unit_Standard_USD_YcTjURE4wkqLMjy4JDB4EA Source
Cash and cash equivalents
22.2 million Unit_Standard_USD_YcTjURE4wkqLMjy4JDB4EA Source
Exact value

22183000 Unit_Standard_USD_YcTjURE4wkqLMjy4JDB4EA

Long-term debt including current maturities
203 million Unit12 Source
Exact value

203175000 Unit12

Shares outstanding
23.3 million Unit_Standard_shares_rBnc-TnHXkKOsF12aQP8hA Source
Exact value

23263130 Unit_Standard_shares_rBnc-TnHXkKOsF12aQP8hA

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-11-09.

Financial data available through: 2019-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2019-12-31
  • Operating income: 5 of 11 periods available· newest 2019-12-31
  • Net income: 5 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2019-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: Multiple units; comparison withheld· newest 2019-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2019-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2019-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2019-12-31
  • Shares outstanding: Multiple units; comparison withheld· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +44.5%

    Prior period

    Unit12 31.21 million

    –

    Current period

    Unit12 45.09 million

    –

    Exact inputs and evidence

    45093000 − 31214000 = 13879000 Unit12

    31214000 Unit12 · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    45093000 Unit12 · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -18.3%

    Prior period

    Unit12 54.37 million

    –

    Current period

    Unit12 44.41 million

    –

    Exact inputs and evidence

    44406000 − 54366000 = -9960000 Unit12

    54366000 Unit12 · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    44406000 Unit12 · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −Unit12 7.33 million

    Prior period

    −Unit12 6.31 million

    –

    Current period

    −Unit12 13.63 million

    –

    Exact inputs and evidence

    -13634000 − -6305000 = -7329000 Unit12

    -6305000 Unit12 · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -13634000 Unit12 · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue Unit12 45.09 million 100% of revenue
  • Operating costs Derived Unit12 29.19 million 65% of revenue
  • Operating income Unit12 15.9 million 35% of revenue
  • Tax, interest and other Derived −Unit12 28.51 million −63% of revenue
  • Net income Unit12 44.41 million 98% of revenue

Cash

  • Operating cash flow −Unit12 13.63 million −30% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Operating loss: operating costs were 327% of revenue.
  • 2016 Operating loss: operating costs were 148% of revenue.
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 Net income was higher than operating income, so the split is not drawn.
  • 2019 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-311743000 5705000 Derived -3962000 -1019000 Derived -2943000 Unavailable
Source
2016 2016-01-01 – 2016-12-316532000 9684000 Derived -3152000 -19169000 Derived 16017000 Unavailable
Source
2017 2017-01-01 – 2017-12-3112191000 10048000 Derived 2143000 -12416000 Derived 14559000 Unavailable
Source
2018 2018-01-01 – 2018-12-3131214000 20139000 Derived 11075000 -43291000 Derived 54366000 Unavailable
Source
2019 2019-01-01 – 2019-12-3145093000 29192000 Derived 15901000 -28505000 Derived 44406000 Unavailable
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 45.1M 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.7M36.5M24.4M12.2M0.020152016201720182019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2015Revenue1743000
2016Revenue6532000
2017Revenue12191000
2018Revenue31214000
2019Revenue45093000

Revenue growth

Change in revenue from the same financial period one year earlier.

44.5% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.297%223%148%74%0%20152016201720182019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year274.8%
2017Year over year86.6%
2018Year over year156%
2019Year over year44.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 35.3% 2019
Net margin 98.5% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.283%146%9%-128%-265%20152016201720182019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin-227.3%
2016Operating margin-48.3%
2017Operating margin17.6%
2018Operating margin35.5%
2019Operating margin35.3%
2015Net margin-168.8%
2016Net margin245.2%
2017Net margin119.4%
2018Net margin174.2%
2019Net margin98.5%
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 -13.6M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.9M-6.8M-10.8M-14.7M20152016201720182019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2015Operating cash flow-3083000
2016Operating cash flow-5909000
2017Operating cash flow-3571000
2018Operating cash flow-6305000
2019Operating cash flow-13634000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Liabilities / assetsNot reportedNo source recorded
2016-12-31Liabilities / assetsNot reportedNo source recorded
2017-12-31Liabilities / assetsNot reportedNo source recorded
2018-12-31Liabilities / assetsNot reportedNo source recorded
2019-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
−Unit12 2.94 million
Exact value

Exact value: -2943000 Unit12

2015-01-01 – 2015-12-31: -2943000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 3.08 million
Exact value

Exact value: -3083000 Unit12

2015-01-01 – 2015-12-31: -3083000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
Unit12 16.02 million
Exact value

Exact value: 16017000 Unit12

2016-01-01 – 2016-12-31: 16017000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 5.91 million
Exact value

Exact value: -5909000 Unit12

2016-01-01 – 2016-12-31: -5909000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
Unit12 14.56 million
Exact value

Exact value: 14559000 Unit12

2017-01-01 – 2017-12-31: 14559000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 3.57 million
Exact value

Exact value: -3571000 Unit12

2017-01-01 – 2017-12-31: -3571000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
Unit12 54.37 million
Exact value

Exact value: 54366000 Unit12

2018-01-01 – 2018-12-31: 54366000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 6.31 million
Exact value

Exact value: -6305000 Unit12

2018-01-01 – 2018-12-31: -6305000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
Unit12 44.41 million
Exact value

Exact value: 44406000 Unit12

2019-01-01 – 2019-12-31: 44406000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 13.63 million
Exact value

Exact value: -13634000 Unit12

2019-01-01 – 2019-12-31: -13634000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 1,749 latest values · 1,749 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001622353, 1622353, JCAP, edgar:1622353, jcap

Also known as JERNIGAN CAPITAL, INC., Jernigan Capital, Inc.