ONE WORLD PRODUCTS, INC.

EDGAR

Annual consolidated revenue for 2024: about USD 4.863K, using the latest reported figures. The previous period, 2023, was about USD 7.589K.

Watchlist

Latest quarter

Revenue

50 thousand USD

2025 Q3 · USD

Exact inputs and evidence

Operating margin

-754.79%

2025 Q3 · %

Exact inputs and evidence
  • Operating Income: -377140 USD Source
  • Revenue: 49966 USD Source

Operating cash flow

-145 thousand USD

2025 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -593837 USD Source
  • Operating Cash Flow: -448841 USD Source
Cash and cash equivalents
11 thousand USD Source
Exact value

11016 USD

Long-term debt including current maturities
507 thousand USD Source
Exact value

507332 USD

Shares outstanding
110 million shares Source
Exact value

110108774 shares

Reported share-count change

3.98% · 4.22 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 105890570 shares · 2024-09-30· Source
  • 110108774 shares · 2025-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

53.4 thousand USD

2024-10-01 – 2025-09-30

Exact inputs and evidence
  • Revenue: 4863 USD · 2024-01-01 – 2024-12-31 Source
  • Revenue: 3053 USD · 2024-01-01 – 2024-09-30 Source
  • Revenue: 1371 USD · 2025-01-01 – 2025-03-31 Source
  • Revenue: 282 USD · 2025-04-01 – 2025-06-30 Source
  • Revenue: 49966 USD · 2025-07-01 – 2025-09-30 Source

Net income

4.11 million USD

2024-10-01 – 2025-09-30

Exact inputs and evidence
  • Net income: -3935012 USD · 2024-01-01 – 2024-12-31 Source
  • Net income: -3300680 USD · 2024-01-01 – 2024-09-30 Source
  • Net income: -255666 USD · 2025-01-01 – 2025-03-31 Source
  • Net income: -265916 USD · 2025-04-01 – 2025-06-30 Source
  • Net income: 5265743 USD · 2025-07-01 – 2025-09-30 Source

Operating cash flow

-705 thousand USD

2024-10-01 – 2025-09-30

Exact inputs and evidence
  • Operating cash flow: -1121637 USD · 2024-01-01 – 2024-12-31 Source
  • Operating cash flow: -1010268 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -52095 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: -448841 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -52095 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: -593837 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -448841 USD · 2025-01-01 – 2025-06-30 Source

Capital expenditure

5.05 thousand USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Capital expenditure: 5046 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 5046 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 5046 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 5046 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 5046 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 5046 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 5046 USD · 2023-01-01 – 2023-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-27.

Financial data available through: 2024-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2024-12-31
  • Operating income: 11 of 11 periods available· newest 2024-12-31
  • Net income: 11 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2023-12-31
  • Total assets: 5 of 11 periods available· newest 2024-12-31
  • Total liabilities: 5 of 11 periods available· newest 2024-12-31
  • Current assets: 5 of 11 periods available· newest 2024-12-31
  • Current liabilities: 5 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2024-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -35.9%

    Prior period

    USD 7,589

    –

    Current period

    USD 4,863

    –

    Exact inputs and evidence

    4863 − 7589 = -2726 USD

    7589 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    4863 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 18,309

    Prior period

    −USD 3.95 million

    –

    Current period

    −USD 3.94 million

    –

    Exact inputs and evidence

    -3935012 − -3953321 = 18309 USD

    -3953321 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -3935012 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 72,494

    Prior period

    −USD 1.19 million

    –

    Current period

    −USD 1.12 million

    –

    Exact inputs and evidence

    -1121637 − -1194131 = 72494 USD

    -1194131 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -1121637 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue USD 4,863 100% of revenue
  • Cost of revenue USD 948 19% of revenue
  • Operating expenses USD 1.88 million 38,575% of revenue
  • Operating income −USD 1.87 million −38,495% of revenue
  • Tax, interest and other Derived USD 2.06 million 42,423% of revenue
  • Net income −USD 3.94 million −80,917% of revenue

Cash

  • Operating cash flow −USD 1.12 million −23,065% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 13,392% of revenue.
  • 2021 Operating loss: operating costs were 8,545% of revenue.
  • 2022 Operating loss: operating costs were 1,879% of revenue.
  • 2023 Operating loss: operating costs were 27,520% of revenue.
  • 2024 Operating loss: operating costs were 38,595% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-3159568 7977136 Derived -7917568 47592 Derived -7965160 -1491679 Derived
Source
2021 2021-01-01 – 2021-12-3138264 3269566 Derived -3231302 553260 Derived -3784562 -4121828 Derived
Source
2022 2022-01-01 – 2022-12-31125662 2361798 Derived -2236136 823341 Derived -3059477 -1423684 Derived
Source
2023 2023-01-01 – 2023-12-317589 2088460 Derived -2080871 1872450 Derived -3953321 -1199177 Derived
Source
2024 2024-01-01 – 2024-12-314863 1876857 Derived -1871994 2063018 Derived -3935012 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.9K 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.135.7K101.8K67.9K33.9K0.020202021202220232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue59568
2021Revenue38264
2022Revenue125662
2023Revenue7589
2024Revenue4863

Revenue growth

Change in revenue from the same financial period one year earlier.

-35.9% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.254%161%67%-26%-120%20202021202220232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year-35.8%
2022Year over year228.4%
2023Year over year-94%
2024Year over year-35.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -38,494.6% 2024
Net margin -80,917.4% 2024
Free cash flow margin -15,801.5% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6,473%-16,993%-40,459%-63,925%-87,391%20202021202220232024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-13,291.6%
2021Operating margin-8,444.8%
2022Operating margin-1,779.5%
2023Operating margin-27,419.6%
2024Operating margin-38,494.6%
2020Net margin-13,371.5%
2021Net margin-9,890.7%
2022Net margin-2,434.7%
2023Net margin-52,092.8%
2024Net margin-80,917.4%
2020Free cash flow margin-2,504.2%
2021Free cash flow margin-10,772.1%
2022Free cash flow margin-1,132.9%
2023Free cash flow margin-15,801.5%
2024Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.1M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.298.3K-783.0K-1.9M-2.9M-4.0M20202021202220232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-1429112
2021Operating cash flow-3728702
2022Operating cash flow-1380483
2023Operating cash flow-1194131
2024Operating cash flow-1121637

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.2M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.329.7K-865.6K-2.1M-3.3M-4.5M20202021202220232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-1491679
2021Free cash flow-4121828
2022Free cash flow-1423684
2023Free cash flow-1199177
2024Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

7,694.3% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8,310%6,232%4,155%2,077%0%20202021202220232024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets132%
2021Liabilities / assets59.4%
2022Liabilities / assets133.2%
2023Liabilities / assets3,915.9%
2024Liabilities / assets7,694.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.02× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.35×0.26×0.18×0.09×0.00×20202021202220232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities0.25×
2021Current assets / current liabilities0.33×
2022Current assets / current liabilities0.06×
2023Current assets / current liabilities0×
2024Current assets / current liabilities0.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
−USD 22,460
Exact value

Exact value: -22460 USD

2015-01-01 – 2015-12-31: -22460 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13,560
Exact value

Exact value: -13560 USD

2015-01-01 – 2015-12-31: -13560 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 21,888
Exact value

Exact value: -21888 USD

2016-01-01 – 2016-12-31: -21888 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33,759
Exact value

Exact value: -33759 USD

2016-01-01 – 2016-12-31: -33759 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 56,880
Exact value

Exact value: -56880 USD

2017-01-01 – 2017-12-31: -56880 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57,349
Exact value

Exact value: -57349 USD

2017-01-01 – 2017-12-31: -57349 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 26,964
Exact value

Exact value: -26964 USD

2018-01-01 – 2018-12-31: -26964 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37,892
Exact value

Exact value: -37892 USD

2018-01-01 – 2018-12-31: -37892 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 6.21 million
Exact value

Exact value: -6207184 USD

2019-01-01 – 2019-12-31: -6207184 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.06 million
Exact value

Exact value: -4060940 USD

2019-01-01 – 2019-12-31: -4060940 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 365,179
Exact value

Exact value: 365179 USD

2019-01-01 – 2019-12-31: 365179 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.43 million
Calculation and evidence

-4060940 − 365179 USD

Exact free cash flow: -4426119 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 7.97 million
Exact value

Exact value: -7965160 USD

2020-01-01 – 2020-12-31: -7965160 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.43 million
Exact value

Exact value: -1429112 USD

2020-01-01 – 2020-12-31: -1429112 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62,567
Exact value

Exact value: 62567 USD

2020-01-01 – 2020-12-31: 62567 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.49 million
Calculation and evidence

-1429112 − 62567 USD

Exact free cash flow: -1491679 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 3.78 million
Exact value

Exact value: -3784562 USD

2021-01-01 – 2021-12-31: -3784562 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.73 million
Exact value

Exact value: -3728702 USD

2021-01-01 – 2021-12-31: -3728702 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 393,126
Exact value

Exact value: 393126 USD

2021-01-01 – 2021-12-31: 393126 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.12 million
Calculation and evidence

-3728702 − 393126 USD

Exact free cash flow: -4121828 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 3.06 million
Exact value

Exact value: -3059477 USD

2022-01-01 – 2022-12-31: -3059477 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.38 million
Exact value

Exact value: -1380483 USD

2022-01-01 – 2022-12-31: -1380483 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43,201
Exact value

Exact value: 43201 USD

2022-01-01 – 2022-12-31: 43201 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.42 million
Calculation and evidence

-1380483 − 43201 USD

Exact free cash flow: -1423684 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 3.95 million
Exact value

Exact value: -3953321 USD

2023-01-01 – 2023-12-31: -3953321 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Exact value

Exact value: -1194131 USD

2023-01-01 – 2023-12-31: -1194131 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,046
Exact value

Exact value: 5046 USD

2023-01-01 – 2023-12-31: 5046 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.2 million
Calculation and evidence

-1194131 − 5046 USD

Exact free cash flow: -1199177 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 3.94 million
Exact value

Exact value: -3935012 USD

2024-01-01 – 2024-12-31: -3935012 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.12 million
Exact value

Exact value: -1121637 USD

2024-01-01 – 2024-12-31: -1121637 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

47 filings · 2,302 latest values · 2,302 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001622244, 1622244, OWPC, PNTT, PNTTE, edgar:1622244, pntt

Also known as ONE WORLD PRODUCTS, INC., ONE WORLD PHARMA, INC., ONE WORLD PRODUCTS, INC., One World Pharma, Inc., One World Products, Inc., PUNTO GROUP, CORP.