TERRAFORM GLOBAL, INC.

EDGAR

11 filing records in this dataset, filed from 2015-05-07 to 2017-11-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

67.4 million USD

2017 Q3 · USD

Exact inputs and evidence

Operating margin

-18.15%

2017 Q3 · %

Exact inputs and evidence
  • Operating Income: -12236000 USD Source
  • Revenue: 67427000 USD Source

Operating cash flow

-31.5 million USD

2017 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -44939000 USD Source
  • Operating Cash Flow: -13432000 USD Source
Cash and cash equivalents
632 million USD Source
Exact value

631635000 USD

Long-term debt including current maturities
1.3 billion USD Source
Exact value

1295761000 USD

Shares outstanding
178 million shares Source
Exact value

178075761 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

242 million USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Revenue: 55146000 USD · 2016-10-01 – 2016-12-31 Source
  • Revenue: 56484000 USD · 2017-01-01 – 2017-03-31 Source
  • Revenue: 62502000 USD · 2017-04-01 – 2017-06-30 Source
  • Revenue: 67427000 USD · 2017-07-01 – 2017-09-30 Source

Net income

-72 million USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Net income: -53032000 USD · 2016-01-01 – 2016-12-31 Source
  • Net income: -16446000 USD · 2016-01-01 – 2016-09-30 Source
  • Net income: -1713000 USD · 2017-01-01 – 2017-03-31 Source
  • Net income: -10381000 USD · 2017-04-01 – 2017-06-30 Source
  • Net income: -23295000 USD · 2017-07-01 – 2017-09-30 Source

Operating cash flow

-31 million USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Operating cash flow: -14237000 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: -28196000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -13186000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: -13432000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: -13186000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: -44939000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: -13432000 USD · 2017-01-01 – 2017-06-30 Source

Capital expenditure

33.5 million USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Capital expenditure: 66384000 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 47105000 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 77091000 USD · 2016-01-01 – 2016-12-31 Source
  • Capital expenditure: 66384000 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 3314000 USD · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 3486000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 3314000 USD · 2017-01-01 – 2017-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-11-08.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2016-12-31
  • Operating income: 4 of 11 periods available· newest 2016-12-31
  • Net income: 2 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2016-12-31
  • Total assets: 3 of 11 periods available· newest 2016-12-31
  • Total liabilities: 3 of 11 periods available· newest 2016-12-31
  • Current assets: 3 of 11 periods available· newest 2016-12-31
  • Current liabilities: 3 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2016-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2015-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +72.7%

    Prior period

    USD 124.12 million

    –

    Current period

    USD 214.32 million

    –

    Exact inputs and evidence

    214317000 − 124116000 = 90201000 USD

    124116000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    214317000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 158.77 million

    Prior period

    −USD 211.8 million

    –

    Current period

    −USD 53.03 million

    –

    Exact inputs and evidence

    -53032000 − -211797000 = 158765000 USD

    -211797000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -53032000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -384.1%

    Prior period

    USD 5.01 million

    –

    Current period

    −USD 14.24 million

    –

    Exact inputs and evidence

    -14237000 − 5011000 = -19248000 USD

    5011000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -14237000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -22.2%

    Prior period

    USD 99.12 million

    –

    Current period

    USD 77.09 million

    –

    Exact inputs and evidence

    77091000 − 99115000 = -22024000 USD

    99115000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    77091000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 214.32 million 100% of revenue
  • Operating costs Derived USD 185.85 million 87% of revenue
  • Operating income USD 28.47 million 13% of revenue
  • Tax, interest and other Derived USD 81.5 million 38% of revenue
  • Net income −USD 53.03 million −25% of revenue

Cash

  • Operating cash flow −USD 14.24 million −6.6% of revenue
  • Capital expenditure USD 77.09 million 36% of revenue
  • Free cash flow Derived −USD 91.33 million −43% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Operating loss: operating costs were 283% of revenue.
  • 2016 Net loss: net income was −25% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-3122196000 12288000 Derived 9908000 UnavailableUnavailable-77284000 Derived
Source
2014 2014-01-01 – 2014-12-3139449000 23622000 Derived 15827000 UnavailableUnavailable-175207000 Derived
Source
2015 2015-01-01 – 2015-12-31124116000 350645000 Derived -226529000 -14732000 Derived -211797000 -94104000 Derived
Source
2016 2016-01-01 – 2016-12-31214317000 185852000 Derived 28465000 81497000 Derived -53032000 -91328000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 214.3M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.231.5M173.6M115.7M57.9M0.02013201420152016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue22196000
2014Revenue39449000
2015Revenue124116000
2016Revenue214317000

Revenue growth

Change in revenue from the same financial period one year earlier.

72.7% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.232%174%116%58%0%2013201420152016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year77.7%
2015Year over year214.6%
2016Year over year72.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.3% 2016
Net margin -24.7% 2016
Free cash flow margin -42.6% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%-58%-200%-341%-483%2013201420152016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin44.6%
2014Operating margin40.1%
2015Operating margin-182.5%
2016Operating margin13.3%
2013-12-31Net marginNot reported
2014-12-31Net marginNot reported
2015Net margin-170.6%
2016Net margin-24.7%
2013Free cash flow margin-348.2%
2014Free cash flow margin-444.1%
2015Free cash flow margin-75.8%
2016Free cash flow margin-42.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -14.2M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.6M8.3M-956.0K-10.2M-19.5M2013201420152016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow-16972000
2014Operating cash flow15060000
2015Operating cash flow5011000
2016Operating cash flow-14237000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -91.3M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.0M-36.8M-87.6M-138.4M-189.2M2013201420152016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow-77284000
2014Free cash flow-175207000
2015Free cash flow-94104000
2016Free cash flow-91328000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

53.2% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100%75%50%25%0%2013-12-31201420152016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Liabilities / assetsNot reportedNo source recorded
2014Liabilities / assets92.8%
2015Liabilities / assets56%
2016Liabilities / assets53.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.9× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.74×2.06×1.37×0.69×0.00×2013-12-31201420152016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014Current assets / current liabilities2.54×
2015Current assets / current liabilities2.41×
2016Current assets / current liabilities1.9×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
Unavailable Not reported for this period.
−USD 16.97 million
Exact value

Exact value: -16972000 USD

2013-01-01 – 2013-12-31: -16972000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.31 million
Exact value

Exact value: 60312000 USD

2013-01-01 – 2013-12-31: 60312000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 77.28 million
Calculation and evidence

-16972000 − 60312000 USD

Exact free cash flow: -77284000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
Unavailable Not reported for this period.
USD 15.06 million
Exact value

Exact value: 15060000 USD

2014-01-01 – 2014-12-31: 15060000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190.27 million
Exact value

Exact value: 190267000 USD

2014-01-01 – 2014-12-31: 190267000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 175.21 million
Calculation and evidence

15060000 − 190267000 USD

Exact free cash flow: -175207000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 211.8 million
Exact value

Exact value: -211797000 USD

2015-01-01 – 2015-12-31: -211797000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.01 million
Exact value

Exact value: 5011000 USD

2015-01-01 – 2015-12-31: 5011000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99.12 million
Exact value

Exact value: 99115000 USD

2015-01-01 – 2015-12-31: 99115000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 94.1 million
Calculation and evidence

5011000 − 99115000 USD

Exact free cash flow: -94104000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 53.03 million
Exact value

Exact value: -53032000 USD

2016-01-01 – 2016-12-31: -53032000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.24 million
Exact value

Exact value: -14237000 USD

2016-01-01 – 2016-12-31: -14237000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.09 million
Exact value

Exact value: 77091000 USD

2016-01-01 – 2016-12-31: 77091000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 91.33 million
Calculation and evidence

-14237000 − 77091000 USD

Exact free cash flow: -91328000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 1,055 latest values · 1,055 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001620702, 1620702, edgar:1620702

Also known as SUNEDISON EMERGING MARKETS YIELD, INC., TERRAFORM GLOBAL, INC., TerraForm Global, Inc.