Revenue
418 million USD
2026-07-01 · USD
Exact inputs and evidence
- Revenue: 417618000 USD Source
Annual consolidated revenue for 2025: about USD 1.445B, using the latest reported figures. The previous period, 2024, was about USD 1.253B.
418 million USD
2026-07-01 · USD
4.97%
2026-07-01 · %
57 million USD
2026-07-01 · USD
-736 thousand USD
2026-07-01 · USD
307962000 USD
248255000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.55 billion USD
2025-06-26 – 2026-07-01
39.7 million USD
2025-06-26 – 2026-07-01
192 million USD
2025-06-26 – 2026-07-01
203 million USD
2025-06-26 – 2026-07-01
-11.7 million USD
2025-06-26 – 2026-07-01
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-05.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.25 billion
–
Current period
USD 1.45 billion
–
1445306000 − 1252608000 = 192698000 USD
1252608000 USD · 2023-12-28 – 2024-12-25
Inspect prior input Prior source1445306000 USD · 2024-12-26 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.21 million
–
Current period
USD 45.73 million
–
45725000 − 10207000 = 35518000 USD
10207000 USD · 2023-12-28 – 2024-12-25
Inspect prior input Prior source45725000 USD · 2024-12-26 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 171.16 million
–
Current period
USD 222.36 million
–
222355000 − 171155000 = 51200000 USD
171155000 USD · 2023-12-28 – 2024-12-25
Inspect prior input Prior source222355000 USD · 2024-12-26 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 135.5 million
–
Current period
USD 165.85 million
–
165849000 − 135499000 = 30350000 USD
135499000 USD · 2023-12-28 – 2024-12-25
Inspect prior input Prior source165849000 USD · 2024-12-26 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2015-12-31 – 2016-12-28 | 268475000 | 240670000 Derived | 27805000 | 15359000 Derived | 12446000 | -148000 Derived | Source
|
| 2017 2016-12-29 – 2017-12-27 | 358810000 | 324997000 Derived | 33813000 | 34133000 Derived | -320000 | 9345000 Derived | Source
|
| 2018 2017-12-28 – 2018-12-26 | 459310000 | 427599000 Derived | 31711000 | 16532000 Derived | 15179000 | -2130000 Derived | Source
|
| 2019 2018-12-27 – 2019-12-25 | 594519000 | 568834000 Derived | 25685000 | 5858000 Derived | 19827000 | -16650000 Derived | Source
|
| 2020 2019-12-26 – 2020-12-30 | 522867000 | 566743000 Derived | -43876000 | -1718000 Derived | -42158000 | -31688000 Derived | Source
|
| 2021 2020-12-31 – 2021-12-29 | 739893000 | 755746000 Derived | -15853000 | -11292000 Derived | -4561000 | -43091000 Derived | Source
|
| 2022 2021-12-30 – 2022-12-28 | 900486000 | 927380000 Derived | -26894000 | -5665000 Derived | -21229000 | -65817000 Derived | Source
|
| 2023 2022-12-29 – 2023-12-27 | 1087533000 | 1081612000 Derived | 5921000 | -14343000 Derived | 20264000 | -14028000 Derived | Source
|
| 2024 2023-12-28 – 2024-12-25 | 1252608000 | 1249570000 Derived | 3038000 | -7169000 Derived | 10207000 | 35656000 Derived | Source
|
| 2025 2024-12-26 – 2025-12-31 | 1445306000 | 1382798000 Derived | 62508000 | 16783000 Derived | 45725000 | 56506000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 268475000 |
|
| 2017 | Revenue | 358810000 |
|
| 2018 | Revenue | 459310000 |
|
| 2019 | Revenue | 594519000 |
|
| 2020 | Revenue | 522867000 |
|
| 2021 | Revenue | 739893000 |
|
| 2022 | Revenue | 900486000 |
|
| 2023 | Revenue | 1087533000 |
|
| 2024 | Revenue | 1252608000 |
|
| 2025 | Revenue | 1445306000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | No prior comparable period |
|
| 2017 | Year over year | 33.6% |
|
| 2018 | Year over year | 28% |
|
| 2019 | Year over year | 29.4% |
|
| 2020 | Year over year | -12.1% |
|
| 2021 | Year over year | 41.5% |
|
| 2022 | Year over year | 21.7% |
|
| 2023 | Year over year | 20.8% |
|
| 2024 | Year over year | 15.2% |
|
| 2025 | Year over year | 15.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | 10.4% |
|
| 2017 | Operating margin | 9.4% |
|
| 2018 | Operating margin | 6.9% |
|
| 2019 | Operating margin | 4.3% |
|
| 2020 | Operating margin | -8.4% |
|
| 2021 | Operating margin | -2.1% |
|
| 2022 | Operating margin | -3% |
|
| 2023 | Operating margin | 0.5% |
|
| 2024 | Operating margin | 0.2% |
|
| 2025 | Operating margin | 4.3% |
|
| 2016 | Net margin | 4.6% |
|
| 2017 | Net margin | -0.1% |
|
| 2018 | Net margin | 3.3% |
|
| 2019 | Net margin | 3.3% |
|
| 2020 | Net margin | -8.1% |
|
| 2021 | Net margin | -0.6% |
|
| 2022 | Net margin | -2.4% |
|
| 2023 | Net margin | 1.9% |
|
| 2024 | Net margin | 0.8% |
|
| 2025 | Net margin | 3.2% |
|
| 2016 | Free cash flow margin | -0.1% |
|
| 2017 | Free cash flow margin | 2.6% |
|
| 2018 | Free cash flow margin | -0.5% |
|
| 2019 | Free cash flow margin | -2.8% |
|
| 2020 | Free cash flow margin | -6.1% |
|
| 2021 | Free cash flow margin | -5.8% |
|
| 2022 | Free cash flow margin | -7.3% |
|
| 2023 | Free cash flow margin | -1.3% |
|
| 2024 | Free cash flow margin | 2.8% |
|
| 2025 | Free cash flow margin | 3.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | 54285000 |
|
| 2017 | Operating cash flow | 70878000 |
|
| 2018 | Operating cash flow | 85395000 |
|
| 2019 | Operating cash flow | 89857000 |
|
| 2020 | Operating cash flow | 37350000 |
|
| 2021 | Operating cash flow | 58404000 |
|
| 2022 | Operating cash flow | 76742000 |
|
| 2023 | Operating cash flow | 132139000 |
|
| 2024 | Operating cash flow | 171155000 |
|
| 2025 | Operating cash flow | 222355000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | -148000 |
|
| 2017 | Free cash flow | 9345000 |
|
| 2018 | Free cash flow | -2130000 |
|
| 2019 | Free cash flow | -16650000 |
|
| 2020 | Free cash flow | -31688000 |
|
| 2021 | Free cash flow | -43091000 |
|
| 2022 | Free cash flow | -65817000 |
|
| 2023 | Free cash flow | -14028000 |
|
| 2024 | Free cash flow | 35656000 |
|
| 2025 | Free cash flow | 56506000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 62.6% |
|
| 2017 | Liabilities / assets | 52.3% |
|
| 2018 | Liabilities / assets | 55.2% |
|
| 2019 | Liabilities / assets | 66.7% |
|
| 2020 | Liabilities / assets | 62.1% |
|
| 2021 | Liabilities / assets | 69.4% |
|
| 2022 | Liabilities / assets | 71.1% |
|
| 2023 | Liabilities / assets | 70.8% |
|
| 2024 | Liabilities / assets | 70.9% |
|
| 2025 | Liabilities / assets | 70.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 2.65× |
|
| 2017 | Current assets / current liabilities | 2.74× |
|
| 2018 | Current assets / current liabilities | 1.69× |
|
| 2019 | Current assets / current liabilities | 0.88× |
|
| 2020 | Current assets / current liabilities | 1.85× |
|
| 2021 | Current assets / current liabilities | 3.37× |
|
| 2022 | Current assets / current liabilities | 2.33× |
|
| 2023 | Current assets / current liabilities | 2.04× |
|
| 2024 | Current assets / current liabilities | 1.97× |
|
| 2025 | Current assets / current liabilities | 1.76× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2015-12-31 – 2016-12-28 | USD 12.45 million Exact valueExact value: 12446000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.29 million Exact valueExact value: 54285000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.43 million Exact valueExact value: 54433000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 148,000 Calculation and evidence54285000 − 54433000 USD Exact free cash flow: -148000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-12-29 – 2017-12-27 | −USD 320,000 Exact valueExact value: -320000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.88 million Exact valueExact value: 70878000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.53 million Exact valueExact value: 61533000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.35 million Calculation and evidence70878000 − 61533000 USD Exact free cash flow: 9345000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-12-28 – 2018-12-26 | USD 15.18 million Exact valueExact value: 15179000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85.4 million Exact valueExact value: 85395000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87.53 million Exact valueExact value: 87525000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.13 million Calculation and evidence85395000 − 87525000 USD Exact free cash flow: -2130000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-12-27 – 2019-12-25 | USD 19.83 million Exact valueExact value: 19827000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.86 million Exact valueExact value: 89857000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106.51 million Exact valueExact value: 106507000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.65 million Calculation and evidence89857000 − 106507000 USD Exact free cash flow: -16650000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-12-26 – 2020-12-30 | −USD 42.16 million Exact valueExact value: -42158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.35 million Exact valueExact value: 37350000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.04 million Exact valueExact value: 69038000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.69 million Calculation and evidence37350000 − 69038000 USD Exact free cash flow: -31688000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-12-31 – 2021-12-29 | −USD 4.56 million Exact valueExact value: -4561000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.4 million Exact valueExact value: 58404000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101.5 million Exact valueExact value: 101495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43.09 million Calculation and evidence58404000 − 101495000 USD Exact free cash flow: -43091000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-12-30 – 2022-12-28 | −USD 21.23 million Exact valueExact value: -21229000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76.74 million Exact valueExact value: 76742000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 142.56 million Exact valueExact value: 142559000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 65.82 million Calculation and evidence76742000 − 142559000 USD Exact free cash flow: -65817000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-12-29 – 2023-12-27 | USD 20.26 million Exact valueExact value: 20264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 132.14 million Exact valueExact value: 132139000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 146.17 million Exact valueExact value: 146167000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.03 million Calculation and evidence132139000 − 146167000 USD Exact free cash flow: -14028000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-12-28 – 2024-12-25 | USD 10.21 million Exact valueExact value: 10207000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 171.16 million Exact valueExact value: 171155000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 135.5 million Exact valueExact value: 135499000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.66 million Calculation and evidence171155000 − 135499000 USD Exact free cash flow: 35656000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2024-12-26 – 2025-12-31 | USD 45.73 million Exact valueExact value: 45725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 222.36 million Exact valueExact value: 222355000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 165.85 million Exact valueExact value: 165849000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.51 million Calculation and evidence222355000 − 165849000 USD Exact free cash flow: 56506000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
70 filings · 4,074 latest values · 4,074 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001620533, 1620533, SHAK, edgar:1620533
Also known as SHAKE SHACK INC., Shake Shack Inc.