Revenue
108 thousand Unit12
2017 Q4 · Unit12
18 filing records in this dataset, filed from 2015-02-06 to 2018-08-14. Reported financial figures are available; chart coverage varies by period.
108 thousand Unit12
2017 Q4 · Unit12
-4,506.48%
2017 Q4 · %
-4.28 million Unit12
2017 Q4 · Unit12
-5 million Unit12
2017 Q4 · Unit12
21129000 Unit12
26742788 Unit1
0.70% · 187 thousand Unit1
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.06 million Unit12
2017-01-01 – 2017-12-31
-20.5 million Unit12
2017-07-01 – 2018-06-30
2.04 million Unit12
2017-07-01 – 2018-06-30
-22.6 million Unit12
2017-07-01 – 2018-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-08-14.
Financial data available through: 2017-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
Unit12 1.07 million
–
Current period
Unit12 1.07 million
–
1065000 − 1065000 = 0 Unit12
1065000 Unit12 · 2016-01-01 – 2016-12-31
Inspect prior input Prior source1065000 Unit12 · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−Unit12 25.87 million
–
Current period
−Unit12 23.21 million
–
-23205000 − -25869000 = 2664000 Unit12
-25869000 Unit12 · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-23205000 Unit12 · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−Unit12 25.85 million
–
Current period
−Unit12 22.24 million
–
-22242000 − -25850000 = 3608000 Unit12
-25850000 Unit12 · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-22242000 Unit12 · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit12 2.38 million
–
Current period
Unit12 1.71 million
–
1710000 − 2384000 = -674000 Unit12
2384000 Unit12 · 2016-01-01 – 2016-12-31
Inspect prior input Prior source1710000 Unit12 · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | 869000 | 25554000 Derived | -24685000 | 286000 Derived | -24971000 | -23459000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 1065000 | 28463000 Derived | -27398000 | -1529000 Derived | -25869000 | -28234000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 1065000 | 21500000 Derived | -20435000 | 2770000 Derived | -23205000 | -23952000 Derived | Source
|
Amounts are exact, in Unit12.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2015 | Revenue | 869000 |
|
| 2016 | Revenue | 1065000 |
|
| 2017 | Revenue | 1065000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | 22.6% |
|
| 2017 | Year over year | 0% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Operating margin | -2,840.6% |
|
| 2016 | Operating margin | -2,572.6% |
|
| 2017 | Operating margin | -1,918.8% |
|
| 2015 | Net margin | -2,873.5% |
|
| 2016 | Net margin | -2,429% |
|
| 2017 | Net margin | -2,178.9% |
|
| 2015 | Free cash flow margin | -2,699.5% |
|
| 2016 | Free cash flow margin | -2,651.1% |
|
| 2017 | Free cash flow margin | -2,249% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2015 | Operating cash flow | -21579000 |
|
| 2016 | Operating cash flow | -25850000 |
|
| 2017 | Operating cash flow | -22242000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2015 | Free cash flow | -23459000 |
|
| 2016 | Free cash flow | -28234000 |
|
| 2017 | Free cash flow | -23952000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015-12-31 | Liabilities / assets | Not reported |
|
| 2016-12-31 | Liabilities / assets | Not reported |
|
| 2017-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Current assets / current liabilities | 5.56× |
|
| 2016 | Current assets / current liabilities | 3.68× |
|
| 2017 | Current assets / current liabilities | 11.96× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | −Unit12 19.04 million Exact valueExact value: -19040000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 13.37 million Exact valueExact value: -13371000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 948,000 Exact valueExact value: 948000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 14.32 million Calculation and evidence-13371000 − 948000 Unit12 Exact free cash flow: -14319000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −Unit12 24.97 million Exact valueExact value: -24971000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 21.58 million Exact valueExact value: -21579000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 1.88 million Exact valueExact value: 1880000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 23.46 million Calculation and evidence-21579000 − 1880000 Unit12 Exact free cash flow: -23459000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −Unit12 25.87 million Exact valueExact value: -25869000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 25.85 million Exact valueExact value: -25850000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 2.38 million Exact valueExact value: 2384000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 28.23 million Calculation and evidence-25850000 − 2384000 Unit12 Exact free cash flow: -28234000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −Unit12 23.21 million Exact valueExact value: -23205000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 22.24 million Exact valueExact value: -22242000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 1.71 million Exact valueExact value: 1710000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 23.95 million Calculation and evidence-22242000 − 1710000 Unit12 Exact free cash flow: -23952000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
18 filings · 773 latest values · 773 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001619087, 1619087, edgar:1619087
Also known as SteadyMed Ltd.