Medigus Ltd.

EDGAR

Annual consolidated revenue for 2024: about USD 29.86M, using the latest reported figures. The previous period, 2023, was about USD 91.72M.

Watchlist

Latest quarter

Revenue

54 thousand USD

2018 Q2 · USD

Exact inputs and evidence

Operating margin

-2,074.07%

2018 Q2 · %

Exact inputs and evidence
  • Operating Income: -1120000 USD Source
  • Revenue: 54000 USD Source

Operating cash flow

-962 thousand USD

2018 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -962000 USD Source
Cash and cash equivalents
8.75 million USD Source
Exact value

8753000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-08-22.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2024-12-31
  • Operating income: 10 of 11 periods available· newest 2024-12-31
  • Net income: 8 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2024-12-31
  • Total assets: 9 of 11 periods available· newest 2024-12-31
  • Total liabilities: 9 of 11 periods available· newest 2024-12-31
  • Current assets: 9 of 11 periods available· newest 2024-12-31
  • Current liabilities: 9 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -67.4%

    Prior period

    USD 91.72 million

    –

    Current period

    USD 29.86 million

    –

    Exact inputs and evidence

    29858000 − 91724000 = -61866000 USD

    91724000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    29858000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 10 million

    Prior period

    −USD 16.03 million

    –

    Current period

    −USD 6.03 million

    –

    Exact inputs and evidence

    -6027000 − -16025000 = 9998000 USD

    -16025000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -6027000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.42 million

    Prior period

    −USD 6.25 million

    –

    Current period

    −USD 1.82 million

    –

    Exact inputs and evidence

    -1824000 − -6247000 = 4423000 USD

    -6247000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -1824000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -76.5%

    Prior period

    USD 51,000

    –

    Current period

    USD 12,000

    –

    Exact inputs and evidence

    12000 − 51000 = -39000 USD

    51000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    12000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue USD 29.86 million 100% of revenue
  • Operating costs Derived USD 37.88 million 127% of revenue
  • Operating income −USD 8.02 million −27% of revenue
  • Tax, interest and other Derived −USD 1.99 million −6.7% of revenue
  • Net income −USD 6.03 million −20% of revenue

Cash

  • Operating cash flow −USD 1.82 million −6.1% of revenue
  • Capital expenditure USD 12,000 0% of revenue
  • Free cash flow Derived −USD 1.84 million −6.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Operating loss: operating costs were 1,408% of revenue.
  • 2018 Operating loss: operating costs were 1,630% of revenue.
  • 2019 Operating loss: operating costs were 5,382% of revenue.
  • 2020 Operating loss: operating costs were 1,491% of revenue.
  • 2021 Operating loss: operating costs were 198% of revenue.
  • 2022 Operating loss: operating costs were 115% of revenue.
  • 2023 Operating loss: operating costs were 125% of revenue.
  • 2024 Operating loss: operating costs were 127% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-31624000 10180000 Derived -9556000 UnavailableUnavailable-7065000 Derived
Source
2016 2016-01-01 – 2016-12-31549000 9640000 Derived -9091000 UnavailableUnavailable-9297000 Derived
Source
2017 2017-01-01 – 2017-12-31467000 6575000 Derived -6108000 -3563000 Derived -2545000 -4690000 Derived
Source
2018 2018-01-01 – 2018-12-31436000 7108000 Derived -6672000 -74000 Derived -6598000 -4233000 Derived
Source
2019 2019-01-01 – 2019-12-31273000 14693000 Derived -14420000 -242000 Derived -14178000 -2757000 Derived
Source
2020 2020-01-01 – 2020-12-31531000 7915000 Derived -7384000 -534000 Derived -6850000 -6467000 Derived
Source
2021 2021-01-01 – 2021-12-3110118000 20013000 Derived -9895000 -13941000 Derived 4046000 -5391000 Derived
Source
2022 2022-01-01 – 2022-12-3191858000 105642000 Derived -13784000 -3969000 Derived -9815000 -5730000 Derived
Source
2023 2023-01-01 – 2023-12-3191724000 115045000 Derived -23321000 -7296000 Derived -16025000 -6298000 Derived
Source
2024 2024-01-01 – 2024-12-3129858000 37875000 Derived -8017000 -1990000 Derived -6027000 -1836000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 29.9M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.2M74.4M49.6M24.8M0.0201520202024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue624000
2016Revenue549000
2017Revenue467000
2018Revenue436000
2019Revenue273000
2020Revenue531000
2021Revenue10118000
2022Revenue91858000
2023Revenue91724000
2024Revenue29858000

Revenue growth

Change in revenue from the same financial period one year earlier.

-67.4% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,955%1,412%869%326%-217%201520202024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year-12%
2017Year over year-14.9%
2018Year over year-6.6%
2019Year over year-37.4%
2020Year over year94.5%
2021Year over year1,805.5%
2022Year over year807.9%
2023Year over year-0.1%
2024Year over year-67.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -26.9% 2024
Net margin -20.2% 2024
Free cash flow margin -6.1% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.466%-1,078%-2,621%-4,164%-5,708%201520202024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin-1,531.4%
2016Operating margin-1,655.9%
2017Operating margin-1,307.9%
2018Operating margin-1,530.3%
2019Operating margin-5,282.1%
2020Operating margin-1,390.6%
2021Operating margin-97.8%
2022Operating margin-15%
2023Operating margin-25.4%
2024Operating margin-26.9%
2015-12-31Net marginNot reported
2016-12-31Net marginNot reported
2017Net margin-545%
2018Net margin-1,513.3%
2019Net margin-5,193.4%
2020Net margin-1,290%
2021Net margin40%
2022Net margin-10.7%
2023Net margin-17.5%
2024Net margin-20.2%
2015Free cash flow margin-1,132.2%
2016Free cash flow margin-1,693.4%
2017Free cash flow margin-1,004.3%
2018Free cash flow margin-970.9%
2019Free cash flow margin-1,009.9%
2020Free cash flow margin-1,217.9%
2021Free cash flow margin-53.3%
2022Free cash flow margin-6.2%
2023Free cash flow margin-6.9%
2024Free cash flow margin-6.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.8M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.741.2K-1.9M-4.6M-7.3M-10.0M201520202024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow-6981000
2016Operating cash flow-9265000
2017Operating cash flow-4681000
2018Operating cash flow-4222000
2019Operating cash flow-2695000
2020Operating cash flow-6143000
2021Operating cash flow-5250000
2022Operating cash flow-5656000
2023Operating cash flow-6247000
2024Operating cash flow-1824000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.8M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.743.8K-2.0M-4.6M-7.3M-10.0M201520202024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flow-7065000
2016Free cash flow-9297000
2017Free cash flow-4690000
2018Free cash flow-4233000
2019Free cash flow-2757000
2020Free cash flow-6467000
2021Free cash flow-5391000
2022Free cash flow-5730000
2023Free cash flow-6298000
2024Free cash flow-1836000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

53.2% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%43%29%14%0%2015-12-3120202024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Liabilities / assetsNot reportedNo source recorded
2016Liabilities / assets38%
2017Liabilities / assets23.6%
2018Liabilities / assets28.1%
2019Liabilities / assets39%
2020Liabilities / assets19%
2021Liabilities / assets13.9%
2022Liabilities / assets44%
2023Liabilities / assets49.2%
2024Liabilities / assets53.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.14× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.39×5.54×3.70×1.85×0.00×2015-12-3120202024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016Current assets / current liabilities2.69×
2017Current assets / current liabilities4.49×
2018Current assets / current liabilities3.76×
2019Current assets / current liabilities2.46×
2020Current assets / current liabilities6.84×
2021Current assets / current liabilities4.77×
2022Current assets / current liabilities1.39×
2023Current assets / current liabilities1.08×
2024Current assets / current liabilities1.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
Unavailable Not reported for this period.
−USD 6.98 million
Exact value

Exact value: -6981000 USD

2015-01-01 – 2015-12-31: -6981000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84,000
Exact value

Exact value: 84000 USD

2015-01-01 – 2015-12-31: 84000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.07 million
Calculation and evidence

-6981000 − 84000 USD

Exact free cash flow: -7065000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
Unavailable Not reported for this period.
−USD 9.27 million
Exact value

Exact value: -9265000 USD

2016-01-01 – 2016-12-31: -9265000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32,000
Exact value

Exact value: 32000 USD

2016-01-01 – 2016-12-31: 32000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.3 million
Calculation and evidence

-9265000 − 32000 USD

Exact free cash flow: -9297000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 2.55 million
Exact value

Exact value: -2545000 USD

2017-01-01 – 2017-12-31: -2545000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.68 million
Exact value

Exact value: -4681000 USD

2017-01-01 – 2017-12-31: -4681000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,000
Exact value

Exact value: 9000 USD

2017-01-01 – 2017-12-31: 9000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.69 million
Calculation and evidence

-4681000 − 9000 USD

Exact free cash flow: -4690000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 6.6 million
Exact value

Exact value: -6598000 USD

2018-01-01 – 2018-12-31: -6598000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.22 million
Exact value

Exact value: -4222000 USD

2018-01-01 – 2018-12-31: -4222000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,000
Exact value

Exact value: 11000 USD

2018-01-01 – 2018-12-31: 11000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.23 million
Calculation and evidence

-4222000 − 11000 USD

Exact free cash flow: -4233000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 14.18 million
Exact value

Exact value: -14178000 USD

2019-01-01 – 2019-12-31: -14178000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.7 million
Exact value

Exact value: -2695000 USD

2019-01-01 – 2019-12-31: -2695000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62,000
Exact value

Exact value: 62000 USD

2019-01-01 – 2019-12-31: 62000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.76 million
Calculation and evidence

-2695000 − 62000 USD

Exact free cash flow: -2757000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 6.85 million
Exact value

Exact value: -6850000 USD

2020-01-01 – 2020-12-31: -6850000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.14 million
Exact value

Exact value: -6143000 USD

2020-01-01 – 2020-12-31: -6143000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 324,000
Exact value

Exact value: 324000 USD

2020-01-01 – 2020-12-31: 324000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.47 million
Calculation and evidence

-6143000 − 324000 USD

Exact free cash flow: -6467000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 4.05 million
Exact value

Exact value: 4046000 USD

2021-01-01 – 2021-12-31: 4046000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.25 million
Exact value

Exact value: -5250000 USD

2021-01-01 – 2021-12-31: -5250000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141,000
Exact value

Exact value: 141000 USD

2021-01-01 – 2021-12-31: 141000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.39 million
Calculation and evidence

-5250000 − 141000 USD

Exact free cash flow: -5391000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 9.82 million
Exact value

Exact value: -9815000 USD

2022-01-01 – 2022-12-31: -9815000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.66 million
Exact value

Exact value: -5656000 USD

2022-01-01 – 2022-12-31: -5656000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74,000
Exact value

Exact value: 74000 USD

2022-01-01 – 2022-12-31: 74000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.73 million
Calculation and evidence

-5656000 − 74000 USD

Exact free cash flow: -5730000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 16.03 million
Exact value

Exact value: -16025000 USD

2023-01-01 – 2023-12-31: -16025000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.25 million
Exact value

Exact value: -6247000 USD

2023-01-01 – 2023-12-31: -6247000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51,000
Exact value

Exact value: 51000 USD

2023-01-01 – 2023-12-31: 51000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.3 million
Calculation and evidence

-6247000 − 51000 USD

Exact free cash flow: -6298000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 6.03 million
Exact value

Exact value: -6027000 USD

2024-01-01 – 2024-12-31: -6027000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.82 million
Exact value

Exact value: -1824000 USD

2024-01-01 – 2024-12-31: -1824000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,000
Exact value

Exact value: 12000 USD

2024-01-01 – 2024-12-31: 12000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.84 million
Calculation and evidence

-1824000 − 12000 USD

Exact free cash flow: -1836000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

443 filings · 1,332 latest values · 1,332 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001618500, 1618500, MDGS, MDGSW, XYLO, edgar:1618500

Also known as MEDIGUS LTD., Medigus Ltd., XYLO TECHNOLOGIES LTD, Xylo Technologies Ltd.