Neff Corp

EDGAR

25 filing records in this dataset, filed from 2014-09-03 to 2017-08-03. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

104 million USD

2017 Q2 · USD

Exact inputs and evidence

Operating margin

25.13%

2017 Q2 · %

Exact inputs and evidence
  • Operating Income: 26168000 USD Source
  • Revenue: 104125000 USD Source

Operating cash flow

39.1 million USD

2017 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 68250000 USD Source
  • Operating Cash Flow: 29162000 USD Source

Free cash flow

33.1 million USD

2017 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 68250000 USD Source
  • Operating Cash Flow: 29162000 USD Source
  • Capital Expenditure: 7141000 USD Source
  • Capital Expenditure: 1103000 USD Source
Cash and cash equivalents
805 thousand USD Source
Exact value

805000 USD

Long-term debt including current maturities
680 million USD Source
Exact value

680271000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

408 million USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Revenue: 105467000 USD · 2016-07-01 – 2016-09-30 Source
  • Revenue: 102273000 USD · 2016-10-01 – 2016-12-31 Source
  • Revenue: 95877000 USD · 2017-01-01 – 2017-03-31 Source
  • Revenue: 104125000 USD · 2017-04-01 – 2017-06-30 Source

Net income

13.2 million USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Net income: 2864000 USD · 2016-07-01 – 2016-09-30 Source
  • Net income: 5407000 USD · 2016-10-01 – 2016-12-31 Source
  • Net income: 1725000 USD · 2017-01-01 – 2017-03-31 Source
  • Net income: 3250000 USD · 2017-04-01 – 2017-06-30 Source

Operating cash flow

144 million USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Operating cash flow: 110982000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 73526000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: 148916000 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: 110982000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 29162000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: 68250000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 29162000 USD · 2017-01-01 – 2017-03-31 Source

Capital expenditure

10 million USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Capital expenditure: 10133000 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 8648000 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 11545000 USD · 2016-01-01 – 2016-12-31 Source
  • Capital expenditure: 10133000 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 1103000 USD · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 7141000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 1103000 USD · 2017-01-01 – 2017-03-31 Source

Free cash flow

134 million USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Operating cash flow: 110982000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 73526000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: 148916000 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: 110982000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 29162000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: 68250000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 29162000 USD · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 10133000 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 8648000 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 11545000 USD · 2016-01-01 – 2016-12-31 Source
  • Capital expenditure: 10133000 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 1103000 USD · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 7141000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 1103000 USD · 2017-01-01 – 2017-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-08-03.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2016-12-31
  • Operating income: 5 of 11 periods available· newest 2016-12-31
  • Net income: 5 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2016-12-31
  • Total assets: 4 of 11 periods available· newest 2016-12-31
  • Total liabilities: 4 of 11 periods available· newest 2016-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 2016-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2016-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.4%

    Prior period

    USD 383.86 million

    –

    Current period

    USD 396.98 million

    –

    Exact inputs and evidence

    396984000 − 383861000 = 13123000 USD

    383861000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    396984000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -31.1%

    Prior period

    USD 15.59 million

    –

    Current period

    USD 10.74 million

    –

    Exact inputs and evidence

    10740000 − 15591000 = -4851000 USD

    15591000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    10740000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +21.8%

    Prior period

    USD 122.21 million

    –

    Current period

    USD 148.92 million

    –

    Exact inputs and evidence

    148916000 − 122214000 = 26702000 USD

    122214000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    148916000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -12.1%

    Prior period

    USD 13.13 million

    –

    Current period

    USD 11.55 million

    –

    Exact inputs and evidence

    11545000 − 13134000 = -1589000 USD

    13134000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    11545000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 396.98 million 100% of revenue
  • Cost of revenue USD 14.73 million 3.7% of revenue
  • Operating expenses USD 106.56 million 27% of revenue
  • Other operating costs Derived USD 184.12 million 46% of revenue
  • Operating income USD 91.57 million 23% of revenue
  • Tax, interest and other Derived USD 80.83 million 20% of revenue
  • Net income USD 10.74 million 2.7% of revenue

Cash

  • Operating cash flow USD 148.92 million 38% of revenue
  • Capital expenditure USD 11.55 million 2.9% of revenue
  • Free cash flow Derived USD 137.37 million 35% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 15%85%
  • 2013 21%79%
  • 2014 20%80%
  • 2015 19%77%
  • 2016 20%77%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-31290977000 248526000 Derived 42451000 42451000 Derived 0 56775000 Derived
Source
2013 2013-01-01 – 2013-12-31327207000 259716000 Derived 67491000 67491000 Derived 0 96558000 Derived
Source
2014 2014-01-01 – 2014-12-31371960000 297728000 Derived 74232000 72633000 Derived 1599000 81068000 Derived
Source
2015 2015-01-01 – 2015-12-31383861000 295638000 Derived 88223000 72632000 Derived 15591000 109080000 Derived
Source
2016 2016-01-01 – 2016-12-31396984000 305410000 Derived 91574000 80834000 Derived 10740000 137371000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 397M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.428.7M321.6M214.4M107.2M0.020122013201420152016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue290977000
2013Revenue327207000
2014Revenue371960000
2015Revenue383861000
2016Revenue396984000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.4% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.8%11.1%7.4%3.7%0.0%20122013201420152016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year12.5%
2014Year over year13.7%
2015Year over year3.2%
2016Year over year3.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 23.1% 2016
Net margin 2.7% 2016
Free cash flow margin 34.6% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.4%28.0%18.7%9.3%0.0%20122013201420152016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin14.6%
2013Operating margin20.6%
2014Operating margin20%
2015Operating margin23%
2016Operating margin23.1%
2012Net margin0%
2013Net margin0%
2014Net margin0.4%
2015Net margin4.1%
2016Net margin2.7%
2012Free cash flow margin19.5%
2013Free cash flow margin29.5%
2014Free cash flow margin21.8%
2015Free cash flow margin28.4%
2016Free cash flow margin34.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 148.9M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.160.8M120.6M80.4M40.2M0.020122013201420152016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow68331000
2013Operating cash flow108410000
2014Operating cash flow94086000
2015Operating cash flow122214000
2016Operating cash flow148916000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 137.4M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.148.4M111.3M74.2M37.1M0.020122013201420152016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flow56775000
2013Free cash flow96558000
2014Free cash flow81068000
2015Free cash flow109080000
2016Free cash flow137371000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

120.3% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144%108%72%36%0%2012-12-312013201420152016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Liabilities / assetsNot reportedNo source recorded
2013Liabilities / assets99.4%
2014Liabilities / assets133.7%
2015Liabilities / assets125.7%
2016Liabilities / assets120.3%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
USD 0
Exact value

Exact value: 0 USD

2012-01-01 – 2012-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.33 million
Exact value

Exact value: 68331000 USD

2012-01-01 – 2012-12-31: 68331000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.56 million
Exact value

Exact value: 11556000 USD

2012-01-01 – 2012-12-31: 11556000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.78 million
Calculation and evidence

68331000 − 11556000 USD

Exact free cash flow: 56775000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 0
Exact value

Exact value: 0 USD

2013-01-01 – 2013-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108.41 million
Exact value

Exact value: 108410000 USD

2013-01-01 – 2013-12-31: 108410000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.85 million
Exact value

Exact value: 11852000 USD

2013-01-01 – 2013-12-31: 11852000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96.56 million
Calculation and evidence

108410000 − 11852000 USD

Exact free cash flow: 96558000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 1.6 million
Exact value

Exact value: 1599000 USD

2014-01-01 – 2014-12-31: 1599000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.09 million
Exact value

Exact value: 94086000 USD

2014-01-01 – 2014-12-31: 94086000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.02 million
Exact value

Exact value: 13018000 USD

2014-01-01 – 2014-12-31: 13018000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.07 million
Calculation and evidence

94086000 − 13018000 USD

Exact free cash flow: 81068000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 15.59 million
Exact value

Exact value: 15591000 USD

2015-01-01 – 2015-12-31: 15591000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 122.21 million
Exact value

Exact value: 122214000 USD

2015-01-01 – 2015-12-31: 122214000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.13 million
Exact value

Exact value: 13134000 USD

2015-01-01 – 2015-12-31: 13134000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109.08 million
Calculation and evidence

122214000 − 13134000 USD

Exact free cash flow: 109080000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 10.74 million
Exact value

Exact value: 10740000 USD

2016-01-01 – 2016-12-31: 10740000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148.92 million
Exact value

Exact value: 148916000 USD

2016-01-01 – 2016-12-31: 148916000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.55 million
Exact value

Exact value: 11545000 USD

2016-01-01 – 2016-12-31: 11545000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137.37 million
Calculation and evidence

148916000 − 11545000 USD

Exact free cash flow: 137371000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 979 latest values · 979 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001617667, 1617667, edgar:1617667

Also known as Neff Corp