Fundies.
English

LEGACY VENTURES INTERNATIONAL INC.

EDGAR
LGYV Quarterly report (10-Q) · filed 2025-05-08

45 filing records in this dataset, filed from 2014-09-30 to 2025-05-08. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments
Watchlist

Latest quarter

Revenue

0 USD

2017 Q4 · USD

Exact inputs and evidence

Operating cash flow

-4.09 thousand USD

2017 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -33965 USD Source
  • Operating Cash Flow: -29873 USD Source
Cash and cash equivalents
842 USD Source
Exact value

842 USD

Long-term debt including current maturities
Not available
Shares outstanding
50.3 million shares Source
Exact value

50315064 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 50315064 shares · 2023-12-31· Source
  • 50315064 shares · 2024-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

74 thousand USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Revenue: 74042 USD · 2016-07-01 – 2016-09-30 Source
  • Revenue: 74042 USD · 2016-07-01 – 2016-12-31 Source
  • Revenue: 74042 USD · 2016-07-01 – 2016-09-30 Source
  • Revenue: 74042 USD · 2016-07-01 – 2017-03-31 Source
  • Revenue: 74042 USD · 2016-07-01 – 2016-12-31 Source
  • Revenue: 74042 USD · 2016-07-01 – 2017-06-30 Source
  • Revenue: 74042 USD · 2016-07-01 – 2017-03-31 Source

Net income

-91 thousand USD

2024-01-01 – 2024-12-31

Exact inputs and evidence
  • Net income: -6807 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: -64286 USD · 2023-07-01 – 2024-06-30 Source
  • Net income: -24319 USD · 2023-07-01 – 2024-03-31 Source
  • Net income: -20471 USD · 2024-07-01 – 2024-09-30 Source
  • Net income: -23722 USD · 2024-10-01 – 2024-12-31 Source

Operating cash flow

-90.2 thousand USD

2024-01-01 – 2024-12-31

Exact inputs and evidence
  • Operating cash flow: -41569 USD · 2023-07-01 – 2024-03-31 Source
  • Operating cash flow: -42083 USD · 2023-07-01 – 2023-12-31 Source
  • Operating cash flow: -70475 USD · 2023-07-01 – 2024-06-30 Source
  • Operating cash flow: -41569 USD · 2023-07-01 – 2024-03-31 Source
  • Operating cash flow: -13293 USD · 2024-07-01 – 2024-09-30 Source
  • Operating cash flow: -61853 USD · 2024-07-01 – 2024-12-31 Source
  • Operating cash flow: -13293 USD · 2024-07-01 – 2024-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-08.

Financial data available through: 2024-06-30.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2017-06-30
  • Operating income: 7 of 11 periods available· newest 2024-06-30
  • Net income: 10 of 11 periods available· newest 2024-06-30
  • Operating cash flow: 10 of 11 periods available· newest 2024-06-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 10 of 11 periods available· newest 2024-06-30
  • Total liabilities: 10 of 11 periods available· newest 2024-06-30
  • Current assets: 4 of 11 periods available· newest 2019-06-30
  • Current liabilities: 5 of 11 periods available· newest 2020-06-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2024-06-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 10 of 11 periods available· newest 2024-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 2,407

    Prior period

    −USD 61,879

    –

    Current period

    −USD 64,286

    –

    Exact inputs and evidence

    -64286 − -61879 = -2407 USD

    -61879 USD · 2022-07-01 – 2023-06-30

    Inspect prior input Prior source

    -64286 USD · 2023-07-01 – 2024-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 26,441

    Prior period

    −USD 44,034

    –

    Current period

    −USD 70,475

    –

    Exact inputs and evidence

    -70475 − -44034 = -26441 USD

    -44034 USD · 2022-07-01 – 2023-06-30

    Inspect prior input Prior source

    -70475 USD · 2023-07-01 – 2024-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2016-07-01 – 2017-06-30

  • Revenue USD 74,042 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 2.03 million −2,744% of revenue

Cash

  • Operating cash flow −USD 33,965 −46% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2015-07-01 – 2016-06-30200265 UnavailableUnavailableUnavailable-3771563 Unavailable
Source
2017 2016-07-01 – 2017-06-3074042 UnavailableUnavailableUnavailable-2031920 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 74K 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.216.3K162.2K108.1K54.1K0.020162017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue200265
2017Revenue74042

Revenue growth

Change in revenue from the same financial period one year earlier.

-63% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-13%-32%-50%-68%20162017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year-63%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -2,744.3% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.220%-576%-1,372%-2,168%-2,964%2016-06-302017-06-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016-06-30Operating marginNot reported
2017-06-30Operating marginNot reported
2016Net margin-1,883.3%
2017Net margin-2,744.3%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -34K 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.6K-48.8K-116.3K-183.7K-251.1K20162017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-232507
2017Operating cash flow-33965

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailable
2017Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

18,585.4% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20,072%15,054%10,036%5,018%0%20162017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets123.5%
2017Liabilities / assets18,585.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.87×0.66×0.44×0.22×0.00×20162017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities0.81×
2017Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2014-07-01 – 2015-06-30
−USD 104,142
Exact value

Exact value: -104142 USD

2014-07-01 – 2015-06-30: -104142 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43,045
Exact value

Exact value: -43045 USD

2014-07-01 – 2015-06-30: -43045 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-07-01 – 2016-06-30
−USD 3.77 million
Exact value

Exact value: -3771563 USD

2015-07-01 – 2016-06-30: -3771563 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 232,507
Exact value

Exact value: -232507 USD

2015-07-01 – 2016-06-30: -232507 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-07-01 – 2017-06-30
−USD 2.03 million
Exact value

Exact value: -2031920 USD

2016-07-01 – 2017-06-30: -2031920 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33,965
Exact value

Exact value: -33965 USD

2016-07-01 – 2017-06-30: -33965 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-07-01 – 2018-06-30
−USD 625,298
Exact value

Exact value: -625298 USD

2017-07-01 – 2018-06-30: -625298 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22,984
Exact value

Exact value: -22984 USD

2017-07-01 – 2018-06-30: -22984 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-07-01 – 2019-06-30
−USD 24,844
Exact value

Exact value: -24844 USD

2018-07-01 – 2019-06-30: -24844 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37,285
Exact value

Exact value: -37285 USD

2018-07-01 – 2019-06-30: -37285 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2019-07-01 – 2020-06-30
−USD 89,185
Exact value

Exact value: -89185 USD

2019-07-01 – 2020-06-30: -89185 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47,609
Exact value

Exact value: -47609 USD

2019-07-01 – 2020-06-30: -47609 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-07-01 – 2021-06-30
−USD 102,392
Exact value

Exact value: -102392 USD

2020-07-01 – 2021-06-30: -102392 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57,356
Exact value

Exact value: -57356 USD

2020-07-01 – 2021-06-30: -57356 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-07-01 – 2022-06-30
USD 307,468
Exact value

Exact value: 307468 USD

2021-07-01 – 2022-06-30: 307468 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 93,236
Exact value

Exact value: -93236 USD

2021-07-01 – 2022-06-30: -93236 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2022-07-01 – 2023-06-30
−USD 61,879
Exact value

Exact value: -61879 USD

2022-07-01 – 2023-06-30: -61879 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44,034
Exact value

Exact value: -44034 USD

2022-07-01 – 2023-06-30: -44034 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2023-07-01 – 2024-06-30
−USD 64,286
Exact value

Exact value: -64286 USD

2023-07-01 – 2024-06-30: -64286 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 70,475
Exact value

Exact value: -70475 USD

2023-07-01 – 2024-06-30: -70475 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

45 filings · 1,461 latest values · 1,461 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001616788, 1616788, CIK0001616788, LGYV, edgar:1616788, lgv

Also known as LEGACY VENTURES INTERNATIONAL, INC, LEGACY VENTURES INTERNATIONAL INC., LEGACY VENTURES INTERNATIONAL, INC