Symmetry Surgical Inc.

EDGAR

9 filing records in this dataset, filed from 2014-09-05 to 2016-05-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

21.2 million USD

2016-04-02 · USD

Exact inputs and evidence

Operating margin

2.55%

2016-04-02 · %

Exact inputs and evidence
  • Operating Income: 542000 USD Source
  • Revenue: 21240000 USD Source

Operating cash flow

3.15 million USD

2016-04-02 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3145000 USD Source

Free cash flow

3.07 million USD

2016-04-02 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3145000 USD Source
  • Capital Expenditure: 76000 USD Source
Cash and cash equivalents
11.2 million USD Source
Exact value

11242000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

85 million USD

2015-04-05 – 2016-04-02

Exact inputs and evidence
  • Revenue: 20662000 USD · 2015-04-05 – 2015-07-04 Source
  • Revenue: 20951000 USD · 2015-07-05 – 2015-10-03 Source
  • Revenue: 22140000 USD · 2015-10-04 – 2016-01-02 Source
  • Revenue: 21240000 USD · 2016-01-03 – 2016-04-02 Source

Net income

718 thousand USD

2015-04-05 – 2016-04-02

Exact inputs and evidence
  • Net income: 341000 USD · 2015-04-05 – 2015-07-04 Source
  • Net income: 255000 USD · 2015-07-05 – 2015-10-03 Source
  • Net income: -152000 USD · 2015-10-04 – 2016-01-02 Source
  • Net income: 274000 USD · 2016-01-03 – 2016-04-02 Source

Operating cash flow

13.5 million USD

2015-04-05 – 2016-04-02

Exact inputs and evidence
  • Operating cash flow: 5465000 USD · 2015-01-04 – 2015-07-04 Source
  • Operating cash flow: 3189000 USD · 2015-01-04 – 2015-04-04 Source
  • Operating cash flow: 10645000 USD · 2015-01-04 – 2015-10-03 Source
  • Operating cash flow: 5465000 USD · 2015-01-04 – 2015-07-04 Source
  • Operating cash flow: 13551000 USD · 2015-01-04 – 2016-01-02 Source
  • Operating cash flow: 10645000 USD · 2015-01-04 – 2015-10-03 Source
  • Operating cash flow: 3145000 USD · 2016-01-03 – 2016-04-02 Source

Capital expenditure

194 thousand USD

2015-04-05 – 2016-04-02

Exact inputs and evidence
  • Capital expenditure: 74000 USD · 2015-01-04 – 2015-07-04 Source
  • Capital expenditure: 53000 USD · 2015-01-04 – 2015-04-04 Source
  • Capital expenditure: 145000 USD · 2015-01-04 – 2015-10-03 Source
  • Capital expenditure: 74000 USD · 2015-01-04 – 2015-07-04 Source
  • Capital expenditure: 171000 USD · 2015-01-04 – 2016-01-02 Source
  • Capital expenditure: 145000 USD · 2015-01-04 – 2015-10-03 Source
  • Capital expenditure: 76000 USD · 2016-01-03 – 2016-04-02 Source

Free cash flow

13.3 million USD

2015-04-05 – 2016-04-02

Exact inputs and evidence
  • Operating cash flow: 5465000 USD · 2015-01-04 – 2015-07-04 Source
  • Operating cash flow: 3189000 USD · 2015-01-04 – 2015-04-04 Source
  • Operating cash flow: 10645000 USD · 2015-01-04 – 2015-10-03 Source
  • Operating cash flow: 5465000 USD · 2015-01-04 – 2015-07-04 Source
  • Operating cash flow: 13551000 USD · 2015-01-04 – 2016-01-02 Source
  • Operating cash flow: 10645000 USD · 2015-01-04 – 2015-10-03 Source
  • Operating cash flow: 3145000 USD · 2016-01-03 – 2016-04-02 Source
  • Capital expenditure: 74000 USD · 2015-01-04 – 2015-07-04 Source
  • Capital expenditure: 53000 USD · 2015-01-04 – 2015-04-04 Source
  • Capital expenditure: 145000 USD · 2015-01-04 – 2015-10-03 Source
  • Capital expenditure: 74000 USD · 2015-01-04 – 2015-07-04 Source
  • Capital expenditure: 171000 USD · 2015-01-04 – 2016-01-02 Source
  • Capital expenditure: 145000 USD · 2015-01-04 – 2015-10-03 Source
  • Capital expenditure: 76000 USD · 2016-01-03 – 2016-04-02 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-05-09.

Financial data available through: 2016-01-02.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2016-01-02
  • Operating income: 4 of 11 periods available· newest 2016-01-02
  • Net income: 4 of 11 periods available· newest 2016-01-02
  • Operating cash flow: 4 of 11 periods available· newest 2016-01-02
  • Capital expenditure: 4 of 11 periods available· newest 2016-01-02
  • Total assets: 3 of 11 periods available· newest 2016-01-02
  • Total liabilities: 3 of 11 periods available· newest 2016-01-02
  • Current assets: 3 of 11 periods available· newest 2016-01-02
  • Current liabilities: 3 of 11 periods available· newest 2016-01-02
  • Cash and cash equivalents: 4 of 11 periods available· newest 2016-01-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.4%

    Prior period

    USD 81.78 million

    –

    Current period

    USD 84.53 million

    –

    Exact inputs and evidence

    84527000 − 81782000 = 2745000 USD

    81782000 USD · 2013-12-29 – 2015-01-03

    Inspect prior input Prior source

    84527000 USD · 2015-01-04 – 2016-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 36.98 million

    Prior period

    −USD 35.78 million

    –

    Current period

    USD 1.2 million

    –

    Exact inputs and evidence

    1200000 − -35775000 = 36975000 USD

    -35775000 USD · 2013-12-29 – 2015-01-03

    Inspect prior input Prior source

    1200000 USD · 2015-01-04 – 2016-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 14.12 million

    Prior period

    −USD 570,000

    –

    Current period

    USD 13.55 million

    –

    Exact inputs and evidence

    13551000 − -570000 = 14121000 USD

    -570000 USD · 2013-12-29 – 2015-01-03

    Inspect prior input Prior source

    13551000 USD · 2015-01-04 – 2016-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -69%

    Prior period

    USD 552,000

    –

    Current period

    USD 171,000

    –

    Exact inputs and evidence

    171000 − 552000 = -381000 USD

    552000 USD · 2013-12-29 – 2015-01-03

    Inspect prior input Prior source

    171000 USD · 2015-01-04 – 2016-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2015-01-04 – 2016-01-02

  • Revenue USD 84.53 million 100% of revenue
  • Operating costs Derived USD 82.56 million 98% of revenue
  • Operating income USD 1.97 million 2.3% of revenue
  • Tax, interest and other Derived USD 770,000 0.9% of revenue
  • Net income USD 1.2 million 1.4% of revenue

Cash

  • Operating cash flow USD 13.55 million 16% of revenue
  • Capital expenditure USD 171,000 0.2% of revenue
  • Free cash flow Derived USD 13.38 million 16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 86%
  • 2014 Operating loss: operating costs were 121% of revenue.
  • 2015 Operating loss: operating costs were 169% of revenue.
  • 2016 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2012-01-01 – 2012-12-29107005000 92475000 Derived 14530000 5409000 Derived 9121000 9308000 Derived
Source
2014 2012-12-30 – 2013-12-2888947000 107293000 Derived -18346000 -6161000 Derived -12185000 17590000 Derived
Source
2015 2013-12-29 – 2015-01-0381782000 137960000 Derived -56178000 -20403000 Derived -35775000 -1122000 Derived
Source
2016 2015-01-04 – 2016-01-0284527000 82557000 Derived 1970000 770000 Derived 1200000 13380000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 84.5M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115.6M86.7M57.8M28.9M0.02013201420152016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue107005000
2014Revenue88947000
2015Revenue81782000
2016Revenue84527000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.4% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0%-0.9%-6.8%-12.6%-18.5%2013201420152016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year-16.9%
2015Year over year-8.1%
2016Year over year3.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.3% 2016
Net margin 1.4% 2016
Free cash flow margin 15.8% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%1%-24%-50%-76%2013201420152016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin13.6%
2014Operating margin-20.6%
2015Operating margin-68.7%
2016Operating margin2.3%
2013Net margin8.5%
2014Net margin-13.7%
2015Net margin-43.7%
2016Net margin1.4%
2013Free cash flow margin8.7%
2014Free cash flow margin19.8%
2015Free cash flow margin-1.4%
2016Free cash flow margin15.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 13.6M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.6M14.9M9.2M3.6M-2.1M2013201420152016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow11634000
2014Operating cash flow19067000
2015Operating cash flow-570000
2016Operating cash flow13551000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 13.4M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.1M13.7M8.2M2.8M-2.6M2013201420152016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow9308000
2014Free cash flow17590000
2015Free cash flow-1122000
2016Free cash flow13380000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

8.4% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.8%7.3%4.9%2.4%0.0%2012-12-29201420152016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-12-29Liabilities / assetsNot reportedNo source recorded
2014Liabilities / assets7.3%
2015Liabilities / assets9%
2016Liabilities / assets8.4%

Current assets to current liabilities

Current assets divided by current liabilities.

4.04× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.36×3.27×2.18×1.09×0.00×2012-12-29201420152016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012-12-29Current assets / current liabilitiesNot reportedNo source recorded
2014Current assets / current liabilities2.77×
2015Current assets / current liabilities3.14×
2016Current assets / current liabilities4.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2012-01-01 – 2012-12-29
USD 9.12 million
Exact value

Exact value: 9121000 USD

2012-01-01 – 2012-12-29: 9121000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.63 million
Exact value

Exact value: 11634000 USD

2012-01-01 – 2012-12-29: 11634000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.33 million
Exact value

Exact value: 2326000 USD

2012-01-01 – 2012-12-29: 2326000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.31 million
Calculation and evidence

11634000 − 2326000 USD

Exact free cash flow: 9308000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2012-12-30 – 2013-12-28
−USD 12.19 million
Exact value

Exact value: -12185000 USD

2012-12-30 – 2013-12-28: -12185000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.07 million
Exact value

Exact value: 19067000 USD

2012-12-30 – 2013-12-28: 19067000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.48 million
Exact value

Exact value: 1477000 USD

2012-12-30 – 2013-12-28: 1477000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.59 million
Calculation and evidence

19067000 − 1477000 USD

Exact free cash flow: 17590000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2013-12-29 – 2015-01-03
−USD 35.78 million
Exact value

Exact value: -35775000 USD

2013-12-29 – 2015-01-03: -35775000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 570,000
Exact value

Exact value: -570000 USD

2013-12-29 – 2015-01-03: -570000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 552,000
Exact value

Exact value: 552000 USD

2013-12-29 – 2015-01-03: 552000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.12 million
Calculation and evidence

-570000 − 552000 USD

Exact free cash flow: -1122000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-01-04 – 2016-01-02
USD 1.2 million
Exact value

Exact value: 1200000 USD

2015-01-04 – 2016-01-02: 1200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.55 million
Exact value

Exact value: 13551000 USD

2015-01-04 – 2016-01-02: 13551000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171,000
Exact value

Exact value: 171000 USD

2015-01-04 – 2016-01-02: 171000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.38 million
Calculation and evidence

13551000 − 171000 USD

Exact free cash flow: 13380000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 952 latest values · 952 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001616101, 1616101, edgar:1616101, ssrg

Also known as Symmetry Surgical Inc.