SALARIUS PHARMACEUTICALS, INC.

EDGAR

70 filing records in this dataset, filed from 2014-12-29 to 2026-10-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

228 thousand USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-1,155.84%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -2631021 USD Source
  • Revenue: 227629 USD Source

Operating cash flow

-2.65 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5541348 USD Source
  • Operating Cash Flow: -2889329 USD Source
Cash and cash equivalents
8.29 million USD Source
Exact value

8289108 USD

Long-term debt including current maturities
Not available
Shares outstanding
532 thousand shares Source
Exact value

531968 shares

Reported share-count change

-74.99% · -1.6 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 2127286 shares · 2025-06-30· Source
  • 531968 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-14.4 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -873467 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -12518480 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -3540825 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -2224628 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -2373800 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-8.32 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -3690700 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -2044011 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -4827188 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -3690700 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -2889329 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -5541348 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -2889329 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

0 USD

2018-01-01 – 2018-12-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 0 USD · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 0 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 0 USD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 0 USD · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 0 USD · 2018-01-01 – 2018-12-31 Source
  • Capital expenditure: 0 USD · 2018-01-01 – 2018-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-07.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2022-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2021-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 6.94 million

    Prior period

    −USD 5.58 million

    –

    Current period

    −USD 12.52 million

    –

    Exact inputs and evidence

    -12518480 − -5575777 = -6942703 USD

    -5575777 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -12518480 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 301,851

    Prior period

    −USD 4.53 million

    –

    Current period

    −USD 4.83 million

    –

    Exact inputs and evidence

    -4827188 − -4525337 = -301851 USD

    -4525337 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -4827188 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 0
  • Operating costs Derived USD 31.84 million
  • Operating income −USD 31.84 million
  • Tax, interest and other Derived −USD 233,184
  • Net income −USD 31.61 million

Cash

  • Operating cash flow −USD 17.6 million
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 4,047% of revenue.
  • 2017 Operating loss: operating costs were 194% of revenue.
  • 2018 Operating loss: operating costs were 186% of revenue.
  • 2019 Operating loss: operating costs were 339% of revenue.
  • 2020 Operating loss: operating costs were 249% of revenue.
  • 2021 Operating loss: operating costs were 796% of revenue.
  • 2022 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-311010663 40896895 Derived -39886232 -393109 Derived -39493123 -32611491 Derived
Source
2017 2017-01-01 – 2017-12-311851892 3600739 Derived -1748847 -1512 Derived -1747335 -1569674 Derived
Source
2018 2018-01-01 – 2018-12-311951351 3635982 Derived -1684631 -14994 Derived -1669637 4177189 Derived
Source
2019 2019-01-01 – 2019-12-313465055 11730132 Derived -8265077 -1328814 Derived -6936263 -11580096 Derived
Source
2020 2020-01-01 – 2020-12-315233301 13019646 Derived -7786345 -434091 Derived -7352254 -10313963 Derived
Source
2021 2021-01-01 – 2021-12-311840216 14653147 Derived -12812931 -44693 Derived -12768238 -10200197 Derived
Source
2022 2022-01-01 – 2022-12-310 31841140 Derived -31841140 -233184 Derived -31607956 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.7M4.2M2.8M1.4M0.0201520192022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue0
2016Revenue1010663
2017Revenue1851892
2018Revenue1951351
2019Revenue3465055
2020Revenue5233301
2021Revenue1840216
2022Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%45%-8%-62%-115%201520192022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over yearNo prior comparable period
2017Year over year83.2%
2018Year over year5.4%
2019Year over year77.6%
2020Year over year51%
2021Year over year-64.8%
2022Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -696.3% 2021
Net margin -693.8% 2021
Free cash flow margin -554.3% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.547%-660%-1,866%-3,073%-4,279%201520192022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating marginNot reported
2016Operating margin-3,946.5%
2017Operating margin-94.4%
2018Operating margin-86.3%
2019Operating margin-238.5%
2020Operating margin-148.8%
2021Operating margin-696.3%
2022Operating marginNot reported
2015Net marginNot reported
2016Net margin-3,907.6%
2017Net margin-94.4%
2018Net margin-85.6%
2019Net margin-200.2%
2020Net margin-140.5%
2021Net margin-693.8%
2022Net marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow margin-3,226.7%
2017Free cash flow margin-84.8%
2018Free cash flow margin214.1%
2019Free cash flow margin-334.2%
2020Free cash flow margin-197.1%
2021Free cash flow margin-554.3%
2022Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -17.6M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1M-3.4M-13.9M-24.4M-35.0M201520192022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flowNot reportedNo source recorded
2016Operating cash flow-32052113
2017Operating cash flow-1456176
2018Operating cash flow4177189
2019Operating cash flow-11580096
2020Operating cash flow-10311363
2021Operating cash flow-10200197
2022Operating cash flow-17595321

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10.2M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1M-3.5M-14.2M-24.9M-35.6M201520192022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flowUnavailableNo source recorded
2016Free cash flow-32611491
2017Free cash flow-1569674
2018Free cash flow4177189
2019Free cash flow-11580096
2020Free cash flow-10313963
2021Free cash flow-10200197
2022Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

29.1% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.270%202%135%67%0%201520192022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets3%
2016Liabilities / assets6.2%
2017Liabilities / assets249.6%
2018Liabilities / assets119.2%
2019Liabilities / assets23.8%
2020Liabilities / assets11.1%
2021Liabilities / assets5.2%
2022Liabilities / assets29.1%

Current assets to current liabilities

Current assets divided by current liabilities.

5.76× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.99×26.24×17.49×8.75×0.00×201520192022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities32.4×
2016Current assets / current liabilities16.06×
2017Current assets / current liabilities0.09×
2018Current assets / current liabilities5.76×
2019Current assets / current liabilitiesNot reported
2020Current assets / current liabilitiesNot reported
2021Current assets / current liabilitiesNot reported
2022Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 39.49 million
Exact value

Exact value: -39493123 USD

2016-01-01 – 2016-12-31: -39493123 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.05 million
Exact value

Exact value: -32052113 USD

2016-01-01 – 2016-12-31: -32052113 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 559,378
Exact value

Exact value: 559378 USD

2016-01-01 – 2016-12-31: 559378 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.61 million
Calculation and evidence

-32052113 − 559378 USD

Exact free cash flow: -32611491 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 1.75 million
Exact value

Exact value: -1747335 USD

2017-01-01 – 2017-12-31: -1747335 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.46 million
Exact value

Exact value: -1456176 USD

2017-01-01 – 2017-12-31: -1456176 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 113,498
Exact value

Exact value: 113498 USD

2017-01-01 – 2017-12-31: 113498 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Calculation and evidence

-1456176 − 113498 USD

Exact free cash flow: -1569674 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 1.67 million
Exact value

Exact value: -1669637 USD

2018-01-01 – 2018-12-31: -1669637 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.18 million
Exact value

Exact value: 4177189 USD

2018-01-01 – 2018-12-31: 4177189 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2018-01-01 – 2018-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.18 million
Calculation and evidence

4177189 − 0 USD

Exact free cash flow: 4177189 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 6.94 million
Exact value

Exact value: -6936263 USD

2019-01-01 – 2019-12-31: -6936263 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.58 million
Exact value

Exact value: -11580096 USD

2019-01-01 – 2019-12-31: -11580096 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2019-01-01 – 2019-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.58 million
Calculation and evidence

-11580096 − 0 USD

Exact free cash flow: -11580096 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 7.35 million
Exact value

Exact value: -7352254 USD

2020-01-01 – 2020-12-31: -7352254 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.31 million
Exact value

Exact value: -10311363 USD

2020-01-01 – 2020-12-31: -10311363 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,600
Exact value

Exact value: 2600 USD

2020-01-01 – 2020-12-31: 2600 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.31 million
Calculation and evidence

-10311363 − 2600 USD

Exact free cash flow: -10313963 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 12.77 million
Exact value

Exact value: -12768238 USD

2021-01-01 – 2021-12-31: -12768238 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.2 million
Exact value

Exact value: -10200197 USD

2021-01-01 – 2021-12-31: -10200197 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2021-01-01 – 2021-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.2 million
Calculation and evidence

-10200197 − 0 USD

Exact free cash flow: -10200197 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 31.61 million
Exact value

Exact value: -31607956 USD

2022-01-01 – 2022-12-31: -31607956 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.6 million
Exact value

Exact value: -17595321 USD

2022-01-01 – 2022-12-31: -17595321 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
−USD 12.54 million
Exact value

Exact value: -12542693 USD

2023-01-01 – 2023-12-31: -12542693 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.85 million
Exact value

Exact value: -12846137 USD

2023-01-01 – 2023-12-31: -12846137 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−USD 5.58 million
Exact value

Exact value: -5575777 USD

2024-01-01 – 2024-12-31: -5575777 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.53 million
Exact value

Exact value: -4525337 USD

2024-01-01 – 2024-12-31: -4525337 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
−USD 12.52 million
Exact value

Exact value: -12518480 USD

2025-01-01 – 2025-12-31: -12518480 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.83 million
Exact value

Exact value: -4827188 USD

2025-01-01 – 2025-12-31: -4827188 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 2,950 latest values · 2,950 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001615219, 1615219, DCOY, FLKS, SLRX, edgar:1615219

Also known as DECOY THERAPEUTICS INC., Decoy Therapeutics Inc., Flex Pharma, Inc., SALARIUS PHARMACEUTICALS, INC., SALARIUS PHARMACEUTICALS, INC., Salarius Pharmaceuticals, Inc.