Revenue
87.2 thousand USD
2022 Q3 · USD
Exact inputs and evidence
- Revenue: 87245 USD Source
34 filing records in this dataset, filed from 2014-08-28 to 2022-11-14. Reported financial figures are available; chart coverage varies by period.
87.2 thousand USD
2022 Q3 · USD
-1,206.99%
2022 Q3 · %
-839 thousand USD
2022 Q3 · USD
67592 USD
11658832 shares
28.64% · 2.6 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
9.94 million USD
2021-10-01 – 2022-09-30
-454 thousand USD
2021-10-01 – 2022-09-30
17.5 thousand USD
2021-07-01 – 2022-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-11-14.
Financial data available through: 2021-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 34,670
–
Current period
USD 1.57 million
–
1566617 − 34670 = 1531947 USD
34670 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source1566617 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 850,936
–
Current period
−USD 929,075
–
-929075 − -850936 = -78139 USD
-850936 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-929075 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 460,485
–
Current period
USD 807,040
–
807040 − -460485 = 1267525 USD
-460485 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source807040 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 84,133
–
Current period
USD 1,152
–
1152 − 84133 = -82981 USD
84133 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source1152 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 34670 | 820552 Derived | -785882 | 65054 Derived | -850936 | -544618 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 1566617 | 2385931 Derived | -819314 | 109761 Derived | -929075 | 805888 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 34670 |
|
| 2021 | Revenue | 1566617 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 4,418.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -2,266.7% |
|
| 2021 | Operating margin | -52.3% |
|
| 2020 | Net margin | -2,454.4% |
|
| 2021 | Net margin | -59.3% |
|
| 2020 | Free cash flow margin | -1,570.9% |
|
| 2021 | Free cash flow margin | 51.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -460485 |
|
| 2021 | Operating cash flow | 807040 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -544618 |
|
| 2021 | Free cash flow | 805888 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 415.2% |
|
| 2021 | Liabilities / assets | 149.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.14× |
|
| 2021 | Current assets / current liabilities | 0.66× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2018 2018-01-01 – 2018-12-31 | −USD 181,265 Exact valueExact value: -181265 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2019 2019-01-01 – 2019-12-31 | −USD 301,750 Exact valueExact value: -301750 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 280,269 Exact valueExact value: -280269 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2020-01-01 – 2020-12-31 | −USD 850,936 Exact valueExact value: -850936 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 460,485 Exact valueExact value: -460485 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84,133 Exact valueExact value: 84133 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 544,618 Calculation and evidence-460485 − 84133 USD Exact free cash flow: -544618 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 929,075 Exact valueExact value: -929075 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 807,040 Exact valueExact value: 807040 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,152 Exact valueExact value: 1152 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 805,888 Calculation and evidence807040 − 1152 USD Exact free cash flow: 805888 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 1,204 latest values · 1,204 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001614826, 1614826, BHCV, edgar:1614826
Also known as Blockchain Holdings Capital Ventures, Inc., EDGE DATA SOLUTIONS, INC., EDGE DATA SOLUTIONS, INC., Edge Data Solutions, Inc., SAFE LANE SYSTEMS, INC., Safe Lane Systems, Inc., Southeastern Holdings, Inc.