Blockchain Holdings Capital Ventures, Inc.

EDGAR

34 filing records in this dataset, filed from 2014-08-28 to 2022-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

87.2 thousand USD

2022 Q3 · USD

Exact inputs and evidence

Operating margin

-1,206.99%

2022 Q3 · %

Exact inputs and evidence
  • Operating Income: -1053037 USD Source
  • Revenue: 87245 USD Source

Operating cash flow

-839 thousand USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -506800 USD Source
  • Operating Cash Flow: 331851 USD Source
Cash and cash equivalents
67.6 thousand USD Source
Exact value

67592 USD

Long-term debt including current maturities
Not available
Shares outstanding
11.7 million shares Source
Exact value

11658832 shares

Reported share-count change

28.64% · 2.6 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 9063079 shares · 2021-09-30· Source
  • 11658832 shares · 2022-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

9.94 million USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Revenue: 1566617 USD · 2021-01-01 – 2021-12-31 Source
  • Revenue: 971656 USD · 2021-01-01 – 2021-09-30 Source
  • Revenue: 6593030 USD · 2022-01-01 – 2022-03-31 Source
  • Revenue: 2664057 USD · 2022-04-01 – 2022-06-30 Source
  • Revenue: 87245 USD · 2022-07-01 – 2022-09-30 Source

Net income

-454 thousand USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Net income: -929075 USD · 2021-01-01 – 2021-12-31 Source
  • Net income: -490980 USD · 2021-01-01 – 2021-09-30 Source
  • Net income: 1209791 USD · 2022-01-01 – 2022-03-31 Source
  • Net income: -168239 USD · 2022-04-01 – 2022-06-30 Source
  • Net income: -1057796 USD · 2022-07-01 – 2022-09-30 Source

Capital expenditure

17.5 thousand USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Capital expenditure: 1152 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 1152 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 1152 USD · 2021-01-01 – 2021-12-31 Source
  • Capital expenditure: 1152 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 17477 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 17477 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 17477 USD · 2022-01-01 – 2022-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-11-14.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2021-12-31
  • Operating income: 3 of 11 periods available· newest 2021-12-31
  • Net income: 4 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2021-12-31
  • Total assets: 2 of 11 periods available· newest 2021-12-31
  • Total liabilities: 2 of 11 periods available· newest 2021-12-31
  • Current assets: 2 of 11 periods available· newest 2021-12-31
  • Current liabilities: 2 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4,418.7%

    Prior period

    USD 34,670

    –

    Current period

    USD 1.57 million

    –

    Exact inputs and evidence

    1566617 − 34670 = 1531947 USD

    34670 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    1566617 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 78,139

    Prior period

    −USD 850,936

    –

    Current period

    −USD 929,075

    –

    Exact inputs and evidence

    -929075 − -850936 = -78139 USD

    -850936 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -929075 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.27 million

    Prior period

    −USD 460,485

    –

    Current period

    USD 807,040

    –

    Exact inputs and evidence

    807040 − -460485 = 1267525 USD

    -460485 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    807040 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -98.6%

    Prior period

    USD 84,133

    –

    Current period

    USD 1,152

    –

    Exact inputs and evidence

    1152 − 84133 = -82981 USD

    84133 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    1152 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 1.57 million 100% of revenue
  • Cost of revenue USD 1.21 million 77% of revenue
  • Operating expenses USD 1.18 million 75% of revenue
  • Operating income −USD 819,314 −52% of revenue
  • Tax, interest and other Derived USD 109,761 7% of revenue
  • Net income −USD 929,075 −59% of revenue

Cash

  • Operating cash flow USD 807,040 52% of revenue
  • Capital expenditure USD 1,152 0.1% of revenue
  • Free cash flow Derived USD 805,888 51% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 2,367% of revenue.
  • 2021 Operating loss: operating costs were 152% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-3134670 820552 Derived -785882 65054 Derived -850936 -544618 Derived
Source
2021 2021-01-01 – 2021-12-311566617 2385931 Derived -819314 109761 Derived -929075 805888 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M1.3M846.0K423.0K0.020202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue34670
2021Revenue1566617

Revenue growth

Change in revenue from the same financial period one year earlier.

4,418.7% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,772%3,579%2,386%1,193%0%20202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year4,418.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -52.3% 2021
Net margin -59.3% 2021
Free cash flow margin 51.4% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.252%-475%-1,201%-1,928%-2,655%20202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-2,266.7%
2021Operating margin-52.3%
2020Net margin-2,454.4%
2021Net margin-59.3%
2020Free cash flow margin-1,570.9%
2021Free cash flow margin51.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 807K 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.908.4K540.9K173.3K-194.3K-561.9K20202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-460485
2021Operating cash flow807040

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 805.9K 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.913.9K522.3K130.6K-261.0K-652.7K20202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-544618
2021Free cash flow805888

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

149.5% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.448%336%224%112%0%20202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets415.2%
2021Liabilities / assets149.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.66× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.71×0.53×0.35×0.18×0.00×20202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities0.14×
2021Current assets / current liabilities0.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
−USD 181,265
Exact value

Exact value: -181265 USD

2018-01-01 – 2018-12-31: -181265 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 301,750
Exact value

Exact value: -301750 USD

2019-01-01 – 2019-12-31: -301750 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 280,269
Exact value

Exact value: -280269 USD

2019-01-01 – 2019-12-31: -280269 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 850,936
Exact value

Exact value: -850936 USD

2020-01-01 – 2020-12-31: -850936 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 460,485
Exact value

Exact value: -460485 USD

2020-01-01 – 2020-12-31: -460485 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84,133
Exact value

Exact value: 84133 USD

2020-01-01 – 2020-12-31: 84133 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 544,618
Calculation and evidence

-460485 − 84133 USD

Exact free cash flow: -544618 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 929,075
Exact value

Exact value: -929075 USD

2021-01-01 – 2021-12-31: -929075 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 807,040
Exact value

Exact value: 807040 USD

2021-01-01 – 2021-12-31: 807040 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,152
Exact value

Exact value: 1152 USD

2021-01-01 – 2021-12-31: 1152 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 805,888
Calculation and evidence

807040 − 1152 USD

Exact free cash flow: 805888 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 1,204 latest values · 1,204 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001614826, 1614826, BHCV, edgar:1614826

Also known as Blockchain Holdings Capital Ventures, Inc., EDGE DATA SOLUTIONS, INC., EDGE DATA SOLUTIONS, INC., Edge Data Solutions, Inc., SAFE LANE SYSTEMS, INC., Safe Lane Systems, Inc., Southeastern Holdings, Inc.