CardConnect Corp.

EDGAR

90 filing records in this dataset, filed from 2014-12-12 to 2017-07-11. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

157 million USD

2017-03-31 · USD

Exact inputs and evidence

Operating margin

0.48%

2017-03-31 · %

Exact inputs and evidence
  • Operating Income: 757626 USD Source
  • Revenue: 156651013 USD Source

Operating cash flow

10.3 million USD

2017-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10296800 USD Source

Free cash flow

8.97 million USD

2017-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10296800 USD Source
  • Capital Expenditure: 1331275 USD Source
Cash and cash equivalents
11.5 million USD Source
Exact value

11458532 USD

Long-term debt including current maturities
132 million USD Source
Exact value

132430814 USD

Shares outstanding
29.2 million shares Source
Exact value

29165365 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

616 million USD

2016-04-01 – 2017-03-31

Exact inputs and evidence
  • Revenue: 148444489 USD · 2016-04-01 – 2016-06-30 Source
  • Revenue: 154031109 USD · 2016-07-01 – 2016-09-30 Source
  • Revenue: 156834998 USD · 2016-10-01 – 2016-12-31 Source
  • Revenue: 156651013 USD · 2017-01-01 – 2017-03-31 Source

Net income

-18.6 million USD

2016-04-01 – 2017-03-31

Exact inputs and evidence
  • Net income: 2470764 USD · 2016-04-01 – 2016-06-30 Source
  • Net income: -22081298 USD · 2016-07-01 – 2016-09-30 Source
  • Net income: 2543749 USD · 2016-10-01 – 2016-12-31 Source
  • Net income: -1574224 USD · 2017-01-01 – 2017-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-07-11.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2016-12-31
  • Operating income: 5 of 11 periods available· newest 2016-12-31
  • Net income: 5 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2016-12-31
  • Total assets: 2 of 11 periods available· newest 2016-12-31
  • Total liabilities: 2 of 11 periods available· newest 2016-12-31
  • Current assets: 2 of 11 periods available· newest 2016-12-31
  • Current liabilities: 2 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2016-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +28.5%

    Prior period

    USD 458.65 million

    –

    Current period

    USD 589.32 million

    –

    Exact inputs and evidence

    589319903 − 458647940 = 130671963 USD

    458647940 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    589319903 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1,476.9%

    Prior period

    USD 1.17 million

    –

    Current period

    −USD 16.14 million

    –

    Exact inputs and evidence

    -16143769 − 1172484 = -17316253 USD

    1172484 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -16143769 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -94.2%

    Prior period

    USD 20.07 million

    –

    Current period

    USD 1.17 million

    –

    Exact inputs and evidence

    1170775 − 20071270 = -18900495 USD

    20071270 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    1170775 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -74.1%

    Prior period

    USD 4.77 million

    –

    Current period

    USD 1.24 million

    –

    Exact inputs and evidence

    1235675 − 4765355 = -3529680 USD

    4765355 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    1235675 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2016-01-01 – 2016-12-31

  • Revenue USD 589.32 million 100% of revenue
  • Operating costs Derived USD 601.37 million 102% of revenue
  • Operating income −USD 12.05 million −2% of revenue
  • Tax, interest and other Derived USD 4.1 million 0.7% of revenue
  • Net income −USD 16.14 million −2.7% of revenue

Cash

  • Operating cash flow USD 1.17 million 0.2% of revenue
  • Capital expenditure USD 1.24 million 0.2% of revenue
  • Free cash flow Derived −USD 64,900 −0% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Operating loss: operating costs were 101% of revenue.
  • 2016 99%
  • 2017 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2014-01-01 – 2014-12-31389984773 392064374 Derived -2079601 9931300 Derived -12010901 18568171 Derived
Source
2016 2015-01-01 – 2015-12-31458647940 454760829 Derived 3887111 2714627 Derived 1172484 15305915 Derived
Source
2017 2016-01-01 – 2016-12-31589319903 601365197 Derived -12045294 4098475 Derived -16143769 -64900 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 589.3M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.636.5M477.3M318.2M159.1M0.0201520162017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue389984773
2016Revenue458647940
2017Revenue589319903

Revenue growth

Change in revenue from the same financial period one year earlier.

28.5% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.8%23.1%15.4%7.7%0.0%201520162017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year17.6%
2017Year over year28.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2% 2017
Net margin -2.7% 2017
Free cash flow margin -0% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.4%3.1%0.8%-1.4%-3.7%201520162017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin-0.5%
2016Operating margin0.8%
2017Operating margin-2%
2015Net margin-3.1%
2016Net margin0.3%
2017Net margin-2.7%
2015Free cash flow margin4.8%
2016Free cash flow margin3.3%
2017Free cash flow margin-0%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.2M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.7M16.3M10.8M5.4M0.0201520162017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow19682669
2016Operating cash flow20071270
2017Operating cash flow1170775

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -64.9K 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.1M14.7M9.3M3.8M-1.6M201520162017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flow18568171
2016Free cash flow15305915
2017Free cash flow-64900

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

101.6% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110%82%55%27%0%2014-12-3120162017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Liabilities / assetsNot reportedNo source recorded
2016Liabilities / assets59.8%
2017Liabilities / assets101.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.65× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.78×1.34×0.89×0.45×0.00×2014-12-3120162017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016Current assets / current liabilities1.35×
2017Current assets / current liabilities1.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2013-11-01 – 2014-10-31
−USD 28,589
Exact value

Exact value: -28589 USD

2013-11-01 – 2014-10-31: -28589 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7,806
Exact value

Exact value: -7806 USD

2013-11-01 – 2014-10-31: -7806 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-01-01 – 2014-12-31
−USD 12.01 million
Exact value

Exact value: -12010901 USD

2014-01-01 – 2014-12-31: -12010901 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.68 million
Exact value

Exact value: 19682669 USD

2014-01-01 – 2014-12-31: 19682669 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Exact value

Exact value: 1114498 USD

2014-01-01 – 2014-12-31: 1114498 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.57 million
Calculation and evidence

19682669 − 1114498 USD

Exact free cash flow: 18568171 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-11-01 – 2015-10-31
−USD 243,607
Exact value

Exact value: -243607 USD

2014-11-01 – 2015-10-31: -243607 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 321,193
Exact value

Exact value: -321193 USD

2014-11-01 – 2015-10-31: -321193 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-01-01 – 2015-12-31
USD 1.17 million
Exact value

Exact value: 1172484 USD

2015-01-01 – 2015-12-31: 1172484 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.07 million
Exact value

Exact value: 20071270 USD

2015-01-01 – 2015-12-31: 20071270 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.77 million
Exact value

Exact value: 4765355 USD

2015-01-01 – 2015-12-31: 4765355 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.31 million
Calculation and evidence

20071270 − 4765355 USD

Exact free cash flow: 15305915 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-01-01 – 2016-12-31
−USD 16.14 million
Exact value

Exact value: -16143769 USD

2016-01-01 – 2016-12-31: -16143769 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 million
Exact value

Exact value: 1170775 USD

2016-01-01 – 2016-12-31: 1170775 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1235675 USD

2016-01-01 – 2016-12-31: 1235675 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64,900
Calculation and evidence

1170775 − 1235675 USD

Exact free cash flow: -64900 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

90 filings · 733 latest values · 733 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001614818, 1614818, edgar:1614818

Also known as CardConnect Corp., FinTech Acquisition Corp