Kibush Capital Corp

EDGAR

37 filing records in this dataset, filed from 2015-08-20 to 2021-10-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

49.2 thousand USD

2021 Q3 · USD

Exact inputs and evidence

Operating margin

-436.23%

2021 Q3 · %

Exact inputs and evidence
  • Operating Income: -214429 USD Source
  • Revenue: 49155 USD Source

Operating cash flow

-5.2 thousand USD

2021 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -88996 USD Source
  • Operating Cash Flow: -83800 USD Source

Free cash flow

-152 thousand USD

2021 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -88996 USD Source
  • Operating Cash Flow: -83800 USD Source
  • Capital Expenditure: 159051 USD Source
  • Capital Expenditure: 11790 USD Source
Cash and cash equivalents
25 thousand USD Source
Exact value

25000 USD

Long-term debt including current maturities
91.2 thousand USD Source
Exact value

91166 USD

Shares outstanding
687 million shares Source
Exact value

687087104 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-10-07.

Financial data available through: 2020-09-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2020-09-30
  • Operating income: 7 of 11 periods available· newest 2020-09-30
  • Net income: 7 of 11 periods available· newest 2020-09-30
  • Operating cash flow: 7 of 11 periods available· newest 2020-09-30
  • Capital expenditure: 7 of 11 periods available· newest 2020-09-30
  • Total assets: 6 of 11 periods available· newest 2020-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2020-09-30
  • Current liabilities: 6 of 11 periods available· newest 2020-09-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 2016-09-30
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2018-09-30
  • Shares outstanding: 5 of 11 periods available· newest 2020-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -15.6%

    Prior period

    USD 178,768

    –

    Current period

    USD 150,842

    –

    Exact inputs and evidence

    150842 − 178768 = -27926 USD

    178768 USD · 2018-10-01 – 2019-09-30

    Inspect prior input Prior source

    150842 USD · 2019-10-01 – 2020-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 679,895

    Prior period

    −USD 528,643

    –

    Current period

    USD 151,252

    –

    Exact inputs and evidence

    151252 − -528643 = 679895 USD

    -528643 USD · 2018-10-01 – 2019-09-30

    Inspect prior input Prior source

    151252 USD · 2019-10-01 – 2020-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 36,235

    Prior period

    −USD 162,239

    –

    Current period

    −USD 198,474

    –

    Exact inputs and evidence

    -198474 − -162239 = -36235 USD

    -162239 USD · 2018-10-01 – 2019-09-30

    Inspect prior input Prior source

    -198474 USD · 2019-10-01 – 2020-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 23,453

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 23453 = -23453 USD

    23453 USD · 2018-10-01 – 2019-09-30

    Inspect prior input Prior source

    0 USD · 2019-10-01 – 2020-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2019-10-01 – 2020-09-30

  • Revenue USD 150,842 100% of revenue
  • Cost of revenue USD 123,247 82% of revenue
  • Operating expenses USD 504,048 334% of revenue
  • Other operating costs Derived −USD 3,000 −2% of revenue
  • Operating income −USD 473,453 −314% of revenue
  • Tax, interest and other Derived −USD 624,705 −414% of revenue
  • Net income USD 151,252 100% of revenue

Cash

  • Operating cash flow −USD 198,474 −132% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 198,474 −132% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Operating loss: operating costs were 3,505% of revenue.
  • 2016 Operating loss: operating costs were 637% of revenue.
  • 2017 Operating loss: operating costs were 980% of revenue.
  • 2018 Operating loss: operating costs were 687% of revenue.
  • 2019 Operating loss: operating costs were 348% of revenue.
  • 2020 Operating loss: operating costs were 414% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2014-10-01 – 2015-09-3032000 1121574 Derived -1089574 201039 Derived -1290613 Unavailable
Source
2016 2015-10-01 – 2016-09-30141187 899983 Derived -758796 543113 Derived -1301909 Unavailable
Source
2017 2016-10-01 – 2017-09-3075664 741567 Derived -665903 290827 Derived -956730 -235797 Derived
Source
2018 2017-10-01 – 2018-09-3081042 556911 Derived -475869 -521458 Derived 45589 -261869 Derived
Source
2019 2018-10-01 – 2019-09-30178768 622717 Derived -443949 84694 Derived -528643 -185692 Derived
Source
2020 2019-10-01 – 2020-09-30150842 624295 Derived -473453 -624705 Derived 151252 -198474 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 150.8K 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.193.1K144.8K96.5K48.3K0.0201520182020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue32000
2016Revenue141187
2017Revenue75664
2018Revenue81042
2019Revenue178768
2020Revenue150842

Revenue growth

Change in revenue from the same financial period one year earlier.

-15.6% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.372%260%147%35%-77%201520182020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year341.2%
2017Year over year-46.4%
2018Year over year7.1%
2019Year over year120.6%
2020Year over year-15.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -313.9% 2020
Net margin 100.3% 2020
Free cash flow margin -131.6% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.431%-768%-1,966%-3,165%-4,364%201520182020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin-3,404.9%
2016Operating margin-537.4%
2017Operating margin-880.1%
2018Operating margin-587.2%
2019Operating margin-248.3%
2020Operating margin-313.9%
2015Net margin-4,033.2%
2016Net margin-922.1%
2017Net margin-1,264.4%
2018Net margin56.3%
2019Net margin-295.7%
2020Net margin100.3%
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow margin-311.6%
2018Free cash flow margin-323.1%
2019Free cash flow margin-103.9%
2020Free cash flow margin-131.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -198.5K 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74.1K-194.4K-462.9K-731.4K-999.9K201520182020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow-925854
2016Operating cash flow-419812
2017Operating cash flow-212883
2018Operating cash flow-258716
2019Operating cash flow-162239
2020Operating cash flow-198474

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -198.5K 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.9K-55.0K-130.9K-206.9K-282.8K201520182020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flow-235797
2018Free cash flow-261869
2019Free cash flow-185692
2020Free cash flow-198474

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015-09-30Liabilities / assetsNot reported
2016-09-30Liabilities / assetsNot reported
2017-09-30Liabilities / assetsNot reported
2018-09-30Liabilities / assetsNot reported
2019-09-30Liabilities / assetsNot reported
2020-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.02× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.02×0.02×0.01×0.01×0.00×201520182020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities0.01×
2016Current assets / current liabilities0.01×
2017Current assets / current liabilities0.01×
2018Current assets / current liabilities0×
2019Current assets / current liabilities0.02×
2020Current assets / current liabilities0.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2013-10-01 – 2014-09-30
−USD 1.64 million
Exact value

Exact value: -1635234 USD

2013-10-01 – 2014-09-30: -1635234 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 193,239
Exact value

Exact value: -193239 USD

2013-10-01 – 2014-09-30: -193239 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92,586
Exact value

Exact value: 92586 USD

2013-10-01 – 2014-09-30: 92586 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 285,825
Calculation and evidence

-193239 − 92586 USD

Exact free cash flow: -285825 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-10-01 – 2015-09-30
−USD 1.29 million
Exact value

Exact value: -1290613 USD

2014-10-01 – 2015-09-30: -1290613 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 925,854
Exact value

Exact value: -925854 USD

2014-10-01 – 2015-09-30: -925854 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2016 2015-10-01 – 2016-09-30
−USD 1.3 million
Exact value

Exact value: -1301909 USD

2015-10-01 – 2016-09-30: -1301909 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 419,812
Exact value

Exact value: -419812 USD

2015-10-01 – 2016-09-30: -419812 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2017 2016-10-01 – 2017-09-30
−USD 956,730
Exact value

Exact value: -956730 USD

2016-10-01 – 2017-09-30: -956730 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 212,883
Exact value

Exact value: -212883 USD

2016-10-01 – 2017-09-30: -212883 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,914
Exact value

Exact value: 22914 USD

2016-10-01 – 2017-09-30: 22914 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 235,797
Calculation and evidence

-212883 − 22914 USD

Exact free cash flow: -235797 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-10-01 – 2018-09-30
USD 45,589
Exact value

Exact value: 45589 USD

2017-10-01 – 2018-09-30: 45589 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 258,716
Exact value

Exact value: -258716 USD

2017-10-01 – 2018-09-30: -258716 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,153
Exact value

Exact value: 3153 USD

2017-10-01 – 2018-09-30: 3153 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 261,869
Calculation and evidence

-258716 − 3153 USD

Exact free cash flow: -261869 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-10-01 – 2019-09-30
−USD 528,643
Exact value

Exact value: -528643 USD

2018-10-01 – 2019-09-30: -528643 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 162,239
Exact value

Exact value: -162239 USD

2018-10-01 – 2019-09-30: -162239 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,453
Exact value

Exact value: 23453 USD

2018-10-01 – 2019-09-30: 23453 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 185,692
Calculation and evidence

-162239 − 23453 USD

Exact free cash flow: -185692 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-10-01 – 2020-09-30
USD 151,252
Exact value

Exact value: 151252 USD

2019-10-01 – 2020-09-30: 151252 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 198,474
Exact value

Exact value: -198474 USD

2019-10-01 – 2020-09-30: -198474 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2019-10-01 – 2020-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 198,474
Calculation and evidence

-198474 − 0 USD

Exact free cash flow: -198474 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 1,408 latest values · 1,408 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001614466, 1614466, DLCR, edgar:1614466

Also known as Kibush Capital Corp, Kibush Capital Corp.