English

Bemax, Inc.

EDGAR

BMAX Quarterly report (10-Q) · filed 2018-04-23

44 filing records in this dataset, filed from 2014-07-31 to 2018-04-23. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

102 thousand USD

2018 Q3 · USD

Exact inputs and evidence

Revenue: 102090 USD Source

Operating margin

-50.08%

2018 Q3 · %

Exact inputs and evidence

Operating Income: -51122 USD Source
Revenue: 102090 USD Source

Operating cash flow

-223 thousand USD

2018 Q3 · USD

Exact inputs and evidence

Operating Cash Flow: -590963 USD Source
Operating Cash Flow: -368044 USD Source

Cash and cash equivalents: 55.5 thousand USD 2017-11-30 Source
Exact value

55492 USD
Long-term debt including current maturities: Not available
Shares outstanding: 486 million shares 2018-02-28 Source
Exact value

486088787 shares

Reported share-count change

61.15% · 184 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

301640836 shares · 2017-02-28· Source
486088787 shares · 2018-02-28· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

109 thousand USD

2017-03-01 – 2018-02-28

Exact inputs and evidence

Revenue: 144507 USD · 2016-06-01 – 2017-05-31 Source
Revenue: 140113 USD · 2016-06-01 – 2017-02-28 Source
Revenue: 1642 USD · 2017-06-01 – 2017-08-31 Source
Revenue: 1083 USD · 2017-09-01 – 2017-11-30 Source
Revenue: 102090 USD · 2017-12-01 – 2018-02-28 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-04-23.

Financial data available through: 2017-05-31.

Coverage by financial measure

Revenue: 3 of 11 periods available· newest 2017-05-31
Operating income: 3 of 11 periods available· newest 2017-05-31
Net income: 3 of 11 periods available· newest 2017-05-31
Operating cash flow: 3 of 11 periods available· newest 2017-05-31
Capital expenditure: 3 of 11 periods available· newest 2017-05-31
Total assets: 3 of 11 periods available· newest 2017-05-31
Total liabilities: 2 of 11 periods available· newest 2017-05-31
Current assets: 3 of 11 periods available· newest 2017-05-31
Current liabilities: 3 of 11 periods available· newest 2017-05-31
Cash and cash equivalents: 3 of 11 periods available· newest 2017-05-31
long term debt: No compatible figures in this window
Shares outstanding: 3 of 11 periods available· newest 2017-05-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
-74.8%

Prior period

USD 573,838

2015-06-01 – 2016-05-31
Current period

USD 144,507

2016-06-01 – 2017-05-31

Exact inputs and evidence

144507 − 573838 = -429331 USD

573838 USD · 2015-06-01 – 2016-05-31
Inspect prior input Prior source
144507 USD · 2016-06-01 – 2017-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · Bemax, Inc. · 2017-05-31 Bemax, Inc. (edgar:1613895) Year-over-year change in Revenue: -429331 USD Concept: fundies:Revenue Period: 2016-06-01 to 2017-05-31 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1613895?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 144507 USD (2016-06-01 to 2017-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000121390017011318/bmxc-20170531.xml#86866 Filing: 000121390017011318 Input fundies:Revenue: 573838 USD (2015-06-01 to 2016-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000121390017011318/bmxc-20170531.xml#86711 Filing: 000121390017011318
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 1.39 million

Prior period

−USD 197,296

2015-06-01 – 2016-05-31
Current period

−USD 1.59 million

2016-06-01 – 2017-05-31

Exact inputs and evidence

-1591703 − -197296 = -1394407 USD

-197296 USD · 2015-06-01 – 2016-05-31
Inspect prior input Prior source
-1591703 USD · 2016-06-01 – 2017-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Bemax, Inc. · 2017-05-31 Bemax, Inc. (edgar:1613895) Year-over-year change in Net income: -1394407 USD Concept: fundies:NetIncome Period: 2016-06-01 to 2017-05-31 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1613895?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -1591703 USD (2016-06-01 to 2017-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000121390017011318/bmxc-20170531.xml#91449 Filing: 000121390017011318 Input fundies:NetIncome: -197296 USD (2015-06-01 to 2016-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000121390017011318/bmxc-20170531.xml#91295 Filing: 000121390017011318
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 399,880

Prior period

−USD 128,799

2015-06-01 – 2016-05-31
Current period

−USD 528,679

2016-06-01 – 2017-05-31

Exact inputs and evidence

-528679 − -128799 = -399880 USD

-128799 USD · 2015-06-01 – 2016-05-31
Inspect prior input Prior source
-528679 USD · 2016-06-01 – 2017-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Bemax, Inc. · 2017-05-31 Bemax, Inc. (edgar:1613895) Year-over-year change in Operating cash flow: -399880 USD Concept: fundies:OperatingCashFlow Period: 2016-06-01 to 2017-05-31 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1613895?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -528679 USD (2016-06-01 to 2017-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000121390017011318/bmxc-20170531.xml#101325 Filing: 000121390017011318 Input fundies:OperatingCashFlow: -128799 USD (2015-06-01 to 2016-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000121390017011318/bmxc-20170531.xml#101073 Filing: 000121390017011318
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+USD 15,125

Prior period

USD 0

2015-06-01 – 2016-05-31
Current period

USD 15,125

2016-06-01 – 2017-05-31

Exact inputs and evidence

15125 − 0 = 15125 USD

0 USD · 2015-06-01 – 2016-05-31
Inspect prior input Prior source
15125 USD · 2016-06-01 – 2017-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · Bemax, Inc. · 2017-05-31 Bemax, Inc. (edgar:1613895) Year-over-year change in Capital expenditure: 15125 USD Concept: fundies:CapitalExpenditure Period: 2016-06-01 to 2017-05-31 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1613895?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 15125 USD (2016-06-01 to 2017-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000121390017011318/bmxc-20170531.xml#101728 Filing: 000121390017011318 Input fundies:CapitalExpenditure: 0 USD (2015-06-01 to 2016-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000101054916000663/bemax-20160531.xml#11326 Filing: 000101054916000663
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2016-06-01 – 2017-05-31

Revenue USD 144,507 100% of revenue
Cost of revenue USD 303,340 210% of revenue
Operating expenses USD 189,957 131% of revenue
Operating income −USD 348,790 −241% of revenue
Tax, interest and other Derived USD 1.24 million 860% of revenue
Net income −USD 1.59 million −1,101% of revenue

Cash

Operating cash flow −USD 528,679 −366% of revenue
Capital expenditure USD 15,125 10% of revenue
Free cash flow Derived −USD 543,804 −376% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2015 Operating loss: operating costs were 122% of revenue.
2016 Net loss: net income was −34% of revenue.
2017 Operating loss: operating costs were 341% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2015 2014-06-01 – 2015-05-31	100000	121619 Derived	-21619	0 Derived	-21619	-19447 Derived	Source 2014-06-01 – 2015-05-31: 100000 USD Inspect Revenue Open source 2014-06-01 – 2015-05-31: -21619 USD Inspect Operating Income Open source 2014-06-01 – 2015-05-31: -21619 USD Inspect Net Income Open source 2014-06-01 – 2015-05-31: -18947 USD Inspect Operating Cash Flow Open source 2014-06-01 – 2015-05-31: 500 USD Inspect Capital Expenditure Open source
2016 2015-06-01 – 2016-05-31	573838	516947 Derived	56891	254187 Derived	-197296	-128799 Derived	Source 2015-06-01 – 2016-05-31: 573838 USD Inspect Revenue Open source 2015-06-01 – 2016-05-31: 56891 USD Inspect Operating Income Open source 2015-06-01 – 2016-05-31: -197296 USD Inspect Net Income Open source 2015-06-01 – 2016-05-31: -128799 USD Inspect Operating Cash Flow Open source 2015-06-01 – 2016-05-31: 0 USD Inspect Capital Expenditure Open source
2017 2016-06-01 – 2017-05-31	144507	493297 Derived	-348790	1242913 Derived	-1591703	-543804 Derived	Source 2016-06-01 – 2017-05-31: 144507 USD Inspect Revenue Open source 2016-06-01 – 2017-05-31: -348790 USD Inspect Operating Income Open source 2016-06-01 – 2017-05-31: -1591703 USD Inspect Net Income Open source 2016-06-01 – 2017-05-31: -528679 USD Inspect Operating Cash Flow Open source 2016-06-01 – 2017-05-31: 15125 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 144.5K 2017

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20152015-05-31	Revenue	100000	Revenue: 100000 Open source
20162016-05-31	Revenue	573838	Revenue: 573838 Open source
20172017-05-31	Revenue	144507	Revenue: 144507 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-74.8% 2017

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20152015-05-31	Year over year	No prior comparable period	Revenue: 100000 Open source
20162016-05-31	Year over year	473.8%	Revenue: 573838 Open source Revenue: 100000 Open source
20172017-05-31	Year over year	-74.8%	Revenue: 144507 Open source Revenue: 573838 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -241.4% 2017

Net margin -1,101.5% 2017

Free cash flow margin -376.3% 2017

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20152015-05-31	Operating margin	-21.6%	Operating Income: -21619 Open source Revenue: 100000 Open source
20162016-05-31	Operating margin	9.9%	Operating Income: 56891 Open source Revenue: 573838 Open source
20172017-05-31	Operating margin	-241.4%	Operating Income: -348790 Open source Revenue: 144507 Open source
20152015-05-31	Net margin	-21.6%	Net Income: -21619 Open source Revenue: 100000 Open source
20162016-05-31	Net margin	-34.4%	Net Income: -197296 Open source Revenue: 573838 Open source
20172017-05-31	Net margin	-1,101.5%	Net Income: -1591703 Open source Revenue: 144507 Open source
20152015-05-31	Free cash flow margin	-19.4%	Revenue: 100000 Open source Operating Cash Flow: -18947 Open source Capital Expenditure: 500 Open source
20162016-05-31	Free cash flow margin	-22.4%	Revenue: 573838 Open source Operating Cash Flow: -128799 Open source Capital Expenditure: 0 Open source
20172017-05-31	Free cash flow margin	-376.3%	Revenue: 144507 Open source Operating Cash Flow: -528679 Open source Capital Expenditure: 15125 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -528.7K 2017

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20152015-05-31	Operating cash flow	-18947	Operating Cash Flow: -18947 Open source
20162016-05-31	Operating cash flow	-128799	Operating Cash Flow: -128799 Open source
20172017-05-31	Operating cash flow	-528679	Operating Cash Flow: -528679 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -543.8K 2017

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20152015-05-31	Free cash flow	-19447	Operating Cash Flow: -18947 Open source Capital Expenditure: 500 Open source
20162016-05-31	Free cash flow	-128799	Operating Cash Flow: -128799 Open source Capital Expenditure: 0 Open source
20172017-05-31	Free cash flow	-543804	Operating Cash Flow: -528679 Open source Capital Expenditure: 15125 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

151.7% 2017

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2015-05-31	Liabilities / assets	Not reported	Total Assets: 58637 Open source
20162016-05-31	Liabilities / assets	151.8%	Total Liabilities: 464724 Open source Total Assets: 306061 Open source
20172017-05-31	Liabilities / assets	151.7%	Total Liabilities: 718571 Open source Total Assets: 473707 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.39× 2017

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20152015-05-31	Current assets / current liabilities	2.91×	Current Assets: 58137 Open source Current Liabilities: 20008 Open source
20162016-05-31	Current assets / current liabilities	0.66×	Current Assets: 305561 Open source Current Liabilities: 464724 Open source
20172017-05-31	Current assets / current liabilities	0.39×	Current Assets: 277754 Open source Current Liabilities: 718571 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2015 2014-06-01 – 2015-05-31	−USD 21,619 Exact value Exact value: -21619 USD 2014-06-01 – 2015-05-31: -21619 USD Inspect Net Income Open source Share or cite Citation for Net Income · Bemax, Inc. · 2015-05-31 Bemax, Inc. (edgar:1613895) Net Income: -21619 USD Concept: fundies:NetIncome Period: 2014-06-01 to 2015-05-31 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1613895/explain?concept=fundies%3ANetIncome&period=2015-05-31&surface=latest&period_type=duration&start=2014-06-01&unit=USD&dimensions= Input fundies:NetIncome: -21619 USD (2014-06-01 to 2015-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000121390017011237/bmxc-20160531.xml#60969 Filing: 000121390017011237 The citation records this snapshot. The page link may show a newer release later.	−USD 18,947 Exact value Exact value: -18947 USD 2014-06-01 – 2015-05-31: -18947 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Bemax, Inc. · 2015-05-31 Bemax, Inc. (edgar:1613895) Operating Cash Flow: -18947 USD Concept: fundies:OperatingCashFlow Period: 2014-06-01 to 2015-05-31 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1613895/explain?concept=fundies%3AOperatingCashFlow&period=2015-05-31&surface=latest&period_type=duration&start=2014-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -18947 USD (2014-06-01 to 2015-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000121390017011237/bmxc-20160531.xml#69846 Filing: 000121390017011237 The citation records this snapshot. The page link may show a newer release later.	USD 500 Exact value Exact value: 500 USD 2014-06-01 – 2015-05-31: 500 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Bemax, Inc. · 2015-05-31 Bemax, Inc. (edgar:1613895) Capital Expenditure: 500 USD Concept: fundies:CapitalExpenditure Period: 2014-06-01 to 2015-05-31 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1613895/explain?concept=fundies%3ACapitalExpenditure&period=2015-05-31&surface=latest&period_type=duration&start=2014-06-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 500 USD (2014-06-01 to 2015-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000121390017011237/bmxc-20160531.xml#70347 Filing: 000121390017011237 The citation records this snapshot. The page link may show a newer release later.	−USD 19,447 Calculation and evidence -18947 − 500 USD Exact free cash flow: -19447 USD 2014-06-01 – 2015-05-31: -18947 USD · Inspect Operating Cash Flow · Source 2014-06-01 – 2015-05-31: 500 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Bemax, Inc. · 2015-05-31 Bemax, Inc. (edgar:1613895) Free cash flow: -19447 USD Concept: free-cash-flow Period: 2014-06-01 to 2015-05-31 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1613895?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -18947 USD (2014-06-01 to 2015-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000121390017011237/bmxc-20160531.xml#69846 Filing: 000121390017011237 Input fundies:CapitalExpenditure: 500 USD (2014-06-01 to 2015-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000121390017011237/bmxc-20160531.xml#70347 Filing: 000121390017011237 The citation records this snapshot. The page link may show a newer release later.
2016 2015-06-01 – 2016-05-31	−USD 197,296 Exact value Exact value: -197296 USD 2015-06-01 – 2016-05-31: -197296 USD Inspect Net Income Open source Share or cite Citation for Net Income · Bemax, Inc. · 2016-05-31 Bemax, Inc. (edgar:1613895) Net Income: -197296 USD Concept: fundies:NetIncome Period: 2015-06-01 to 2016-05-31 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1613895/explain?concept=fundies%3ANetIncome&period=2016-05-31&surface=latest&period_type=duration&start=2015-06-01&unit=USD&dimensions= Input fundies:NetIncome: -197296 USD (2015-06-01 to 2016-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000121390017011318/bmxc-20170531.xml#91295 Filing: 000121390017011318 The citation records this snapshot. The page link may show a newer release later.	−USD 128,799 Exact value Exact value: -128799 USD 2015-06-01 – 2016-05-31: -128799 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Bemax, Inc. · 2016-05-31 Bemax, Inc. (edgar:1613895) Operating Cash Flow: -128799 USD Concept: fundies:OperatingCashFlow Period: 2015-06-01 to 2016-05-31 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1613895/explain?concept=fundies%3AOperatingCashFlow&period=2016-05-31&surface=latest&period_type=duration&start=2015-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -128799 USD (2015-06-01 to 2016-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000121390017011318/bmxc-20170531.xml#101073 Filing: 000121390017011318 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2015-06-01 – 2016-05-31: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Bemax, Inc. · 2016-05-31 Bemax, Inc. (edgar:1613895) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2015-06-01 to 2016-05-31 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1613895/explain?concept=fundies%3ACapitalExpenditure&period=2016-05-31&surface=latest&period_type=duration&start=2015-06-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2015-06-01 to 2016-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000101054916000663/bemax-20160531.xml#11326 Filing: 000101054916000663 The citation records this snapshot. The page link may show a newer release later.	−USD 128,799 Calculation and evidence -128799 − 0 USD Exact free cash flow: -128799 USD 2015-06-01 – 2016-05-31: -128799 USD · Inspect Operating Cash Flow · Source 2015-06-01 – 2016-05-31: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Bemax, Inc. · 2016-05-31 Bemax, Inc. (edgar:1613895) Free cash flow: -128799 USD Concept: free-cash-flow Period: 2015-06-01 to 2016-05-31 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1613895?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -128799 USD (2015-06-01 to 2016-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000121390017011318/bmxc-20170531.xml#101073 Filing: 000121390017011318 Input fundies:CapitalExpenditure: 0 USD (2015-06-01 to 2016-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000101054916000663/bemax-20160531.xml#11326 Filing: 000101054916000663 The citation records this snapshot. The page link may show a newer release later.
2017 2016-06-01 – 2017-05-31	−USD 1.59 million Exact value Exact value: -1591703 USD 2016-06-01 – 2017-05-31: -1591703 USD Inspect Net Income Open source Share or cite Citation for Net Income · Bemax, Inc. · 2017-05-31 Bemax, Inc. (edgar:1613895) Net Income: -1591703 USD Concept: fundies:NetIncome Period: 2016-06-01 to 2017-05-31 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1613895/explain?concept=fundies%3ANetIncome&period=2017-05-31&surface=latest&period_type=duration&start=2016-06-01&unit=USD&dimensions= Input fundies:NetIncome: -1591703 USD (2016-06-01 to 2017-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000121390017011318/bmxc-20170531.xml#91449 Filing: 000121390017011318 The citation records this snapshot. The page link may show a newer release later.	−USD 528,679 Exact value Exact value: -528679 USD 2016-06-01 – 2017-05-31: -528679 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Bemax, Inc. · 2017-05-31 Bemax, Inc. (edgar:1613895) Operating Cash Flow: -528679 USD Concept: fundies:OperatingCashFlow Period: 2016-06-01 to 2017-05-31 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1613895/explain?concept=fundies%3AOperatingCashFlow&period=2017-05-31&surface=latest&period_type=duration&start=2016-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -528679 USD (2016-06-01 to 2017-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000121390017011318/bmxc-20170531.xml#101325 Filing: 000121390017011318 The citation records this snapshot. The page link may show a newer release later.	USD 15,125 Exact value Exact value: 15125 USD 2016-06-01 – 2017-05-31: 15125 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Bemax, Inc. · 2017-05-31 Bemax, Inc. (edgar:1613895) Capital Expenditure: 15125 USD Concept: fundies:CapitalExpenditure Period: 2016-06-01 to 2017-05-31 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1613895/explain?concept=fundies%3ACapitalExpenditure&period=2017-05-31&surface=latest&period_type=duration&start=2016-06-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 15125 USD (2016-06-01 to 2017-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000121390017011318/bmxc-20170531.xml#101728 Filing: 000121390017011318 The citation records this snapshot. The page link may show a newer release later.	−USD 543,804 Calculation and evidence -528679 − 15125 USD Exact free cash flow: -543804 USD 2016-06-01 – 2017-05-31: -528679 USD · Inspect Operating Cash Flow · Source 2016-06-01 – 2017-05-31: 15125 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Bemax, Inc. · 2017-05-31 Bemax, Inc. (edgar:1613895) Free cash flow: -543804 USD Concept: free-cash-flow Period: 2016-06-01 to 2017-05-31 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1613895?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -528679 USD (2016-06-01 to 2017-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000121390017011318/bmxc-20170531.xml#101325 Filing: 000121390017011318 Input fundies:CapitalExpenditure: 15125 USD (2016-06-01 to 2017-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1613895/000121390017011318/bmxc-20170531.xml#101728 Filing: 000121390017011318 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 743 latest values · 741 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001613895, 1613895, BMAX, BMXC, bemax, edgar:1613895

Also known as Bemax, Inc.

Bemax, Inc.

Latest quarter

Revenue

Operating margin

Operating cash flow

Reported share-count change

Trailing twelve months

Revenue

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2017 2016-06-01 – 2017-05-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation