Revenue
0 USD
2018 Q2 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
20 filing records in this dataset, filed from 2014-11-04 to 2018-08-24. Reported financial figures are available; chart coverage varies by period.
14440 USD
12000000 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
23.2 thousand USD
2017-07-01 – 2018-06-30
-64.2 thousand USD
2017-07-01 – 2018-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-08-24.
Financial data available through: 2017-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.26 million
–
Current period
USD 79,787
–
79787 − 1260925 = -1181138 USD
1260925 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source79787 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 49,350
–
Current period
−USD 3,703
–
-3703 − 49350 = -53053 USD
49350 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-3703 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 61,531
–
Current period
−USD 209,426
–
-209426 − 61531 = -270957 USD
61531 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-209426 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | 0 | 4828 Derived | -4828 | 0 Derived | -4828 | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 71241 | 103158 Derived | -31917 | 0 Derived | -31917 | Unavailable | Source
|
| 2016 2016-01-01 – 2016-12-31 | 1260925 | 1209495 Derived | 51430 | 2080 Derived | 49350 | Unavailable | Source
|
| 2017 2017-01-01 – 2017-12-31 | 79787 | 84197 Derived | -4410 | -707 Derived | -3703 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 0 |
|
| 2015 | Revenue | 71241 |
|
| 2016 | Revenue | 1260925 |
|
| 2017 | Revenue | 79787 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | 1,669.9% |
|
| 2017 | Year over year | -93.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Operating margin | Not reported |
|
| 2015 | Operating margin | -44.8% |
|
| 2016 | Operating margin | 4.1% |
|
| 2017 | Operating margin | -5.5% |
|
| 2014 | Net margin | Not reported |
|
| 2015 | Net margin | -44.8% |
|
| 2016 | Net margin | 3.9% |
|
| 2017 | Net margin | -4.6% |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | -1000 |
|
| 2015 | Operating cash flow | 150374 |
|
| 2016 | Operating cash flow | 61531 |
|
| 2017 | Operating cash flow | -209426 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Liabilities / assets | Not reported |
|
| 2015 | Liabilities / assets | 94.4% |
|
| 2016 | Liabilities / assets | 81.7% |
|
| 2017 | Liabilities / assets | 52.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Current assets / current liabilities | 0× |
|
| 2015 | Current assets / current liabilities | 1.06× |
|
| 2016-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2017-12-31 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | −USD 4,828 Exact valueExact value: -4828 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1,000 Exact valueExact value: -1000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 31,917 Exact valueExact value: -31917 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 150,374 Exact valueExact value: 150374 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | USD 49,350 Exact valueExact value: 49350 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61,531 Exact valueExact value: 61531 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | −USD 3,703 Exact valueExact value: -3703 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 209,426 Exact valueExact value: -209426 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
20 filings · 717 latest values · 717 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001612254, 1612254, edgar:1612254
Also known as ANDES 3 INC., ANDES 3 Inc., EliteSoft Global Inc.