EliteSoft Global Inc.

EDGAR

20 filing records in this dataset, filed from 2014-11-04 to 2018-08-24. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2018 Q2 · USD

Exact inputs and evidence

Operating cash flow

-31.4 thousand USD

2018 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -58039 USD Source
  • Operating Cash Flow: -26597 USD Source
Cash and cash equivalents
14.4 thousand USD Source
Exact value

14440 USD

Long-term debt including current maturities
Not available
Shares outstanding
12 million shares Source
Exact value

12000000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 12000000 shares · 2017-06-30· Source
  • 12000000 shares · 2018-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

23.2 thousand USD

2017-07-01 – 2018-06-30

Exact inputs and evidence
  • Revenue: 11722 USD · 2017-07-01 – 2017-09-30 Source
  • Revenue: 79787 USD · 2017-01-01 – 2017-12-31 Source
  • Revenue: 68287 USD · 2017-01-01 – 2017-09-30 Source
  • Revenue: 0 USD · 2018-01-01 – 2018-03-31 Source
  • Revenue: 0 USD · 2018-04-01 – 2018-06-30 Source

Operating cash flow

-64.2 thousand USD

2017-07-01 – 2018-06-30

Exact inputs and evidence
  • Operating cash flow: -225972 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: -203306 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: -209426 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: -225972 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: -26597 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: -58039 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: -26597 USD · 2018-01-01 – 2018-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-08-24.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2017-12-31
  • Operating income: 4 of 11 periods available· newest 2017-12-31
  • Net income: 4 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2017-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2017-12-31
  • Total liabilities: 4 of 11 periods available· newest 2017-12-31
  • Current assets: 2 of 11 periods available· newest 2015-12-31
  • Current liabilities: 3 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2017-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -93.7%

    Prior period

    USD 1.26 million

    –

    Current period

    USD 79,787

    –

    Exact inputs and evidence

    79787 − 1260925 = -1181138 USD

    1260925 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    79787 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -107.5%

    Prior period

    USD 49,350

    –

    Current period

    −USD 3,703

    –

    Exact inputs and evidence

    -3703 − 49350 = -53053 USD

    49350 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -3703 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -440.4%

    Prior period

    USD 61,531

    –

    Current period

    −USD 209,426

    –

    Exact inputs and evidence

    -209426 − 61531 = -270957 USD

    61531 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -209426 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 79,787 100% of revenue
  • Operating costs Derived USD 84,197 106% of revenue
  • Operating income −USD 4,410 −5.5% of revenue
  • Tax, interest and other Derived −USD 707 −0.9% of revenue
  • Net income −USD 3,703 −4.6% of revenue

Cash

  • Operating cash flow −USD 209,426 −262% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Operating loss: operating costs were 145% of revenue.
  • 2016 96%
  • 2017 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-310 4828 Derived -4828 0 Derived -4828 Unavailable
Source
2015 2015-01-01 – 2015-12-3171241 103158 Derived -31917 0 Derived -31917 Unavailable
Source
2016 2016-01-01 – 2016-12-311260925 1209495 Derived 51430 2080 Derived 49350 Unavailable
Source
2017 2017-01-01 – 2017-12-3179787 84197 Derived -4410 -707 Derived -3703 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 79.8K 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M1.0M680.9K340.4K0.02014201520162017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue0
2015Revenue71241
2016Revenue1260925
2017Revenue79787

Revenue growth

Change in revenue from the same financial period one year earlier.

-93.7% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,811%1,300%788%277%-235%2014201520162017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over yearNo prior comparable period
2016Year over year1,669.9%
2017Year over year-93.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.5% 2017
Net margin -4.6% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-6%-20%-35%-49%2014201520162017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating marginNot reported
2015Operating margin-44.8%
2016Operating margin4.1%
2017Operating margin-5.5%
2014Net marginNot reported
2015Net margin-44.8%
2016Net margin3.9%
2017Net margin-4.6%
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -209.4K 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.179.2K74.8K-29.5K-133.9K-238.2K2014201520162017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow-1000
2015Operating cash flow150374
2016Operating cash flow61531
2017Operating cash flow-209426

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

52.6% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102%76%51%25%0%2014201520162017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assetsNot reported
2015Liabilities / assets94.4%
2016Liabilities / assets81.7%
2017Liabilities / assets52.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.06× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.14×0.86×0.57×0.29×0.00×201420152016-12-312017-12-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities0×
2015Current assets / current liabilities1.06×
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
−USD 4,828
Exact value

Exact value: -4828 USD

2014-01-01 – 2014-12-31: -4828 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,000
Exact value

Exact value: -1000 USD

2014-01-01 – 2014-12-31: -1000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 31,917
Exact value

Exact value: -31917 USD

2015-01-01 – 2015-12-31: -31917 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 150,374
Exact value

Exact value: 150374 USD

2015-01-01 – 2015-12-31: 150374 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
USD 49,350
Exact value

Exact value: 49350 USD

2016-01-01 – 2016-12-31: 49350 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61,531
Exact value

Exact value: 61531 USD

2016-01-01 – 2016-12-31: 61531 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 3,703
Exact value

Exact value: -3703 USD

2017-01-01 – 2017-12-31: -3703 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 209,426
Exact value

Exact value: -209426 USD

2017-01-01 – 2017-12-31: -209426 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 717 latest values · 717 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001612254, 1612254, edgar:1612254

Also known as ANDES 3 INC., ANDES 3 Inc., EliteSoft Global Inc.