TEO FOODS INC.

EDGAR

24 filing records in this dataset, filed from 2018-08-13 to 2023-12-28. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

29.5 thousand USD

2023 Q3 · USD

Exact inputs and evidence

Operating margin

-155.18%

2023 Q3 · %

Exact inputs and evidence
  • Operating Income: -45815 USD Source
  • Revenue: 29523 USD Source

Operating cash flow

-44.2 thousand USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -115162 USD Source
  • Operating Cash Flow: -70921 USD Source
Cash and cash equivalents
1.48 thousand USD Source
Exact value

1479 USD

Long-term debt including current maturities
Not available
Shares outstanding
13.1 million shares Source
Exact value

13071957 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 13071957 shares · 2022-09-30· Source
  • 13071957 shares · 2023-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

125 thousand USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Revenue: 85759 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 60035 USD · 2022-01-01 – 2022-09-30 Source
  • Revenue: 33265 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 36021 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 29523 USD · 2023-07-01 – 2023-09-30 Source

Net income

-277 thousand USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Net income: -347309 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -293877 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: -95005 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -69773 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -58992 USD · 2023-07-01 – 2023-09-30 Source

Operating cash flow

-132 thousand USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Operating cash flow: -156729 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -139622 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -42237 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -70921 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -42237 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -115162 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -70921 USD · 2023-01-01 – 2023-06-30 Source

Capital expenditure

6.96 thousand USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Capital expenditure: 6959 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 6959 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 6959 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 6959 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 6959 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 6959 USD · 2021-01-01 – 2021-12-31 Source
  • Capital expenditure: 6959 USD · 2021-01-01 – 2021-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-12-28.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2022-12-31
  • Operating income: 6 of 11 periods available· newest 2022-12-31
  • Net income: 6 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2021-12-31
  • Total assets: 6 of 11 periods available· newest 2022-12-31
  • Total liabilities: 6 of 11 periods available· newest 2022-12-31
  • Current assets: 6 of 11 periods available· newest 2022-12-31
  • Current liabilities: 6 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +32.6%

    Prior period

    USD 64,678

    –

    Current period

    USD 85,759

    –

    Exact inputs and evidence

    85759 − 64678 = 21081 USD

    64678 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    85759 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 49,944

    Prior period

    −USD 397,253

    –

    Current period

    −USD 347,309

    –

    Exact inputs and evidence

    -347309 − -397253 = 49944 USD

    -397253 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -347309 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 77,342

    Prior period

    −USD 234,071

    –

    Current period

    −USD 156,729

    –

    Exact inputs and evidence

    -156729 − -234071 = 77342 USD

    -234071 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -156729 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 85,759 100% of revenue
  • Cost of revenue USD 0 0% of revenue
  • Operating expenses USD 366,808 428% of revenue
  • Operating income −USD 281,049 −328% of revenue
  • Tax, interest and other Derived USD 66,260 77% of revenue
  • Net income −USD 347,309 −405% of revenue

Cash

  • Operating cash flow −USD 156,729 −183% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Operating loss: operating costs were 116% of revenue.
  • 2020 Operating loss: operating costs were 275% of revenue.
  • 2021 Operating loss: operating costs were 704% of revenue.
  • 2022 Operating loss: operating costs were 428% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2017-01-01 – 2017-12-310 4330 Derived -4330 0 Derived -4330 Unavailable
Source
2018 2018-01-01 – 2018-12-310 11575 Derived -11575 9119 Derived -20694 -2135 Derived
Source
2019 2019-01-01 – 2019-12-313335815 3878036 Derived -542221 -287456 Derived -254765 184592 Derived
Source
2020 2020-01-01 – 2020-12-31358713 986089 Derived -627376 4348 Derived -631724 3180 Derived
Source
2021 2021-01-01 – 2021-12-3164678 455147 Derived -390469 6784 Derived -397253 -241030 Derived
Source
2022 2022-01-01 – 2022-12-3185759 366808 Derived -281049 66260 Derived -347309 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 85.8K 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M2.7M1.8M900.7K0.0201720202022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue0
2018Revenue0
2019Revenue3335815
2020Revenue358713
2021Revenue64678
2022Revenue85759

Revenue growth

Change in revenue from the same financial period one year earlier.

32.6% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%7%-28%-64%-99%201720202022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2018Year over yearNo prior comparable period
2019Year over yearNo prior comparable period
2020Year over year-89.2%
2021Year over year-82%
2022Year over year32.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -327.7% 2022
Net margin -405% 2022
Free cash flow margin -372.7% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%-125%-304%-484%-664%201720202022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating marginNot reported
2018Operating marginNot reported
2019Operating margin-16.3%
2020Operating margin-174.9%
2021Operating margin-603.7%
2022Operating margin-327.7%
2017Net marginNot reported
2018Net marginNot reported
2019Net margin-7.6%
2020Net margin-176.1%
2021Net margin-614.2%
2022Net margin-405%
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow margin5.5%
2020Free cash flow margin0.9%
2021Free cash flow margin-372.7%
2022Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -156.7K 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.253.7K122.8K-8.2K-139.2K-270.2K201720202022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow-4330
2018Operating cash flow-2135
2019Operating cash flow217612
2020Operating cash flow28492
2021Operating cash flow-234071
2022Operating cash flow-156729

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -241K 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.218.6K95.2K-28.2K-151.6K-275.1K201720202022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flowUnavailable
2018Free cash flow-2135
2019Free cash flow184592
2020Free cash flow3180
2021Free cash flow-241030
2022Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,462.5% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,580%1,185%790%395%0%201720202022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017Liabilities / assetsNot reported
2018Liabilities / assets352.3%
2019Liabilities / assets189.6%
2020Liabilities / assets698.5%
2021Liabilities / assets925.4%
2022Liabilities / assets1,462.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.05× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.52×0.39×0.26×0.13×0.00×201720202022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017Current assets / current liabilities0×
2018Current assets / current liabilities0.31×
2019Current assets / current liabilities0.48×
2020Current assets / current liabilities0.1×
2021Current assets / current liabilities0.05×
2022Current assets / current liabilities0.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2017-01-01 – 2017-12-31
−USD 4,330
Exact value

Exact value: -4330 USD

2017-01-01 – 2017-12-31: -4330 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4,330
Exact value

Exact value: -4330 USD

2017-01-01 – 2017-12-31: -4330 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 20,694
Exact value

Exact value: -20694 USD

2018-01-01 – 2018-12-31: -20694 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,135
Exact value

Exact value: -2135 USD

2018-01-01 – 2018-12-31: -2135 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2018-01-01 – 2018-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,135
Calculation and evidence

-2135 − 0 USD

Exact free cash flow: -2135 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 254,765
Exact value

Exact value: -254765 USD

2019-01-01 – 2019-12-31: -254765 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 217,612
Exact value

Exact value: 217612 USD

2019-01-01 – 2019-12-31: 217612 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,020
Exact value

Exact value: 33020 USD

2019-01-01 – 2019-12-31: 33020 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 184,592
Calculation and evidence

217612 − 33020 USD

Exact free cash flow: 184592 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 631,724
Exact value

Exact value: -631724 USD

2020-01-01 – 2020-12-31: -631724 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,492
Exact value

Exact value: 28492 USD

2020-01-01 – 2020-12-31: 28492 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,312
Exact value

Exact value: 25312 USD

2020-01-01 – 2020-12-31: 25312 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,180
Calculation and evidence

28492 − 25312 USD

Exact free cash flow: 3180 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 397,253
Exact value

Exact value: -397253 USD

2021-01-01 – 2021-12-31: -397253 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 234,071
Exact value

Exact value: -234071 USD

2021-01-01 – 2021-12-31: -234071 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,959
Exact value

Exact value: 6959 USD

2021-01-01 – 2021-12-31: 6959 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 241,030
Calculation and evidence

-234071 − 6959 USD

Exact free cash flow: -241030 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 347,309
Exact value

Exact value: -347309 USD

2022-01-01 – 2022-12-31: -347309 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 156,729
Exact value

Exact value: -156729 USD

2022-01-01 – 2022-12-31: -156729 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 1,591 latest values · 1,591 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001612188, 1612188, edgar:1612188

Also known as TEO FOODS INC, TEO FOODS INC., TEO Foods Inc.