Revenue
3.9 million USD
2019 Q2 · USD
Exact inputs and evidence
- Revenue: 3898873 USD Source
97 filing records in this dataset, filed from 2016-04-19 to 2020-11-13. Reported financial figures are available; chart coverage varies by period.
3.9 million USD
2019 Q2 · USD
-63.24%
2019 Q2 · %
-714 thousand USD
2019 Q2 · USD
-1.21 million USD
2019 Q2 · USD
1677041 USD
116413095 shares
25.81% · 23.9 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
13.8 million USD
2018-07-01 – 2019-06-30
-50.7 million USD
2019-10-01 – 2020-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2020-11-13.
Financial data available through: 2018-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.03 million
–
Current period
USD 9.56 million
–
9563573 − 4029800 = 5533773 USD
4029800 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source9563573 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.67 million
–
Current period
−USD 7.97 million
–
-7965802 − -10665987 = 2700185 USD
-10665987 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source-7965802 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.69 million
–
Current period
−USD 3.81 million
–
-3806285 − -1690075 = -2116210 USD
-1690075 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source-3806285 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 30,478
–
Current period
USD 155,559
–
155559 − 30478 = 125081 USD
30478 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source155559 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | 244898 | 570417 Derived | -325519 | -9564 Derived | -315955 | -510176 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 2121600 | 4704278 Derived | -2582678 | 4677088 Derived | -7259766 | -1361174 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 4029800 | 7813082 Derived | -3783282 | 6882705 Derived | -10665987 | -1720553 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 9563573 | 20285223 Derived | -10721650 | -2755848 Derived | -7965802 | -3961844 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Revenue | 244898 |
|
| 2016 | Revenue | 2121600 |
|
| 2017 | Revenue | 4029800 |
|
| 2018 | Revenue | 9563573 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | 766.3% |
|
| 2017 | Year over year | 89.9% |
|
| 2018 | Year over year | 137.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Operating margin | -132.9% |
|
| 2016 | Operating margin | -121.7% |
|
| 2017 | Operating margin | -93.9% |
|
| 2018 | Operating margin | -112.1% |
|
| 2015 | Net margin | -129% |
|
| 2016 | Net margin | -342.2% |
|
| 2017 | Net margin | -264.7% |
|
| 2018 | Net margin | -83.3% |
|
| 2015 | Free cash flow margin | -208.3% |
|
| 2016 | Free cash flow margin | -64.2% |
|
| 2017 | Free cash flow margin | -42.7% |
|
| 2018 | Free cash flow margin | -41.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Operating cash flow | -475927 |
|
| 2016 | Operating cash flow | -1338125 |
|
| 2017 | Operating cash flow | -1690075 |
|
| 2018 | Operating cash flow | -3806285 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Free cash flow | -510176 |
|
| 2016 | Free cash flow | -1361174 |
|
| 2017 | Free cash flow | -1720553 |
|
| 2018 | Free cash flow | -3961844 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Liabilities / assets | 27.3% |
|
| 2016 | Liabilities / assets | 165.3% |
|
| 2017 | Liabilities / assets | 90% |
|
| 2018 | Liabilities / assets | 6.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Current assets / current liabilities | 117.78× |
|
| 2016 | Current assets / current liabilities | 0.28× |
|
| 2017 | Current assets / current liabilities | 0.32× |
|
| 2018 | Current assets / current liabilities | 0.46× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | −USD 315,955 Exact valueExact value: -315955 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 475,927 Exact valueExact value: -475927 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34,249 Exact valueExact value: 34249 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 510,176 Calculation and evidence-475927 − 34249 USD Exact free cash flow: -510176 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 7.26 million Exact valueExact value: -7259766 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.34 million Exact valueExact value: -1338125 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23,049 Exact valueExact value: 23049 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.36 million Calculation and evidence-1338125 − 23049 USD Exact free cash flow: -1361174 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 10.67 million Exact valueExact value: -10665987 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.69 million Exact valueExact value: -1690075 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30,478 Exact valueExact value: 30478 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.72 million Calculation and evidence-1690075 − 30478 USD Exact free cash flow: -1720553 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 7.97 million Exact valueExact value: -7965802 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.81 million Exact valueExact value: -3806285 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 155,559 Exact valueExact value: 155559 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.96 million Calculation and evidence-3806285 − 155559 USD Exact free cash flow: -3961844 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
97 filings · 1,502 latest values · 1,502 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001611277, 1611277, HLIX, edgar:1611277
Also known as Helix TCS, Inc., Helix Technologies, Inc., JUBILEE4 GOLD, INC.