Kenon Holdings Ltd.

EDGAR

Annual consolidated revenue for 2025: about USD 871.9M, using the latest reported figures. The previous period, 2024, was about USD 751.3M.

Watchlist

Latest fiscal year

Revenue

872 million USD

2025 · USD

Exact inputs and evidence

Operating margin

7.15%

2025 · %

Exact inputs and evidence
  • Operating Income: 62348000 USD Source
  • Revenue: 871929000 USD Source

Operating cash flow

284 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: 283793000 USD Source

Free cash flow

167 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: 283793000 USD Source
  • Capital Expenditure: 116406000 USD Source
Cash and cash equivalents
1.48 billion USD Source
Exact value

1478339000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-09-30.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2025-12-31
  • Total assets: 10 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • Current assets: 10 of 11 periods available· newest 2025-12-31
  • Current liabilities: 10 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16.1%

    Prior period

    USD 751.3 million

    –

    Current period

    USD 871.93 million

    –

    Exact inputs and evidence

    871929000 − 751304000 = 120625000 USD

    751304000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    871929000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -88.9%

    Prior period

    USD 597.67 million

    –

    Current period

    USD 66.27 million

    –

    Exact inputs and evidence

    66274000 − 597673000 = -531399000 USD

    597673000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    66274000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +7.1%

    Prior period

    USD 265.08 million

    –

    Current period

    USD 283.79 million

    –

    Exact inputs and evidence

    283793000 − 265081000 = 18712000 USD

    265081000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    283793000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -65.8%

    Prior period

    USD 340.67 million

    –

    Current period

    USD 116.41 million

    –

    Exact inputs and evidence

    116406000 − 340667000 = -224261000 USD

    340667000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    116406000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 871.93 million 100% of revenue
  • Cost of revenue USD 657.84 million 75% of revenue
  • Operating expenses USD 124.39 million 14% of revenue
  • Other operating costs Derived USD 27.36 million 3.1% of revenue
  • Operating income USD 62.35 million 7.2% of revenue
  • Tax, interest and other Derived −USD 3.93 million −0.5% of revenue
  • Net income USD 66.27 million 7.6% of revenue

Cash

  • Operating cash flow USD 283.79 million 33% of revenue
  • Capital expenditure USD 116.41 million 13% of revenue
  • Free cash flow Derived USD 167.39 million 19% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 122% of revenue.
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 Net income was higher than operating income, so the split is not drawn.
  • 2019 Net loss: net income was −3.6% of revenue.
  • 2020 Net income was higher than operating income, so the split is not drawn.
  • 2021 Net income was higher than operating income, so the split is not drawn.
  • 2022 Net income was higher than operating income, so the split is not drawn.
  • 2023 Net loss: net income was −34% of revenue.
  • 2024 Net income was higher than operating income, so the split is not drawn.
  • 2025 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31324253000 395193000 Derived -70940000 340997000 Derived -411937000 -118618000 Derived
Source
2017 2017-01-01 – 2017-12-31365704000 323413000 Derived 42291000 -194299000 Derived 236590000 164250000 Derived
Source
2018 2018-01-01 – 2018-12-31364012000 321821000 Derived 42191000 -392022000 Derived 434213000 -16935000 Derived
Source
2019 2019-01-01 – 2019-12-31373473000 317499000 Derived 55974000 69333000 Derived -13359000 51248000 Derived
Source
2020 2020-01-01 – 2020-12-31386470000 363457000 Derived 23013000 -484093000 Derived 507106000 17740000 Derived
Source
2021 2021-01-01 – 2021-12-31487763000 465222000 Derived 22541000 -907732000 Derived 930273000 866000 Derived
Source
2022 2022-01-01 – 2022-12-31573957000 571132000 Derived 2825000 -309827000 Derived 312652000 490095000 Derived
Source
2023 2023-01-01 – 2023-12-31691796000 649233000 Derived 42563000 278541000 Derived -235978000 -55329000 Derived
Source
2024 2024-01-01 – 2024-12-31751304000 703799000 Derived 47505000 -550168000 Derived 597673000 -75586000 Derived
Source
2025 2025-01-01 – 2025-12-31871929000 809581000 Derived 62348000 -3926000 Derived 66274000 167387000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 871.9M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.941.7M706.3M470.8M235.4M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue324253000
2017Revenue365704000
2018Revenue364012000
2019Revenue373473000
2020Revenue386470000
2021Revenue487763000
2022Revenue573957000
2023Revenue691796000
2024Revenue751304000
2025Revenue871929000

Revenue growth

Change in revenue from the same financial period one year earlier.

16.1% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.3%20.6%12.9%5.1%-2.6%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year-0.5%
2017Year over year12.8%
2018Year over year-0.5%
2019Year over year2.6%
2020Year over year3.5%
2021Year over year26.2%
2022Year over year17.7%
2023Year over year20.5%
2024Year over year8.6%
2025Year over year16.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.2% 2025
Net margin 7.6% 2025
Free cash flow margin 19.2% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.216%124%32%-60%-152%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-21.9%
2017Operating margin11.6%
2018Operating margin11.6%
2019Operating margin15%
2020Operating margin6%
2021Operating margin4.6%
2022Operating margin0.5%
2023Operating margin6.2%
2024Operating margin6.3%
2025Operating margin7.2%
2016Net margin-127%
2017Net margin64.7%
2018Net margin119.3%
2019Net margin-3.6%
2020Net margin131.2%
2021Net margin190.7%
2022Net margin54.5%
2023Net margin-34.1%
2024Net margin79.6%
2025Net margin7.6%
2016Free cash flow margin-36.6%
2017Free cash flow margin44.9%
2018Free cash flow margin-4.7%
2019Free cash flow margin13.7%
2020Free cash flow margin4.6%
2021Free cash flow margin0.2%
2022Free cash flow margin85.4%
2023Free cash flow margin-8%
2024Free cash flow margin-10.1%
2025Free cash flow margin19.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 283.8M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.833.1M624.8M416.5M208.3M0.0201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow162337000
2017Operating cash flow391851000
2018Operating cash flow52379000
2019Operating cash flow85389000
2020Operating cash flow92196000
2021Operating cash flow240529000
2022Operating cash flow771381000
2023Operating cash flow276788000
2024Operating cash flow265081000
2025Operating cash flow283793000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 167.4M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.538.8M362.3M185.7M9.2M-167.3M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-118618000
2017Free cash flow164250000
2018Free cash flow-16935000
2019Free cash flow51248000
2020Free cash flow17740000
2021Free cash flow866000
2022Free cash flow490095000
2023Free cash flow-55329000
2024Free cash flow-75586000
2025Free cash flow167387000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

40.8% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%67%45%22%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets82.6%
2017Liabilities / assets58.4%
2018Liabilities / assets50.8%
2019Liabilities / assets52.8%
2020Liabilities / assets48.6%
2021Liabilities / assets43.5%
2022Liabilities / assets39.1%
2023Liabilities / assets49.6%
2024Liabilities / assets36.9%
2025Liabilities / assets40.8%

Current assets to current liabilities

Current assets divided by current liabilities.

4.94× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.46×5.59×3.73×1.86×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities0.82×
2017Current assets / current liabilities1.87×
2018Current assets / current liabilities3.64×
2019Current assets / current liabilities3.14×
2020Current assets / current liabilities4.04×
2021Current assets / current liabilities1.3×
2022Current assets / current liabilities5.5×
2023Current assets / current liabilities3.05×
2024Current assets / current liabilities6.91×
2025Current assets / current liabilities4.94×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 411.94 million
Exact value

Exact value: -411937000 USD

2016-01-01 – 2016-12-31: -411937000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 162.34 million
Exact value

Exact value: 162337000 USD

2016-01-01 – 2016-12-31: 162337000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 280.96 million
Exact value

Exact value: 280955000 USD

2016-01-01 – 2016-12-31: 280955000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 118.62 million
Calculation and evidence

162337000 − 280955000 USD

Exact free cash flow: -118618000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 236.59 million
Exact value

Exact value: 236590000 USD

2017-01-01 – 2017-12-31: 236590000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 391.85 million
Exact value

Exact value: 391851000 USD

2017-01-01 – 2017-12-31: 391851000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 227.6 million
Exact value

Exact value: 227601000 USD

2017-01-01 – 2017-12-31: 227601000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 164.25 million
Calculation and evidence

391851000 − 227601000 USD

Exact free cash flow: 164250000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 434.21 million
Exact value

Exact value: 434213000 USD

2018-01-01 – 2018-12-31: 434213000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.38 million
Exact value

Exact value: 52379000 USD

2018-01-01 – 2018-12-31: 52379000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.31 million
Exact value

Exact value: 69314000 USD

2018-01-01 – 2018-12-31: 69314000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.94 million
Calculation and evidence

52379000 − 69314000 USD

Exact free cash flow: -16935000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 13.36 million
Exact value

Exact value: -13359000 USD

2019-01-01 – 2019-12-31: -13359000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85.39 million
Exact value

Exact value: 85389000 USD

2019-01-01 – 2019-12-31: 85389000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.14 million
Exact value

Exact value: 34141000 USD

2019-01-01 – 2019-12-31: 34141000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.25 million
Calculation and evidence

85389000 − 34141000 USD

Exact free cash flow: 51248000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 507.11 million
Exact value

Exact value: 507106000 USD

2020-01-01 – 2020-12-31: 507106000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.2 million
Exact value

Exact value: 92196000 USD

2020-01-01 – 2020-12-31: 92196000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.46 million
Exact value

Exact value: 74456000 USD

2020-01-01 – 2020-12-31: 74456000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.74 million
Calculation and evidence

92196000 − 74456000 USD

Exact free cash flow: 17740000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 930.27 million
Exact value

Exact value: 930273000 USD

2021-01-01 – 2021-12-31: 930273000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 240.53 million
Exact value

Exact value: 240529000 USD

2021-01-01 – 2021-12-31: 240529000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 239.66 million
Exact value

Exact value: 239663000 USD

2021-01-01 – 2021-12-31: 239663000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 866,000
Calculation and evidence

240529000 − 239663000 USD

Exact free cash flow: 866000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 312.65 million
Exact value

Exact value: 312652000 USD

2022-01-01 – 2022-12-31: 312652000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 771.38 million
Exact value

Exact value: 771381000 USD

2022-01-01 – 2022-12-31: 771381000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 281.29 million
Exact value

Exact value: 281286000 USD

2022-01-01 – 2022-12-31: 281286000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 490.1 million
Calculation and evidence

771381000 − 281286000 USD

Exact free cash flow: 490095000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 235.98 million
Exact value

Exact value: -235978000 USD

2023-01-01 – 2023-12-31: -235978000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 276.79 million
Exact value

Exact value: 276788000 USD

2023-01-01 – 2023-12-31: 276788000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 332.12 million
Exact value

Exact value: 332117000 USD

2023-01-01 – 2023-12-31: 332117000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55.33 million
Calculation and evidence

276788000 − 332117000 USD

Exact free cash flow: -55329000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
USD 597.67 million
Exact value

Exact value: 597673000 USD

2024-01-01 – 2024-12-31: 597673000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 265.08 million
Exact value

Exact value: 265081000 USD

2024-01-01 – 2024-12-31: 265081000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 340.67 million
Exact value

Exact value: 340667000 USD

2024-01-01 – 2024-12-31: 340667000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 75.59 million
Calculation and evidence

265081000 − 340667000 USD

Exact free cash flow: -75586000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
USD 66.27 million
Exact value

Exact value: 66274000 USD

2025-01-01 – 2025-12-31: 66274000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 283.79 million
Exact value

Exact value: 283793000 USD

2025-01-01 – 2025-12-31: 283793000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116.41 million
Exact value

Exact value: 116406000 USD

2025-01-01 – 2025-12-31: 116406000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 167.39 million
Calculation and evidence

283793000 − 116406000 USD

Exact free cash flow: 167387000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

378 filings · 880 latest values · 880 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001611005, 1611005, KEN, edgar:1611005

Also known as KENON HOLDINGS LTD, KENON HOLDINGS LTD., Kenon Holdings Ltd.