Caesars Entertainment Resort Properties, LLC

EDGAR

13 filing records in this dataset, filed from 2014-10-16 to 2017-11-02. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

582 million USD

2017 Q3 · USD

Exact inputs and evidence

Operating margin

14.26%

2017 Q3 · %

Exact inputs and evidence
  • Operating Income: 83000000 USD Source
  • Revenue: 582000000 USD Source

Operating cash flow

116 million USD

2017 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 342000000 USD Source
  • Operating Cash Flow: 226000000 USD Source

Free cash flow

78 million USD

2017 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 342000000 USD Source
  • Operating Cash Flow: 226000000 USD Source
  • Capital Expenditure: 110000000 USD Source
  • Capital Expenditure: 72000000 USD Source
Cash and cash equivalents
336 million USD Source
Exact value

336000000 USD

Long-term debt including current maturities
4.51 billion USD Source
Exact value

4511000000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.23 billion USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Revenue: 2195000000 USD · 2016-01-01 – 2016-12-31 Source
  • Revenue: 1659000000 USD · 2016-01-01 – 2016-09-30 Source
  • Revenue: 546000000 USD · 2017-01-01 – 2017-03-31 Source
  • Revenue: 570000000 USD · 2017-04-01 – 2017-06-30 Source
  • Revenue: 582000000 USD · 2017-07-01 – 2017-09-30 Source

Operating cash flow

270 million USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Operating cash flow: 227000000 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: 299000000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 135000000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: 226000000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 135000000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: 342000000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 226000000 USD · 2017-01-01 – 2017-06-30 Source

Capital expenditure

150 million USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Capital expenditure: 127000000 USD · 2016-01-01 – 2016-12-31 Source
  • Capital expenditure: 87000000 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 31000000 USD · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 72000000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 31000000 USD · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 110000000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 72000000 USD · 2017-01-01 – 2017-06-30 Source

Free cash flow

120 million USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Operating cash flow: 227000000 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: 299000000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 135000000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: 226000000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 135000000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: 342000000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 226000000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 127000000 USD · 2016-01-01 – 2016-12-31 Source
  • Capital expenditure: 87000000 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 31000000 USD · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 72000000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 31000000 USD · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 110000000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 72000000 USD · 2017-01-01 – 2017-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-11-02.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2016-12-31
  • Operating income: 5 of 11 periods available· newest 2016-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 5 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2016-12-31
  • Total assets: 4 of 11 periods available· newest 2016-12-31
  • Total liabilities: 4 of 11 periods available· newest 2016-12-31
  • Current assets: 4 of 11 periods available· newest 2016-12-31
  • Current liabilities: 4 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2016-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2016-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.9%

    Prior period

    USD 2.15 billion

    –

    Current period

    USD 2.2 billion

    –

    Exact inputs and evidence

    2195000000 − 2154000000 = 41000000 USD

    2154000000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    2195000000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -5.8%

    Prior period

    USD 241 million

    –

    Current period

    USD 227 million

    –

    Exact inputs and evidence

    227000000 − 241000000 = -14000000 USD

    241000000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    227000000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -1.6%

    Prior period

    USD 129 million

    –

    Current period

    USD 127 million

    –

    Exact inputs and evidence

    127000000 − 129000000 = -2000000 USD

    129000000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    127000000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 2.2 billion 100% of revenue
  • Operating costs Derived USD 1.81 billion 82% of revenue
  • Operating income USD 389 million 18% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 227 million 10% of revenue
  • Capital expenditure USD 127 million 5.8% of revenue
  • Free cash flow Derived USD 100 million 4.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-312003000000 1842000000 Derived 161000000 UnavailableUnavailable-276000000 Derived
Source
2013 2013-01-01 – 2013-12-311979000000 2770000000 Derived -791000000 UnavailableUnavailable-173000000 Derived
Source
2014 2014-01-01 – 2014-12-312065000000 2109000000 Derived -44000000 UnavailableUnavailable-88000000 Derived
Source
2015 2015-01-01 – 2015-12-312154000000 1744000000 Derived 410000000 UnavailableUnavailable112000000 Derived
Source
2016 2016-01-01 – 2016-12-312195000000 1806000000 Derived 389000000 UnavailableUnavailable100000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.2B 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4B1.8B1.2B592.7M0.020122013201420152016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue2003000000
2013Revenue1979000000
2014Revenue2065000000
2015Revenue2154000000
2016Revenue2195000000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.9% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.8%3.2%1.6%-0.0%-1.6%20122013201420152016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year-1.2%
2014Year over year4.3%
2015Year over year4.3%
2016Year over year1.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 17.7% 2016
Free cash flow margin 4.6% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%7%-10%-28%-45%20122013201420152016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin8%
2013Operating margin-40%
2014Operating margin-2.1%
2015Operating margin19%
2016Operating margin17.7%
2012-12-31Net marginNot reported
2013-12-31Net marginNot reported
2014-12-31Net marginNot reported
2015-12-31Net marginNot reported
2016-12-31Net marginNot reported
2012Free cash flow margin-13.8%
2013Free cash flow margin-8.7%
2014Free cash flow margin-4.3%
2015Free cash flow margin5.2%
2016Free cash flow margin4.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 227M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.262.6M184.3M106.0M27.7M-50.6M20122013201420152016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow-29000000
2013Operating cash flow68000000
2014Operating cash flow81000000
2015Operating cash flow241000000
2016Operating cash flow227000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 100M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.143.0M30.5M-82.0M-194.5M-307.0M20122013201420152016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flow-276000000
2013Free cash flow-173000000
2014Free cash flow-88000000
2015Free cash flow112000000
2016Free cash flow100000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

86.2% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95%71%48%24%0%2012-12-312013201420152016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Liabilities / assetsNot reportedNo source recorded
2013Liabilities / assets84.4%
2014Liabilities / assets88.1%
2015Liabilities / assets86.4%
2016Liabilities / assets86.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.66× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.21×0.90×0.60×0.30×0.00×2012-12-312013201420152016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013Current assets / current liabilities0.69×
2014Current assets / current liabilities1.12×
2015Current assets / current liabilities0.67×
2016Current assets / current liabilities0.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
Unavailable Not reported for this period.
−USD 29 million
Exact value

Exact value: -29000000 USD

2012-01-01 – 2012-12-31: -29000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 247 million
Exact value

Exact value: 247000000 USD

2012-01-01 – 2012-12-31: 247000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 276 million
Calculation and evidence

-29000000 − 247000000 USD

Exact free cash flow: -276000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
Unavailable Not reported for this period.
USD 68 million
Exact value

Exact value: 68000000 USD

2013-01-01 – 2013-12-31: 68000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 241 million
Exact value

Exact value: 241000000 USD

2013-01-01 – 2013-12-31: 241000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 173 million
Calculation and evidence

68000000 − 241000000 USD

Exact free cash flow: -173000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
Unavailable Not reported for this period.
USD 81 million
Exact value

Exact value: 81000000 USD

2014-01-01 – 2014-12-31: 81000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 169 million
Exact value

Exact value: 169000000 USD

2014-01-01 – 2014-12-31: 169000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 88 million
Calculation and evidence

81000000 − 169000000 USD

Exact free cash flow: -88000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
Unavailable Not reported for this period.
USD 241 million
Exact value

Exact value: 241000000 USD

2015-01-01 – 2015-12-31: 241000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 129 million
Exact value

Exact value: 129000000 USD

2015-01-01 – 2015-12-31: 129000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112 million
Calculation and evidence

241000000 − 129000000 USD

Exact free cash flow: 112000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
Unavailable Not reported for this period.
USD 227 million
Exact value

Exact value: 227000000 USD

2016-01-01 – 2016-12-31: 227000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127 million
Exact value

Exact value: 127000000 USD

2016-01-01 – 2016-12-31: 127000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100 million
Calculation and evidence

227000000 − 127000000 USD

Exact free cash flow: 100000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 889 latest values · 889 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001610979, 1610979, CZR, edgar:1610979

Also known as Caesars Entertainment Resort Properties, LLC