Shell Midstream Partners, L.P.

EDGAR

39 filing records in this dataset, filed from 2014-06-18 to 2022-07-28. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

149 million USD

2022 Q2 · USD

Exact inputs and evidence

Operating margin

39.6%

2022 Q2 · %

Exact inputs and evidence
  • Operating Income: 59000000 USD Source
  • Revenue: 149000000 USD Source

Operating cash flow

184 million USD

2022 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 341000000 USD Source
  • Operating Cash Flow: 157000000 USD Source
Cash and cash equivalents
257 million USD Source
Exact value

257000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

553 million USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Revenue: 128000000 USD · 2021-07-01 – 2021-09-30 Source
  • Revenue: 556000000 USD · 2021-01-01 – 2021-12-31 Source
  • Revenue: 415000000 USD · 2021-01-01 – 2021-09-30 Source
  • Revenue: 135000000 USD · 2022-01-01 – 2022-03-31 Source
  • Revenue: 149000000 USD · 2022-04-01 – 2022-06-30 Source

Net income

537 million USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Net income: 127000000 USD · 2021-07-01 – 2021-09-30 Source
  • Net income: 556000000 USD · 2021-01-01 – 2021-12-31 Source
  • Net income: 452000000 USD · 2021-01-01 – 2021-09-30 Source
  • Net income: 158000000 USD · 2022-01-01 – 2022-03-31 Source
  • Net income: 148000000 USD · 2022-04-01 – 2022-06-30 Source

Operating cash flow

602 million USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Operating cash flow: 489000000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: 351000000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: 612000000 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: 489000000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: 157000000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: 341000000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: 157000000 USD · 2022-01-01 – 2022-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-07-28.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2021-12-31
  • Operating income: 10 of 11 periods available· newest 2021-12-31
  • Net income: 8 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2021-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 9 of 11 periods available· newest 2021-12-31
  • Total liabilities: 9 of 11 periods available· newest 2021-12-31
  • Current assets: 9 of 11 periods available· newest 2021-12-31
  • Current liabilities: 9 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2018-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +15.6%

    Prior period

    USD 481 million

    –

    Current period

    USD 556 million

    –

    Exact inputs and evidence

    556000000 − 481000000 = 75000000 USD

    481000000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    556000000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +2.4%

    Prior period

    USD 543 million

    –

    Current period

    USD 556 million

    –

    Exact inputs and evidence

    556000000 − 543000000 = 13000000 USD

    543000000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    556000000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -5.8%

    Prior period

    USD 650 million

    –

    Current period

    USD 612 million

    –

    Exact inputs and evidence

    612000000 − 650000000 = -38000000 USD

    650000000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    612000000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 556 million 100% of revenue
  • Operating costs Derived USD 324 million 58% of revenue
  • Operating income USD 232 million 42% of revenue
  • Tax, interest and other Derived −USD 324 million −58% of revenue
  • Net income USD 556 million 100% of revenue

Cash

  • Operating cash flow USD 612 million 110% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 51%43%
  • 2015 34%18%48%
  • 2016 Net income was higher than operating income, so the split is not drawn.
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 Net income was higher than operating income, so the split is not drawn.
  • 2019 Net income was higher than operating income, so the split is not drawn.
  • 2020 Net income was higher than operating income, so the split is not drawn.
  • 2021 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-31114800000 67700000 Derived 47100000 UnavailableUnavailableUnavailable
Source
2013 2013-01-01 – 2013-12-31147800000 77200000 Derived 70600000 UnavailableUnavailableUnavailable
Source
2014 2014-01-01 – 2014-12-31250300000 108500000 Derived 141800000 128400000 Derived 13400000 Unavailable
Source
2015 2015-01-01 – 2015-12-31485500000 232900000 Derived 252600000 85500000 Derived 167100000 Unavailable
Source
2016 2016-01-01 – 2016-12-31452900000 229400000 Derived 223500000 -21400000 Derived 244900000 Unavailable
Source
2017 2017-01-01 – 2017-12-31470000000 270000000 Derived 200000000 -95000000 Derived 295000000 Unavailable
Source
2018 2018-01-01 – 2018-12-31525000000 313000000 Derived 212000000 -252000000 Derived 464000000 Unavailable
Source
2019 2019-01-01 – 2019-12-31503000000 288000000 Derived 215000000 -313000000 Derived 528000000 Unavailable
Source
2020 2020-01-01 – 2020-12-31481000000 312000000 Derived 169000000 -374000000 Derived 543000000 Unavailable
Source
2021 2021-01-01 – 2021-12-31556000000 324000000 Derived 232000000 -324000000 Derived 556000000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 556M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.600.5M450.4M300.2M150.1M0.0201220172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue114800000
2013Revenue147800000
2014Revenue250300000
2015Revenue485500000
2016Revenue452900000
2017Revenue470000000
2018Revenue525000000
2019Revenue503000000
2020Revenue481000000
2021Revenue556000000

Revenue growth

Change in revenue from the same financial period one year earlier.

15.6% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102%73%44%14%-15%201220172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year28.7%
2014Year over year69.4%
2015Year over year94%
2016Year over year-6.7%
2017Year over year3.8%
2018Year over year11.7%
2019Year over year-4.2%
2020Year over year-4.4%
2021Year over year15.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 41.7% 2021
Net margin 100% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122%91%61%30%0%201220172021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin41%
2013Operating margin47.8%
2014Operating margin56.7%
2015Operating margin52%
2016Operating margin49.3%
2017Operating margin42.6%
2018Operating margin40.4%
2019Operating margin42.7%
2020Operating margin35.1%
2021Operating margin41.7%
2012-12-31Net marginNot reported
2013-12-31Net marginNot reported
2014Net margin5.4%
2015Net margin34.4%
2016Net margin54.1%
2017Net margin62.8%
2018Net margin88.4%
2019Net margin105%
2020Net margin112.9%
2021Net margin100%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 612M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.702.0M526.5M351.0M175.5M0.0201220172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow51800000
2013Operating cash flow73400000
2014Operating cash flow167000000
2015Operating cash flow395800000
2016Operating cash flow429200000
2017Operating cash flow432000000
2018Operating cash flow507000000
2019Operating cash flow597000000
2020Operating cash flow650000000
2021Operating cash flow612000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

121.3% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.153%115%76%38%0%2012-12-3120172021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Liabilities / assetsNot reportedNo source recorded
2013Liabilities / assets14.9%
2014Liabilities / assets6.6%
2015Liabilities / assets71%
2016Liabilities / assets59%
2017Liabilities / assets141.4%
2018Liabilities / assets113.4%
2019Liabilities / assets137.1%
2020Liabilities / assets119.5%
2021Liabilities / assets121.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.95× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.43×6.32×4.21×2.11×0.00×2012-12-3120172021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013Current assets / current liabilities0.76×
2014Current assets / current liabilities4.12×
2015Current assets / current liabilities5.01×
2016Current assets / current liabilities4.15×
2017Current assets / current liabilities3.71×
2018Current assets / current liabilities5.36×
2019Current assets / current liabilities7.8×
2020Current assets / current liabilities4.8×
2021Current assets / current liabilities0.95×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
Unavailable Not reported for this period.
USD 51.8 million
Exact value

Exact value: 51800000 USD

2012-01-01 – 2012-12-31: 51800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
Unavailable Not reported for this period.
USD 73.4 million
Exact value

Exact value: 73400000 USD

2013-01-01 – 2013-12-31: 73400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
USD 13.4 million
Exact value

Exact value: 13400000 USD

2014-01-01 – 2014-12-31: 13400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 167 million
Exact value

Exact value: 167000000 USD

2014-01-01 – 2014-12-31: 167000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
USD 167.1 million
Exact value

Exact value: 167100000 USD

2015-01-01 – 2015-12-31: 167100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 395.8 million
Exact value

Exact value: 395800000 USD

2015-01-01 – 2015-12-31: 395800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
USD 244.9 million
Exact value

Exact value: 244900000 USD

2016-01-01 – 2016-12-31: 244900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 429.2 million
Exact value

Exact value: 429200000 USD

2016-01-01 – 2016-12-31: 429200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 295 million
Exact value

Exact value: 295000000 USD

2017-01-01 – 2017-12-31: 295000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 432 million
Exact value

Exact value: 432000000 USD

2017-01-01 – 2017-12-31: 432000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
USD 464 million
Exact value

Exact value: 464000000 USD

2018-01-01 – 2018-12-31: 464000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 507 million
Exact value

Exact value: 507000000 USD

2018-01-01 – 2018-12-31: 507000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
USD 528 million
Exact value

Exact value: 528000000 USD

2019-01-01 – 2019-12-31: 528000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 597 million
Exact value

Exact value: 597000000 USD

2019-01-01 – 2019-12-31: 597000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
USD 543 million
Exact value

Exact value: 543000000 USD

2020-01-01 – 2020-12-31: 543000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 650 million
Exact value

Exact value: 650000000 USD

2020-01-01 – 2020-12-31: 650000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
USD 556 million
Exact value

Exact value: 556000000 USD

2021-01-01 – 2021-12-31: 556000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 612 million
Exact value

Exact value: 612000000 USD

2021-01-01 – 2021-12-31: 612000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 1,824 latest values · 1,824 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001610466, 1610466, SHLX, edgar:1610466

Also known as Shell Midstream Partners, L.P.