Revenue
1.3 billion Unit_Standard_USD_oiApb64jGEmnIOp-C4_Q4A
2019 Q3 · Unit_Standard_USD_oiApb64jGEmnIOp-C4_Q4A
Exact inputs and evidence
- Revenue: 1301197000 Unit_Standard_USD_oiApb64jGEmnIOp-C4_Q4A Source
27 filing records in this dataset, filed from 2014-07-03 to 2019-12-31. Reported financial figures are available; chart coverage varies by period.
1.3 billion Unit_Standard_USD_oiApb64jGEmnIOp-C4_Q4A
2019 Q3 · Unit_Standard_USD_oiApb64jGEmnIOp-C4_Q4A
-12.9%
2019 Q3 · %
8400000 Unit_Standard_USD_oiApb64jGEmnIOp-C4_Q4A
443324000 Unit_Standard_USD_oiApb64jGEmnIOp-C4_Q4A
75973963 Unit_Standard_shares_uL6Q2QysVkGCP-a2b-o93w
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-12-31.
Financial data available through: 2018-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
Unit12 4.49 billion
–
Current period
Unit12 5.49 billion
–
5492524000 − 4485230000 = 1007294000 Unit12
4485230000 Unit12 · 2017-01-01 – 2017-12-31
Inspect prior input Prior source5492524000 Unit12 · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit12 15.51 million
–
Current period
−Unit12 302.27 million
–
-302269000 − 15510000 = -317779000 Unit12
15510000 Unit12 · 2017-01-01 – 2017-12-31
Inspect prior input Prior source-302269000 Unit12 · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit12 135.25 million
–
Current period
Unit12 35.04 million
–
35042000 − 135254000 = -100212000 Unit12
135254000 Unit12 · 2017-01-01 – 2017-12-31
Inspect prior input Prior source35042000 Unit12 · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit12 623.07 million
–
Current period
Unit12 1.14 million
–
1139000 − 623067000 = -621928000 Unit12
623067000 Unit12 · 2017-01-01 – 2017-12-31
Inspect prior input Prior source1139000 Unit12 · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | 1126943000 | 1122000000 Derived | 4943000 | 7582000 Derived | -2639000 | 1792000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 1515139000 | 1504056000 Derived | 11083000 | 37203000 Derived | -26120000 | 5375000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 2214956000 | 2202373000 Derived | 12583000 | 7807000 Derived | 4776000 | -11055000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 3366631000 | 3320694000 Derived | 45937000 | 20161000 Derived | 25776000 | 24823000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 4410388000 | 4363311000 Derived | 47077000 | 18804000 Derived | 28273000 | -35830000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 4485230000 | 4466665000 Derived | 18565000 | 3055000 Derived | 15510000 | -487813000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 5492524000 | 5759809000 Derived | -267285000 | 34984000 Derived | -302269000 | 33903000 Derived | Source
|
Amounts are exact, in Unit12.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 1126943000 |
|
| 2013 | Revenue | 1515139000 |
|
| 2014 | Revenue | 2214956000 |
|
| 2015 | Revenue | 3366631000 |
|
| 2016 | Revenue | 4410388000 |
|
| 2017 | Revenue | 4485230000 |
|
| 2018 | Revenue | 5492524000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 34.4% |
|
| 2014 | Year over year | 46.2% |
|
| 2015 | Year over year | 52% |
|
| 2016 | Year over year | 31% |
|
| 2017 | Year over year | 1.7% |
|
| 2018 | Year over year | 22.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Operating margin | 0.4% |
|
| 2013 | Operating margin | 0.7% |
|
| 2014 | Operating margin | 0.6% |
|
| 2015 | Operating margin | 1.4% |
|
| 2016 | Operating margin | 1.1% |
|
| 2017 | Operating margin | 0.4% |
|
| 2018 | Operating margin | -4.9% |
|
| 2012 | Net margin | -0.2% |
|
| 2013 | Net margin | -1.7% |
|
| 2014 | Net margin | 0.2% |
|
| 2015 | Net margin | 0.8% |
|
| 2016 | Net margin | 0.6% |
|
| 2017 | Net margin | 0.3% |
|
| 2018 | Net margin | -5.5% |
|
| 2012 | Free cash flow margin | 0.2% |
|
| 2013 | Free cash flow margin | 0.4% |
|
| 2014 | Free cash flow margin | -0.5% |
|
| 2015 | Free cash flow margin | 0.7% |
|
| 2016 | Free cash flow margin | -0.8% |
|
| 2017 | Free cash flow margin | -10.9% |
|
| 2018 | Free cash flow margin | 0.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | 5006000 |
|
| 2013 | Operating cash flow | 6227000 |
|
| 2014 | Operating cash flow | -9568000 |
|
| 2015 | Operating cash flow | 29447000 |
|
| 2016 | Operating cash flow | 31326000 |
|
| 2017 | Operating cash flow | 135254000 |
|
| 2018 | Operating cash flow | 35042000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | 1792000 |
|
| 2013 | Free cash flow | 5375000 |
|
| 2014 | Free cash flow | -11055000 |
|
| 2015 | Free cash flow | 24823000 |
|
| 2016 | Free cash flow | -35830000 |
|
| 2017 | Free cash flow | -487813000 |
|
| 2018 | Free cash flow | 33903000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2013-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2014-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2015-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2016-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2017-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2018-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2013-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2014-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2015-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2016-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2017-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2018-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | −Unit12 2.64 million Exact valueExact value: -2639000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 5.01 million Exact valueExact value: 5006000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 3.21 million Exact valueExact value: 3214000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 1.79 million Calculation and evidence5006000 − 3214000 Unit12 Exact free cash flow: 1792000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −Unit12 26.12 million Exact valueExact value: -26120000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 6.23 million Exact valueExact value: 6227000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 852,000 Exact valueExact value: 852000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 5.38 million Calculation and evidence6227000 − 852000 Unit12 Exact free cash flow: 5375000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | Unit12 4.78 million Exact valueExact value: 4776000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 9.57 million Exact valueExact value: -9568000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 1.49 million Exact valueExact value: 1487000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 11.06 million Calculation and evidence-9568000 − 1487000 Unit12 Exact free cash flow: -11055000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | Unit12 25.78 million Exact valueExact value: 25776000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 29.45 million Exact valueExact value: 29447000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 4.62 million Exact valueExact value: 4624000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 24.82 million Calculation and evidence29447000 − 4624000 Unit12 Exact free cash flow: 24823000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | Unit12 28.27 million Exact valueExact value: 28273000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 31.33 million Exact valueExact value: 31326000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 67.16 million Exact valueExact value: 67156000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 35.83 million Calculation and evidence31326000 − 67156000 Unit12 Exact free cash flow: -35830000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | Unit12 15.51 million Exact valueExact value: 15510000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 135.25 million Exact valueExact value: 135254000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 623.07 million Exact valueExact value: 623067000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 487.81 million Calculation and evidence135254000 − 623067000 Unit12 Exact free cash flow: -487813000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −Unit12 302.27 million Exact valueExact value: -302269000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 35.04 million Exact valueExact value: 35042000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 1.14 million Exact valueExact value: 1139000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 33.9 million Calculation and evidence35042000 − 1139000 Unit12 Exact free cash flow: 33903000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 3,249 latest values · 3,249 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001610092, 1610092, DPLO, edgar:1610092
Also known as DIPLOMAT PHARMACY, INC., DIPLOMAT PHARMACY, INC., Diplomat Pharmacy, Inc., Diplomat Pharmacy,Inc.