Zayo Group Holdings, Inc.

EDGAR

131 filing records in this dataset, filed from 2014-07-02 to 2020-02-04. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

654 million Unit_Standard_USD_js__Q9gVB02AP9uhUeOtvQ

2020 Q2 · Unit_Standard_USD_js__Q9gVB02AP9uhUeOtvQ

Exact inputs and evidence
  • Revenue: 653700000 Unit_Standard_USD_js__Q9gVB02AP9uhUeOtvQ Source

Operating margin

21.49%

2020 Q2 · %

Exact inputs and evidence
  • Operating Income: 140500000 Unit_Standard_USD_js__Q9gVB02AP9uhUeOtvQ Source
  • Revenue: 653700000 Unit_Standard_USD_js__Q9gVB02AP9uhUeOtvQ Source
Cash and cash equivalents
181 million Unit_Standard_USD_js__Q9gVB02AP9uhUeOtvQ Source
Exact value

181300000 Unit_Standard_USD_js__Q9gVB02AP9uhUeOtvQ

Long-term debt including current maturities
5.75 billion Unit_Standard_USD_js__Q9gVB02AP9uhUeOtvQ Source
Exact value

5752600000 Unit_Standard_USD_js__Q9gVB02AP9uhUeOtvQ

Shares outstanding
238 million Unit_Standard_shares_faD_XwBajE2oosEbhdQZYQ Source
Exact value

237611873 Unit_Standard_shares_faD_XwBajE2oosEbhdQZYQ

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-02-04.

Financial data available through: 2019-06-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2019-06-30
  • Operating income: 6 of 11 periods available· newest 2019-06-30
  • Net income: 6 of 11 periods available· newest 2019-06-30
  • Operating cash flow: 6 of 11 periods available· newest 2019-06-30
  • Capital expenditure: 6 of 11 periods available· newest 2019-06-30
  • Total assets: Multiple units; comparison withheld· newest 2019-06-30
  • Total liabilities: Multiple units; comparison withheld· newest 2019-06-30
  • Current assets: Multiple units; comparison withheld· newest 2019-06-30
  • Current liabilities: Multiple units; comparison withheld· newest 2019-06-30
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2019-06-30
  • Long-term debt including current maturities: Multiple units; comparison withheld· newest 2019-06-30
  • Shares outstanding: Multiple units; comparison withheld· newest 2019-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.9%

    Prior period

    Unit12 2.6 billion

    –

    Current period

    Unit12 2.58 billion

    –

    Exact inputs and evidence

    2578000000 − 2602500000 = -24500000 Unit12

    2602500000 Unit12 · 2017-07-01 – 2018-06-30

    Inspect prior input Prior source

    2578000000 Unit12 · 2018-07-01 – 2019-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +45.8%

    Prior period

    Unit12 102.9 million

    –

    Current period

    Unit12 150 million

    –

    Exact inputs and evidence

    150000000 − 102900000 = 47100000 Unit12

    102900000 Unit12 · 2017-07-01 – 2018-06-30

    Inspect prior input Prior source

    150000000 Unit12 · 2018-07-01 – 2019-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -2.1%

    Prior period

    Unit12 971.2 million

    –

    Current period

    Unit12 951.1 million

    –

    Exact inputs and evidence

    951100000 − 971200000 = -20100000 Unit12

    971200000 Unit12 · 2017-07-01 – 2018-06-30

    Inspect prior input Prior source

    951100000 Unit12 · 2018-07-01 – 2019-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -0.4%

    Prior period

    Unit12 789.9 million

    –

    Current period

    Unit12 786.9 million

    –

    Exact inputs and evidence

    786900000 − 789900000 = -3000000 Unit12

    789900000 Unit12 · 2017-07-01 – 2018-06-30

    Inspect prior input Prior source

    786900000 Unit12 · 2018-07-01 – 2019-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2018-07-01 – 2019-06-30

  • Revenue Unit12 2.58 billion 100% of revenue
  • Operating costs Derived Unit12 2.06 billion 80% of revenue
  • Operating income Unit12 520.3 million 20% of revenue
  • Tax, interest and other Derived Unit12 370.3 million 14% of revenue
  • Net income Unit12 150 million 5.8% of revenue

Cash

  • Operating cash flow Unit12 951.1 million 37% of revenue
  • Capital expenditure Unit12 786.9 million 31% of revenue
  • Free cash flow Derived Unit12 164.2 million 6.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Net loss: net income was −16% of revenue.
  • 2015 Net loss: net income was −12% of revenue.
  • 2016 Net loss: net income was −4.4% of revenue.
  • 2017 13%83%
  • 2018 12%84%
  • 2019 14%80%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2013-07-01 – 2014-06-301123200000 1067100000 Derived 56100000 235400000 Derived -179300000 205700000 Derived
Source
2015 2014-07-01 – 2015-06-301347100000 1178100000 Derived 169000000 324300000 Derived -155300000 75000000 Derived
Source
2016 2015-07-01 – 2016-06-301721700000 1481400000 Derived 240300000 316500000 Derived -76200000 9900000 Derived
Source
2017 2016-07-01 – 2017-06-302220300000 1844300000 Derived 376000000 288900000 Derived 87100000 74300000 Derived
Source
2018 2017-07-01 – 2018-06-302602500000 2179300000 Derived 423200000 320300000 Derived 102900000 181300000 Derived
Source
2019 2018-07-01 – 2019-06-302578000000 2057700000 Derived 520300000 370300000 Derived 150000000 164200000 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 2.6B 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8B2.1B1.4B702.7M0.0201420172019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2014Revenue1123200000
2015Revenue1347100000
2016Revenue1721700000
2017Revenue2220300000
2018Revenue2602500000
2019Revenue2578000000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.9% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.4%22.7%14.0%5.3%-3.3%201420172019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year19.9%
2016Year over year27.8%
2017Year over year29%
2018Year over year17.2%
2019Year over year-0.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 20.2% 2019
Net margin 5.8% 2019
Free cash flow margin 6.4% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%13%2%-8%-19%201420172019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin5%
2015Operating margin12.5%
2016Operating margin14%
2017Operating margin16.9%
2018Operating margin16.3%
2019Operating margin20.2%
2014Net margin-16%
2015Net margin-11.5%
2016Net margin-4.4%
2017Net margin3.9%
2018Net margin4%
2019Net margin5.8%
2014Free cash flow margin18.3%
2015Free cash flow margin5.6%
2016Free cash flow margin0.6%
2017Free cash flow margin3.3%
2018Free cash flow margin7%
2019Free cash flow margin6.4%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 951.1M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0B786.7M524.4M262.2M0.0201420172019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2014Operating cash flow566500000
2015Operating cash flow605400000
2016Operating cash flow714000000
2017Operating cash flow909800000
2018Operating cash flow971200000
2019Operating cash flow951100000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 164.2M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.222.2M166.6M111.1M55.5M0.0201420172019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2014Free cash flow205700000
2015Free cash flow75000000
2016Free cash flow9900000
2017Free cash flow74300000
2018Free cash flow181300000
2019Free cash flow164200000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014-06-30Liabilities / assetsNot reportedNo source recorded
2015-06-30Liabilities / assetsNot reportedNo source recorded
2016-06-30Liabilities / assetsNot reportedNo source recorded
2017-06-30Liabilities / assetsNot reportedNo source recorded
2018-06-30Liabilities / assetsNot reportedNo source recorded
2019-06-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014-06-30Current assets / current liabilitiesNot reportedNo source recorded
2015-06-30Current assets / current liabilitiesNot reportedNo source recorded
2016-06-30Current assets / current liabilitiesNot reportedNo source recorded
2017-06-30Current assets / current liabilitiesNot reportedNo source recorded
2018-06-30Current assets / current liabilitiesNot reportedNo source recorded
2019-06-30Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2013-07-01 – 2014-06-30
−Unit12 179.3 million
Exact value

Exact value: -179300000 Unit12

2013-07-01 – 2014-06-30: -179300000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 566.5 million
Exact value

Exact value: 566500000 Unit12

2013-07-01 – 2014-06-30: 566500000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 360.8 million
Exact value

Exact value: 360800000 Unit12

2013-07-01 – 2014-06-30: 360800000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 205.7 million
Calculation and evidence

566500000 − 360800000 Unit12

Exact free cash flow: 205700000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-07-01 – 2015-06-30
−Unit12 155.3 million
Exact value

Exact value: -155300000 Unit12

2014-07-01 – 2015-06-30: -155300000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 605.4 million
Exact value

Exact value: 605400000 Unit12

2014-07-01 – 2015-06-30: 605400000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 530.4 million
Exact value

Exact value: 530400000 Unit12

2014-07-01 – 2015-06-30: 530400000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 75 million
Calculation and evidence

605400000 − 530400000 Unit12

Exact free cash flow: 75000000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-07-01 – 2016-06-30
−Unit12 76.2 million
Exact value

Exact value: -76200000 Unit12

2015-07-01 – 2016-06-30: -76200000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 714 million
Exact value

Exact value: 714000000 Unit12

2015-07-01 – 2016-06-30: 714000000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 704.1 million
Exact value

Exact value: 704100000 Unit12

2015-07-01 – 2016-06-30: 704100000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 9.9 million
Calculation and evidence

714000000 − 704100000 Unit12

Exact free cash flow: 9900000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-07-01 – 2017-06-30
Unit12 87.1 million
Exact value

Exact value: 87100000 Unit12

2016-07-01 – 2017-06-30: 87100000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 909.8 million
Exact value

Exact value: 909800000 Unit12

2016-07-01 – 2017-06-30: 909800000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 835.5 million
Exact value

Exact value: 835500000 Unit12

2016-07-01 – 2017-06-30: 835500000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 74.3 million
Calculation and evidence

909800000 − 835500000 Unit12

Exact free cash flow: 74300000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-07-01 – 2018-06-30
Unit12 102.9 million
Exact value

Exact value: 102900000 Unit12

2017-07-01 – 2018-06-30: 102900000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 971.2 million
Exact value

Exact value: 971200000 Unit12

2017-07-01 – 2018-06-30: 971200000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 789.9 million
Exact value

Exact value: 789900000 Unit12

2017-07-01 – 2018-06-30: 789900000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 181.3 million
Calculation and evidence

971200000 − 789900000 Unit12

Exact free cash flow: 181300000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-07-01 – 2019-06-30
Unit12 150 million
Exact value

Exact value: 150000000 Unit12

2018-07-01 – 2019-06-30: 150000000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 951.1 million
Exact value

Exact value: 951100000 Unit12

2018-07-01 – 2019-06-30: 951100000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 786.9 million
Exact value

Exact value: 786900000 Unit12

2018-07-01 – 2019-06-30: 786900000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 164.2 million
Calculation and evidence

951100000 − 786900000 Unit12

Exact free cash flow: 164200000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

131 filings · 3,731 latest values · 3,731 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001608249, 1608249, ZAYO, edgar:1608249

Also known as Zayo Group Holdings, Inc.