Transocean Partners LLC

EDGAR

12 filing records in this dataset, filed from 2014-06-23 to 2016-11-03. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

160 million Unit12

2016 Q3 · Unit12

Exact inputs and evidence
  • Revenue: 160000000 Unit12 Source

Operating margin

56.25%

2016 Q3 · %

Exact inputs and evidence
  • Operating Income: 90000000 Unit12 Source
  • Revenue: 160000000 Unit12 Source

Operating cash flow

91 million Unit12

2016 Q3 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 264000000 Unit12 Source
  • Operating Cash Flow: 173000000 Unit12 Source
Cash and cash equivalents
221 million Unit12 Source
Exact value

221000000 Unit12

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

613 million Unit12

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Revenue: 154000000 Unit12 · 2015-10-01 – 2015-12-31 Source
  • Revenue: 144000000 Unit12 · 2016-01-01 – 2016-03-31 Source
  • Revenue: 155000000 Unit12 · 2016-04-01 – 2016-06-30 Source
  • Revenue: 160000000 Unit12 · 2016-07-01 – 2016-09-30 Source

Net income

143 million Unit12

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Net income: 34000000 Unit12 · 2015-10-01 – 2015-12-31 Source
  • Net income: 31000000 Unit12 · 2016-01-01 – 2016-03-31 Source
  • Net income: 36000000 Unit12 · 2016-04-01 – 2016-06-30 Source
  • Net income: 42000000 Unit12 · 2016-07-01 – 2016-09-30 Source

Operating cash flow

332 million Unit12

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Operating cash flow: 312000000 Unit12 · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: 244000000 Unit12 · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: 78000000 Unit12 · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: 173000000 Unit12 · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: 78000000 Unit12 · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: 264000000 Unit12 · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 173000000 Unit12 · 2016-01-01 – 2016-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-11-03.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2015-12-31
  • Operating income: 2 of 11 periods available· newest 2015-12-31
  • Net income: 2 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 1 of 11 periods available· newest 2014-12-31
  • Total assets: 2 of 11 periods available· newest 2015-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2015-12-31
  • Current liabilities: 2 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.3%

    Prior period

    Unit12 567 million

    –

    Current period

    Unit12 580 million

    –

    Exact inputs and evidence

    580000000 − 567000000 = 13000000 Unit12

    567000000 Unit12 · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    580000000 Unit12 · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -297.2%

    Prior period

    Unit12 36 million

    –

    Current period

    −Unit12 71 million

    –

    Exact inputs and evidence

    -71000000 − 36000000 = -107000000 Unit12

    36000000 Unit12 · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -71000000 Unit12 · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +64.2%

    Prior period

    Unit12 190 million

    –

    Current period

    Unit12 312 million

    –

    Exact inputs and evidence

    312000000 − 190000000 = 122000000 Unit12

    190000000 Unit12 · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    312000000 Unit12 · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue Unit12 580 million 100% of revenue
  • Operating costs Derived Unit12 694 million 120% of revenue
  • Operating income −Unit12 114 million −20% of revenue
  • Tax, interest and other Derived −Unit12 43 million −7.4% of revenue
  • Net income −Unit12 71 million −12% of revenue

Cash

  • Operating cash flow Unit12 312 million 54% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 35%59%
  • 2015 Operating loss: operating costs were 120% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-31567000000 334000000 Derived 233000000 197000000 Derived 36000000 187000000 Derived
Source
2015 2015-01-01 – 2015-12-31580000000 694000000 Derived -114000000 -43000000 Derived -71000000 Unavailable
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 580M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.626.4M469.8M313.2M156.6M0.020142015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2014Revenue567000000
2015Revenue580000000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.3% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.48%1.86%1.24%0.62%0.00%20142015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year2.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -19.7% 2015
Net margin -12.2% 2015
Free cash flow margin 33% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46%28%11%-7%-25%20142015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin41.1%
2015Operating margin-19.7%
2014Net margin6.3%
2015Net margin-12.2%
2014Free cash flow margin33%
2015Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 312M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.337.0M252.7M168.5M84.2M0.020142015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2014Operating cash flow190000000
2015Operating cash flow312000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 187M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.202.0M151.5M101.0M50.5M0.020142015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2014Free cash flow187000000
2015Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.65× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.02×3.76×2.51×1.25×0.00×20142015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities1.98×
2015Current assets / current liabilities4.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
Unit12 36 million
Exact value

Exact value: 36000000 Unit12

2014-01-01 – 2014-12-31: 36000000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 190 million
Exact value

Exact value: 190000000 Unit12

2014-01-01 – 2014-12-31: 190000000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 3 million
Exact value

Exact value: 3000000 Unit12

2014-01-01 – 2014-12-31: 3000000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 187 million
Calculation and evidence

190000000 − 3000000 Unit12

Exact free cash flow: 187000000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−Unit12 71 million
Exact value

Exact value: -71000000 Unit12

2015-01-01 – 2015-12-31: -71000000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 312 million
Exact value

Exact value: 312000000 Unit12

2015-01-01 – 2015-12-31: 312000000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 475 latest values · 475 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001607250, 1607250, edgar:1607250

Also known as Transocean Partners LLC