Foamix Pharmaceuticals Ltd.

EDGAR

56 filing records in this dataset, filed from 2014-08-13 to 2020-03-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

135 thousand USD

2019 Q4 · USD

Exact inputs and evidence

Operating margin

-27,726.67%

2019 Q4 · %

Exact inputs and evidence
  • Operating Income: -37431000 USD Source
  • Revenue: 135000 USD Source

Operating cash flow

-22.2 million USD

2019 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -73394000 USD Source
  • Operating Cash Flow: -51148000 USD Source

Free cash flow

-22.4 million USD

2019 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -73394000 USD Source
  • Operating Cash Flow: -51148000 USD Source
  • Capital Expenditure: 1058000 USD Source
  • Capital Expenditure: 861000 USD Source
Cash and cash equivalents
43.8 million USD Source
Exact value

43759000 USD

Long-term debt including current maturities
Not available
Shares outstanding
61.6 million shares Source
Exact value

61580544 shares

Reported share-count change

13.30% · 7.23 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 54351140 shares · 2018-12-31· Source
  • 61580544 shares · 2019-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

443 thousand USD

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Revenue: 308000 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 308000 USD · 2019-01-01 – 2019-06-30 Source
  • Revenue: 308000 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 308000 USD · 2019-01-01 – 2019-09-30 Source
  • Revenue: 308000 USD · 2019-01-01 – 2019-06-30 Source
  • Revenue: 135000 USD · 2019-10-01 – 2019-12-31 Source

Net income

-95.2 million USD

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Net income: -15204000 USD · 2019-01-01 – 2019-03-31 Source
  • Net income: -18993000 USD · 2019-04-01 – 2019-06-30 Source
  • Net income: -23161000 USD · 2019-07-01 – 2019-09-30 Source
  • Net income: -95178000 USD · 2019-01-01 – 2019-12-31 Source
  • Net income: -57358000 USD · 2019-01-01 – 2019-09-30 Source

Operating cash flow

-73.4 million USD

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Operating cash flow: -16642000 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -29361000 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -16642000 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -51148000 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: -29361000 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -73394000 USD · 2019-01-01 – 2019-12-31 Source
  • Operating cash flow: -51148000 USD · 2019-01-01 – 2019-09-30 Source

Capital expenditure

1.06 million USD

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Capital expenditure: 138000 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 454000 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 138000 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 861000 USD · 2019-01-01 – 2019-09-30 Source
  • Capital expenditure: 454000 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 1058000 USD · 2019-01-01 – 2019-12-31 Source
  • Capital expenditure: 861000 USD · 2019-01-01 – 2019-09-30 Source

Free cash flow

-74.5 million USD

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Operating cash flow: -16642000 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -29361000 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -16642000 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -51148000 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: -29361000 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -73394000 USD · 2019-01-01 – 2019-12-31 Source
  • Operating cash flow: -51148000 USD · 2019-01-01 – 2019-09-30 Source
  • Capital expenditure: 138000 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 454000 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 138000 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 861000 USD · 2019-01-01 – 2019-09-30 Source
  • Capital expenditure: 454000 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 1058000 USD · 2019-01-01 – 2019-12-31 Source
  • Capital expenditure: 861000 USD · 2019-01-01 – 2019-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-03-12.

Financial data available through: 2019-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2019-12-31
  • Operating income: 8 of 11 periods available· newest 2019-12-31
  • Net income: 8 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2019-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2019-12-31
  • Total assets: 7 of 11 periods available· newest 2019-12-31
  • Total liabilities: 7 of 11 periods available· newest 2019-12-31
  • Current assets: 7 of 11 periods available· newest 2019-12-31
  • Current liabilities: 7 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2019-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -87.7%

    Prior period

    USD 3.6 million

    –

    Current period

    USD 443,000

    –

    Exact inputs and evidence

    443000 − 3595000 = -3152000 USD

    3595000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    443000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 21.02 million

    Prior period

    −USD 74.16 million

    –

    Current period

    −USD 95.18 million

    –

    Exact inputs and evidence

    -95178000 − -74163000 = -21015000 USD

    -74163000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -95178000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 4.73 million

    Prior period

    −USD 68.66 million

    –

    Current period

    −USD 73.39 million

    –

    Exact inputs and evidence

    -73394000 − -68664000 = -4730000 USD

    -68664000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -73394000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +86.6%

    Prior period

    USD 567,000

    –

    Current period

    USD 1.06 million

    –

    Exact inputs and evidence

    1058000 − 567000 = 491000 USD

    567000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    1058000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue USD 443,000 100% of revenue
  • Cost of revenue USD 0 0% of revenue
  • Operating expenses USD 96.32 million 21,742% of revenue
  • Operating income −USD 95.87 million −21,642% of revenue
  • Tax, interest and other Derived −USD 695,000 −157% of revenue
  • Net income −USD 95.18 million −21,485% of revenue

Cash

  • Operating cash flow −USD 73.39 million −16,567% of revenue
  • Capital expenditure USD 1.06 million 239% of revenue
  • Free cash flow Derived −USD 74.45 million −16,806% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Operating loss: operating costs were 244% of revenue.
  • 2013 Operating loss: operating costs were 197% of revenue.
  • 2014 Operating loss: operating costs were 130% of revenue.
  • 2015 Operating loss: operating costs were 2,094% of revenue.
  • 2016 Operating loss: operating costs were 636% of revenue.
  • 2017 Operating loss: operating costs were 1,888% of revenue.
  • 2018 Operating loss: operating costs were 2,183% of revenue.
  • 2019 Operating loss: operating costs were 21,742% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-311086000 2646000 Derived -1560000 609000 Derived -2169000 Unavailable
Source
2013 2013-01-01 – 2013-12-311404000 2760000 Derived -1356000 1075000 Derived -2431000 227000 Derived
Source
2014 2014-01-01 – 2014-12-315414000 7048000 Derived -1634000 9850000 Derived -11484000 -933000 Derived
Source
2015 2015-01-01 – 2015-12-31849000 17779000 Derived -16930000 -413000 Derived -16517000 -12998000 Derived
Source
2016 2016-01-01 – 2016-12-315527000 35177000 Derived -29650000 -314000 Derived -29336000 -27794000 Derived
Source
2017 2017-01-01 – 2017-12-313669000 69283000 Derived -65614000 101000 Derived -65715000 -54695000 Derived
Source
2018 2018-01-01 – 2018-12-313595000 78487000 Derived -74892000 -729000 Derived -74163000 -69231000 Derived
Source
2019 2019-01-01 – 2019-12-31443000 96316000 Derived -95873000 -695000 Derived -95178000 -74452000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 443K 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.0M4.5M3.0M1.5M0.0201220162019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue1086000
2013Revenue1404000
2014Revenue5414000
2015Revenue849000
2016Revenue5527000
2017Revenue3669000
2018Revenue3595000
2019Revenue443000

Revenue growth

Change in revenue from the same financial period one year earlier.

-87.7% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.602%417%232%46%-139%201220162019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year29.3%
2014Year over year285.6%
2015Year over year-84.3%
2016Year over year551%
2017Year over year-33.6%
2018Year over year-2%
2019Year over year-87.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -21,641.8% 2019
Net margin -21,484.9% 2019
Free cash flow margin -16,806.3% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,749%-4,532%-10,813%-17,094%-23,374%201220162019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin-143.6%
2013Operating margin-96.6%
2014Operating margin-30.2%
2015Operating margin-1,994.1%
2016Operating margin-536.5%
2017Operating margin-1,788.3%
2018Operating margin-2,083.2%
2019Operating margin-21,641.8%
2012Net margin-199.7%
2013Net margin-173.1%
2014Net margin-212.1%
2015Net margin-1,945.5%
2016Net margin-530.8%
2017Net margin-1,791.1%
2018Net margin-2,062.9%
2019Net margin-21,484.9%
2012Free cash flow marginNot reported
2013Free cash flow margin16.2%
2014Free cash flow margin-17.2%
2015Free cash flow margin-1,531%
2016Free cash flow margin-502.9%
2017Free cash flow margin-1,490.7%
2018Free cash flow margin-1,925.8%
2019Free cash flow margin-16,806.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -73.4M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.1M-15.2M-36.6M-57.9M-79.3M201220162019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow-2389000
2013Operating cash flow228000
2014Operating cash flow-714000
2015Operating cash flow-12498000
2016Operating cash flow-27370000
2017Operating cash flow-53177000
2018Operating cash flow-68664000
2019Operating cash flow-73394000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -74.5M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.2M-15.5M-37.1M-58.8M-80.4M201220162019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flowUnavailable
2013Free cash flow227000
2014Free cash flow-933000
2015Free cash flow-12998000
2016Free cash flow-27794000
2017Free cash flow-54695000
2018Free cash flow-69231000
2019Free cash flow-74452000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

78.3% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.233%175%117%58%0%2012-12-3120162019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Liabilities / assetsNot reportedNo source recorded
2013Liabilities / assets216.1%
2014Liabilities / assets4.9%
2015Liabilities / assets4.2%
2016Liabilities / assets4.2%
2017Liabilities / assets14.5%
2018Liabilities / assets11.1%
2019Liabilities / assets78.3%

Current assets to current liabilities

Current assets divided by current liabilities.

2.61× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.76×19.32×12.88×6.44×0.00×2012-12-3120162019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013Current assets / current liabilities1.65×
2014Current assets / current liabilities23.85×
2015Current assets / current liabilities14.08×
2016Current assets / current liabilities22.2×
2017Current assets / current liabilities6.8×
2018Current assets / current liabilities9.66×
2019Current assets / current liabilities2.61×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
−USD 2.17 million
Exact value

Exact value: -2169000 USD

2012-01-01 – 2012-12-31: -2169000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.39 million
Exact value

Exact value: -2389000 USD

2012-01-01 – 2012-12-31: -2389000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 2.43 million
Exact value

Exact value: -2431000 USD

2013-01-01 – 2013-12-31: -2431000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 228,000
Exact value

Exact value: 228000 USD

2013-01-01 – 2013-12-31: 228000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,000
Exact value

Exact value: 1000 USD

2013-01-01 – 2013-12-31: 1000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 227,000
Calculation and evidence

228000 − 1000 USD

Exact free cash flow: 227000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 11.48 million
Exact value

Exact value: -11484000 USD

2014-01-01 – 2014-12-31: -11484000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 714,000
Exact value

Exact value: -714000 USD

2014-01-01 – 2014-12-31: -714000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 219,000
Exact value

Exact value: 219000 USD

2014-01-01 – 2014-12-31: 219000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 933,000
Calculation and evidence

-714000 − 219000 USD

Exact free cash flow: -933000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 16.52 million
Exact value

Exact value: -16517000 USD

2015-01-01 – 2015-12-31: -16517000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.5 million
Exact value

Exact value: -12498000 USD

2015-01-01 – 2015-12-31: -12498000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 500,000
Exact value

Exact value: 500000 USD

2015-01-01 – 2015-12-31: 500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13 million
Calculation and evidence

-12498000 − 500000 USD

Exact free cash flow: -12998000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 29.34 million
Exact value

Exact value: -29336000 USD

2016-01-01 – 2016-12-31: -29336000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.37 million
Exact value

Exact value: -27370000 USD

2016-01-01 – 2016-12-31: -27370000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 424,000
Exact value

Exact value: 424000 USD

2016-01-01 – 2016-12-31: 424000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.79 million
Calculation and evidence

-27370000 − 424000 USD

Exact free cash flow: -27794000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 65.72 million
Exact value

Exact value: -65715000 USD

2017-01-01 – 2017-12-31: -65715000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53.18 million
Exact value

Exact value: -53177000 USD

2017-01-01 – 2017-12-31: -53177000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1518000 USD

2017-01-01 – 2017-12-31: 1518000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54.7 million
Calculation and evidence

-53177000 − 1518000 USD

Exact free cash flow: -54695000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 74.16 million
Exact value

Exact value: -74163000 USD

2018-01-01 – 2018-12-31: -74163000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 68.66 million
Exact value

Exact value: -68664000 USD

2018-01-01 – 2018-12-31: -68664000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 567,000
Exact value

Exact value: 567000 USD

2018-01-01 – 2018-12-31: 567000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69.23 million
Calculation and evidence

-68664000 − 567000 USD

Exact free cash flow: -69231000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 95.18 million
Exact value

Exact value: -95178000 USD

2019-01-01 – 2019-12-31: -95178000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 73.39 million
Exact value

Exact value: -73394000 USD

2019-01-01 – 2019-12-31: -73394000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1058000 USD

2019-01-01 – 2019-12-31: 1058000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 74.45 million
Calculation and evidence

-73394000 − 1058000 USD

Exact free cash flow: -74452000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

56 filings · 1,065 latest values · 1,065 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001606645, 1606645, edgar:1606645

Also known as Foamix Ltd., Foamix Pharmaceuticals Ltd.