AAC Holdings, Inc.

EDGAR

148 filing records in this dataset, filed from 2014-07-11 to 2019-11-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

58.9 million USD

2019 Q3 · USD

Exact inputs and evidence

Operating margin

-3.83%

2019 Q3 · %

Exact inputs and evidence
  • Operating Income: -2256000 USD Source
  • Revenue: 58855000 USD Source

Operating cash flow

-4 thousand USD

2019 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -23073000 USD Source
  • Operating Cash Flow: -23069000 USD Source

Free cash flow

-656 thousand USD

2019 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -23073000 USD Source
  • Operating Cash Flow: -23069000 USD Source
  • Capital Expenditure: 2640000 USD Source
  • Capital Expenditure: 1988000 USD Source
Cash and cash equivalents
1.52 million USD Source
Exact value

1521000 USD

Long-term debt including current maturities
1.21 million USD Source
Exact value

1209000 USD

Shares outstanding
25.2 million shares Source
Exact value

25157712 shares

Reported share-count change

2.18% · 536 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 24621653 shares · 2018-09-30· Source
  • 25157712 shares · 2019-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

234 million USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Revenue: 57448000 USD · 2018-10-01 – 2018-12-31 Source
  • Revenue: 55370000 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 62724000 USD · 2019-04-01 – 2019-06-30 Source
  • Revenue: 58855000 USD · 2019-07-01 – 2019-09-30 Source

Operating cash flow

-32.2 million USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Operating cash flow: -28854000 USD · 2018-01-01 – 2018-12-31 Source
  • Operating cash flow: -19758000 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -9583000 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -23069000 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -9583000 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -23073000 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: -23069000 USD · 2019-01-01 – 2019-06-30 Source

Capital expenditure

6.13 million USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Capital expenditure: 18949000 USD · 2018-01-01 – 2018-12-31 Source
  • Capital expenditure: 15458000 USD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 913000 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 1988000 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 913000 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 2640000 USD · 2019-01-01 – 2019-09-30 Source
  • Capital expenditure: 1988000 USD · 2019-01-01 – 2019-06-30 Source

Free cash flow

-38.3 million USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Operating cash flow: -28854000 USD · 2018-01-01 – 2018-12-31 Source
  • Operating cash flow: -19758000 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -9583000 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -23069000 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -9583000 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -23073000 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: -23069000 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 18949000 USD · 2018-01-01 – 2018-12-31 Source
  • Capital expenditure: 15458000 USD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 913000 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 1988000 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 913000 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 2640000 USD · 2019-01-01 – 2019-09-30 Source
  • Capital expenditure: 1988000 USD · 2019-01-01 – 2019-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-11-13.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2018-12-31
  • Operating income: 7 of 11 periods available· newest 2018-12-31
  • Net income: 7 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2018-12-31
  • Total assets: 3 of 11 periods available· newest 2018-12-31
  • Total liabilities: 3 of 11 periods available· newest 2018-12-31
  • Current assets: 3 of 11 periods available· newest 2018-12-31
  • Current liabilities: 3 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2018-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.9%

    Prior period

    USD 317.64 million

    –

    Current period

    USD 295.76 million

    –

    Exact inputs and evidence

    295763000 − 317641000 = -21878000 USD

    317641000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    295763000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 46.53 million

    Prior period

    −USD 12.87 million

    –

    Current period

    −USD 59.4 million

    –

    Exact inputs and evidence

    -59404000 − -12873000 = -46531000 USD

    -12873000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -59404000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -249.6%

    Prior period

    USD 19.29 million

    –

    Current period

    −USD 28.85 million

    –

    Exact inputs and evidence

    -28854000 − 19292000 = -48146000 USD

    19292000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -28854000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -42.7%

    Prior period

    USD 33.04 million

    –

    Current period

    USD 18.95 million

    –

    Exact inputs and evidence

    18949000 − 33041000 = -14092000 USD

    33041000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    18949000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 295.76 million 100% of revenue
  • Operating costs Derived USD 333.3 million 113% of revenue
  • Operating income −USD 37.54 million −13% of revenue
  • Tax, interest and other Derived USD 21.87 million 7.4% of revenue
  • Net income −USD 59.4 million −20% of revenue

Cash

  • Operating cash flow −USD 28.85 million −9.8% of revenue
  • Capital expenditure USD 18.95 million 6.4% of revenue
  • Free cash flow Derived −USD 47.8 million −16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 106% of revenue.
  • 2017 Net loss: net income was −4.1% of revenue.
  • 2018 Operating loss: operating costs were 113% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31279770000 297470000 Derived -17700000 3518000 Derived -21218000 -37161000 Derived
Source
2017 2017-01-01 – 2017-12-31317641000 314402000 Derived 3239000 16112000 Derived -12873000 -13749000 Derived
Source
2018 2018-01-01 – 2018-12-31295763000 333301000 Derived -37538000 21866000 Derived -59404000 -47803000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 295.8M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.343.1M257.3M171.5M85.8M0.0201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue279770000
2017Revenue317641000
2018Revenue295763000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.9% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.2%9.2%3.3%-2.6%-8.5%201620172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year13.5%
2018Year over year-6.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -12.7% 2018
Net margin -20.1% 2018
Free cash flow margin -16.2% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7%-3.4%-9.5%-15.7%-21.8%201620172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-6.3%
2017Operating margin1%
2018Operating margin-12.7%
2016Net margin-7.6%
2017Net margin-4.1%
2018Net margin-20.1%
2016Free cash flow margin-13.3%
2017Free cash flow margin-4.3%
2018Free cash flow margin-16.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -28.9M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.1M9.2M-4.8M-18.7M-32.7M201620172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow143000
2017Operating cash flow19292000
2018Operating cash flow-28854000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -47.8M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M-10.0M-23.9M-37.8M-51.6M201620172018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-37161000
2017Free cash flow-13749000
2018Free cash flow-47803000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

90.7% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%73%49%24%0%201620172018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets59.7%
2017Liabilities / assets74.6%
2018Liabilities / assets90.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.18× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.30×1.72×1.15×0.57×0.00×201620172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities2.13×
2017Current assets / current liabilities1.35×
2018Current assets / current liabilities0.18×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
USD 1.5 million
Exact value

Exact value: 1504000 USD

2012-01-01 – 2012-12-31: 1504000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69,000
Exact value

Exact value: 69000 USD

2012-01-01 – 2012-12-31: 69000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.26 million
Exact value

Exact value: 6264000 USD

2012-01-01 – 2012-12-31: 6264000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.2 million
Calculation and evidence

69000 − 6264000 USD

Exact free cash flow: -6195000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 786,000
Exact value

Exact value: 786000 USD

2013-01-01 – 2013-12-31: 786000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.44 million
Exact value

Exact value: 3443000 USD

2013-01-01 – 2013-12-31: 3443000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.98 million
Exact value

Exact value: 12975000 USD

2013-01-01 – 2013-12-31: 12975000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.53 million
Calculation and evidence

3443000 − 12975000 USD

Exact free cash flow: -9532000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 7.55 million
Exact value

Exact value: 7548000 USD

2014-01-01 – 2014-12-31: 7548000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.04 million
Exact value

Exact value: 8038000 USD

2014-01-01 – 2014-12-31: 8038000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.58 million
Exact value

Exact value: 15584000 USD

2014-01-01 – 2014-12-31: 15584000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.55 million
Calculation and evidence

8038000 − 15584000 USD

Exact free cash flow: -7546000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 11.17 million
Exact value

Exact value: 11174000 USD

2015-01-01 – 2015-12-31: 11174000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.19 million
Exact value

Exact value: 6193000 USD

2015-01-01 – 2015-12-31: 6193000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.53 million
Exact value

Exact value: 51525000 USD

2015-01-01 – 2015-12-31: 51525000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.33 million
Calculation and evidence

6193000 − 51525000 USD

Exact free cash flow: -45332000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 21.22 million
Exact value

Exact value: -21218000 USD

2016-01-01 – 2016-12-31: -21218000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143,000
Exact value

Exact value: 143000 USD

2016-01-01 – 2016-12-31: 143000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.3 million
Exact value

Exact value: 37304000 USD

2016-01-01 – 2016-12-31: 37304000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.16 million
Calculation and evidence

143000 − 37304000 USD

Exact free cash flow: -37161000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 12.87 million
Exact value

Exact value: -12873000 USD

2017-01-01 – 2017-12-31: -12873000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.29 million
Exact value

Exact value: 19292000 USD

2017-01-01 – 2017-12-31: 19292000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.04 million
Exact value

Exact value: 33041000 USD

2017-01-01 – 2017-12-31: 33041000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.75 million
Calculation and evidence

19292000 − 33041000 USD

Exact free cash flow: -13749000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 59.4 million
Exact value

Exact value: -59404000 USD

2018-01-01 – 2018-12-31: -59404000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.85 million
Exact value

Exact value: -28854000 USD

2018-01-01 – 2018-12-31: -28854000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.95 million
Exact value

Exact value: 18949000 USD

2018-01-01 – 2018-12-31: 18949000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47.8 million
Calculation and evidence

-28854000 − 18949000 USD

Exact free cash flow: -47803000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

148 filings · 1,720 latest values · 1,720 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001606180, 1606180, AAC, AACH, edgar:1606180

Also known as AAC Holdings, Inc.