SATYA WORLDWIDE, INC.

EDGAR

14 filing records in this dataset, filed from 2014-05-01 to 2018-10-04. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

13 USD

2015 Q4 · USD

Exact inputs and evidence

Operating margin

-2,062,492.31%

2015 Q4 · %

Exact inputs and evidence

Operating cash flow

-257 thousand USD

2015 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -454649 USD Source
  • Operating Cash Flow: -198100 USD Source
Cash and cash equivalents
13.5 thousand USD Source
Exact value

13512 USD

Long-term debt including current maturities
Not available
Shares outstanding
62.7 million shares Source
Exact value

62693346 shares

Reported share-count change

2.68% · 1.64 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 61054818 shares · 2016-12-31· Source
  • 62693346 shares · 2017-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

103 USD

2015-01-01 – 2015-12-31

Exact inputs and evidence
  • Revenue: 20 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: 47 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 23 USD · 2015-07-01 – 2015-09-30 Source
  • Revenue: 103 USD · 2015-01-01 – 2015-12-31 Source
  • Revenue: 90 USD · 2015-01-01 – 2015-09-30 Source

Net income

-1.88 million USD

2016-01-01 – 2016-12-31

Exact inputs and evidence
  • Net income: -93315 USD · 2016-01-01 – 2016-03-31 Source
  • Net income: -1329528 USD · 2016-04-01 – 2016-06-30 Source
  • Net income: -201016 USD · 2016-07-01 – 2016-09-30 Source
  • Net income: -2426196 USD · 2016-01-01 – 2016-12-31 Source
  • Net income: -2167103 USD · 2016-01-01 – 2016-09-30 Source

Operating cash flow

-993 thousand USD

2016-01-01 – 2016-12-31

Exact inputs and evidence
  • Operating cash flow: -128315 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -607564 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -128315 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -784519 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -607564 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -993424 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: -784519 USD · 2016-01-01 – 2016-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-10-04.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2015-12-31
  • Operating income: 5 of 11 periods available· newest 2017-12-31
  • Net income: 5 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2017-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2017-12-31
  • Total liabilities: 3 of 11 periods available· newest 2017-12-31
  • Current assets: 5 of 11 periods available· newest 2017-12-31
  • Current liabilities: 5 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2017-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 1.08 million

    Prior period

    −USD 2.43 million

    –

    Current period

    −USD 1.35 million

    –

    Exact inputs and evidence

    -1348163 − -2426196 = 1078033 USD

    -2426196 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -1348163 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 444,658

    Prior period

    −USD 993,424

    –

    Current period

    −USD 548,766

    –

    Exact inputs and evidence

    -548766 − -993424 = 444658 USD

    -993424 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -548766 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 103 100% of revenue
  • Cost of revenue USD 0 0% of revenue
  • Operating expenses USD 492,818 478,464% of revenue
  • Other operating costs Derived USD 103 100% of revenue
  • Operating income −USD 492,818 −478,464% of revenue
  • Tax, interest and other Derived USD 17,301 16,797% of revenue
  • Net income −USD 510,119 −495,261% of revenue

Cash

  • Operating cash flow −USD 454,649 −441,407% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Operating loss: operating costs were 828% of revenue.
  • 2014 Operating loss: operating costs were 549% of revenue.
  • 2015 Operating loss: operating costs were 478,564% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-31804 6658 Derived -5854 0 Derived -5854 Unavailable
Source
2014 2014-01-01 – 2014-12-313716 20386 Derived -16670 0 Derived -16670 Unavailable
Source
2015 2015-01-01 – 2015-12-31103 492921 Derived -492818 17301 Derived -510119 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 103 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0K3.0K2.0K1.0K0.0201320142015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue804
2014Revenue3716
2015Revenue103

Revenue growth

Change in revenue from the same financial period one year earlier.

-97.2% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.399%266%132%-1%-134%201320142015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year362.2%
2015Year over year-97.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -478,464.1% 2015
Net margin -495,261.2% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39,621%-104,005%-247,631%-391,256%-534,882%201320142015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-728.1%
2014Operating margin-448.6%
2015Operating margin-478,464.1%
2013Net margin-728.1%
2014Net margin-448.6%
2015Net margin-495,261.2%
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -454.6K 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.9K-95.1K-227.1K-359.1K-491.1K201320142015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow491
2014Operating cash flow-12421
2015Operating cash flow-454649

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

55.8% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%45%30%15%0%2013-12-312014-12-312015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015Liabilities / assets55.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.5× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.68×1.26×0.84×0.42×0.00×201320142015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities1.52×
2014Current assets / current liabilities1.55×
2015Current assets / current liabilities0.5×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
−USD 5,854
Exact value

Exact value: -5854 USD

2013-01-01 – 2013-12-31: -5854 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 491
Exact value

Exact value: 491 USD

2013-01-01 – 2013-12-31: 491 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 16,670
Exact value

Exact value: -16670 USD

2014-01-01 – 2014-12-31: -16670 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,421
Exact value

Exact value: -12421 USD

2014-01-01 – 2014-12-31: -12421 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 510,119
Exact value

Exact value: -510119 USD

2015-01-01 – 2015-12-31: -510119 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 454,649
Exact value

Exact value: -454649 USD

2015-01-01 – 2015-12-31: -454649 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 2.43 million
Exact value

Exact value: -2426196 USD

2016-01-01 – 2016-12-31: -2426196 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 993,424
Exact value

Exact value: -993424 USD

2016-01-01 – 2016-12-31: -993424 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 1.35 million
Exact value

Exact value: -1348163 USD

2017-01-01 – 2017-12-31: -1348163 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 548,766
Exact value

Exact value: -548766 USD

2017-01-01 – 2017-12-31: -548766 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 691 latest values · 691 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001606069, 1606069, edgar:1606069

Also known as SATYA WORLDWIDE, INC.