Porter Holding International, Inc.

EDGAR

34 filing records in this dataset, filed from 2014-05-28 to 2022-05-16. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

25.7 thousand USD

2022 Q1 · USD

Exact inputs and evidence

Operating margin

-703.65%

2022 Q1 · %

Exact inputs and evidence
  • Operating Income: -180628 USD Source
  • Revenue: 25670 USD Source

Operating cash flow

-5.65 thousand USD

2022 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5654 USD Source
Cash and cash equivalents
109 thousand USD Source
Exact value

108892 USD

Long-term debt including current maturities
Not available
Shares outstanding
508 million shares Source
Exact value

508110000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 508110000 shares · 2021-03-31· Source
  • 508110000 shares · 2022-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-482 thousand USD

2021-04-01 – 2022-03-31

Exact inputs and evidence
  • Operating cash flow: -413060 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -162925 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -535250 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -413060 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -638806 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -535250 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -5654 USD · 2022-01-01 – 2022-03-31 Source

Capital expenditure

977 USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 0 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 0 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 0 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 0 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 977 USD · 2021-01-01 – 2021-12-31 Source
  • Capital expenditure: 0 USD · 2021-01-01 – 2021-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-05-16.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2021-12-31
  • Operating income: 8 of 11 periods available· newest 2021-12-31
  • Net income: 8 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2021-12-31
  • Total assets: 9 of 11 periods available· newest 2021-12-31
  • Total liabilities: 9 of 11 periods available· newest 2021-12-31
  • Current assets: 8 of 11 periods available· newest 2021-12-31
  • Current liabilities: 7 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 9 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -79.8%

    Prior period

    USD 550,249

    –

    Current period

    USD 111,056

    –

    Exact inputs and evidence

    111056 − 550249 = -439193 USD

    550249 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    111056 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.29 million

    Prior period

    −USD 2.29 million

    –

    Current period

    −USD 1

    –

    Exact inputs and evidence

    -1 − -2288484 = 2288483 USD

    -2288484 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -1 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 278,133

    Prior period

    −USD 916,939

    –

    Current period

    −USD 638,806

    –

    Exact inputs and evidence

    -638806 − -916939 = 278133 USD

    -916939 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -638806 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -72.8%

    Prior period

    USD 3,594

    –

    Current period

    USD 977

    –

    Exact inputs and evidence

    977 − 3594 = -2617 USD

    3594 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    977 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 111,056 100% of revenue
  • Cost of revenue USD 55,169 50% of revenue
  • Operating expenses USD 996,694 897% of revenue
  • Operating income −USD 940,807 −847% of revenue
  • Tax, interest and other Derived −USD 940,806 −847% of revenue
  • Net income −USD 1 −0% of revenue

Cash

  • Operating cash flow −USD 638,806 −575% of revenue
  • Capital expenditure USD 977 0.9% of revenue
  • Free cash flow Derived −USD 639,783 −576% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2016 Operating loss: operating costs were 591% of revenue.
  • 2017 Operating loss: operating costs were 191% of revenue.
  • 2018 Net income was higher than operating income, so the split is not drawn.
  • 2019 Operating loss: operating costs were 120% of revenue.
  • 2020 Operating loss: operating costs were 526% of revenue.
  • 2021 Operating loss: operating costs were 947% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2013-03-01 – 2014-02-280 3528 Derived -3528 0 Derived -3528 Unavailable
Source
2015 2014-03-01 – 2015-02-280 29844 Derived -29844 0 Derived -29844 Unavailable
Source
2016 2015-03-01 – 2016-02-290 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2016 2016-01-01 – 2016-12-3143221 255333 Derived -212112 1477 Derived -213589 -241335 Derived
Source
2017 2017-01-01 – 2017-12-311701977 3244689 Derived -1542712 -34054 Derived -1508658 -1358048 Derived
Source
2018 2018-01-01 – 2018-12-313454247 2061552 Derived 1392695 -14147 Derived 1406842 938310 Derived
Source
2019 2019-01-01 – 2019-12-313382586 4063504 Derived -680918 -106582 Derived -574336 -592418 Derived
Source
2020 2020-01-01 – 2020-12-31550249 2893482 Derived -2343233 -54749 Derived -2288484 -920533 Derived
Source
2021 2021-01-01 – 2021-12-31111056 1051863 Derived -940807 -940806 Derived -1 -639783 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 111.1K 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M2.8M1.9M932.6K0.0201420172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue0
2015Revenue0
2016Revenue0
2016Revenue43221
2017Revenue1701977
2018Revenue3454247
2019Revenue3382586
2020Revenue550249
2021Revenue111056

Revenue growth

Change in revenue from the same financial period one year earlier.

-79.8% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,152%3,014%1,877%740%-397%201420172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over yearNo prior comparable period
2016Year over yearNo prior comparable period
2016Year over yearNo prior comparable period
2017Year over year3,837.8%
2018Year over year103%
2019Year over year-2.1%
2020Year over year-83.7%
2021Year over year-79.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -847.1% 2021
Net margin -0% 2021
Free cash flow margin -576.1% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112%-146%-403%-661%-918%201420172021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating marginNot reported
2015Operating marginNot reported
2016-02-29Operating marginNot reported
2016Operating margin-490.8%
2017Operating margin-90.6%
2018Operating margin40.3%
2019Operating margin-20.1%
2020Operating margin-425.8%
2021Operating margin-847.1%
2014Net marginNot reported
2015Net marginNot reported
2016-02-29Net marginNot reported
2016Net margin-494.2%
2017Net margin-88.6%
2018Net margin40.7%
2019Net margin-17%
2020Net margin-415.9%
2021Net margin-0%
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2016Free cash flow margin-558.4%
2017Free cash flow margin-79.8%
2018Free cash flow margin27.2%
2019Free cash flow margin-17.5%
2020Free cash flow margin-167.3%
2021Free cash flow margin-576.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -638.8K 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M515.1K-170.4K-855.8K-1.5M201420172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow-28
2015Operating cash flow-33344
2016Operating cash flow0
2016Operating cash flow-241335
2017Operating cash flow-1352203
2018Operating cash flow1011418
2019Operating cash flow-588575
2020Operating cash flow-916939
2021Operating cash flow-638806

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -639.8K 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M456.1K-209.9K-875.8K-1.5M201420172021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2016Free cash flow-241335
2017Free cash flow-1358048
2018Free cash flow938310
2019Free cash flow-592418
2020Free cash flow-920533
2021Free cash flow-639783

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

475.4% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.698%524%349%175%0%201420172021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets59.3%
2015Liabilities / assets646.4%
2016Liabilities / assets646.4%
2016Liabilities / assets132.3%
2017Liabilities / assets500.2%
2018Liabilities / assets135%
2019Liabilities / assets112.6%
2020Liabilities / assets376%
2021Liabilities / assets475.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.12× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.48×1.11×0.74×0.37×0.00×201420172021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities1.37×
2015Current assets / current liabilitiesNot reported
2016-02-29Current assets / current liabilitiesNot reportedNo source recorded
2016Current assets / current liabilities0.74×
2017Current assets / current liabilities0.17×
2018Current assets / current liabilities0.68×
2019Current assets / current liabilities0.57×
2020Current assets / current liabilities0.12×
2021Current assets / current liabilities0.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2013-03-01 – 2014-02-28
−USD 3,528
Exact value

Exact value: -3528 USD

2013-03-01 – 2014-02-28: -3528 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28
Exact value

Exact value: -28 USD

2013-03-01 – 2014-02-28: -28 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2015 2014-03-01 – 2015-02-28
−USD 29,844
Exact value

Exact value: -29844 USD

2014-03-01 – 2015-02-28: -29844 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33,344
Exact value

Exact value: -33344 USD

2014-03-01 – 2015-02-28: -33344 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-03-01 – 2016-02-29
Unavailable Not reported for this period.
USD 0
Exact value

Exact value: 0 USD

2015-03-01 – 2016-02-29: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 213,589
Exact value

Exact value: -213589 USD

2016-01-01 – 2016-12-31: -213589 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 241,335
Exact value

Exact value: -241335 USD

2016-01-01 – 2016-12-31: -241335 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2016-01-01 – 2016-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 241,335
Calculation and evidence

-241335 − 0 USD

Exact free cash flow: -241335 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 1.51 million
Exact value

Exact value: -1508658 USD

2017-01-01 – 2017-12-31: -1508658 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.35 million
Exact value

Exact value: -1352203 USD

2017-01-01 – 2017-12-31: -1352203 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,845
Exact value

Exact value: 5845 USD

2017-01-01 – 2017-12-31: 5845 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.36 million
Calculation and evidence

-1352203 − 5845 USD

Exact free cash flow: -1358048 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 1.41 million
Exact value

Exact value: 1406842 USD

2018-01-01 – 2018-12-31: 1406842 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.01 million
Exact value

Exact value: 1011418 USD

2018-01-01 – 2018-12-31: 1011418 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73,108
Exact value

Exact value: 73108 USD

2018-01-01 – 2018-12-31: 73108 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 938,310
Calculation and evidence

1011418 − 73108 USD

Exact free cash flow: 938310 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 574,336
Exact value

Exact value: -574336 USD

2019-01-01 – 2019-12-31: -574336 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 588,575
Exact value

Exact value: -588575 USD

2019-01-01 – 2019-12-31: -588575 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,843
Exact value

Exact value: 3843 USD

2019-01-01 – 2019-12-31: 3843 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 592,418
Calculation and evidence

-588575 − 3843 USD

Exact free cash flow: -592418 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 2.29 million
Exact value

Exact value: -2288484 USD

2020-01-01 – 2020-12-31: -2288484 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 916,939
Exact value

Exact value: -916939 USD

2020-01-01 – 2020-12-31: -916939 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,594
Exact value

Exact value: 3594 USD

2020-01-01 – 2020-12-31: 3594 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 920,533
Calculation and evidence

-916939 − 3594 USD

Exact free cash flow: -920533 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 1
Exact value

Exact value: -1 USD

2021-01-01 – 2021-12-31: -1 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 638,806
Exact value

Exact value: -638806 USD

2021-01-01 – 2021-12-31: -638806 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 977
Exact value

Exact value: 977 USD

2021-01-01 – 2021-12-31: 977 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 639,783
Calculation and evidence

-638806 − 977 USD

Exact free cash flow: -639783 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 2,275 latest values · 2,275 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001605810, 1605810, N/A, None, edgar:1605810, none, ulnv

Also known as PORTER HOLDING INTERNATIONAL, INC., Porter Holding International, Inc., Uni Line Corp.