IDdriven, Inc.

EDGAR

17 filing records in this dataset, filed from 2014-06-27 to 2017-11-22. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

12.8 thousand USD

2017-09-30 · USD

Exact inputs and evidence

Operating margin

-2,318.2%

2017-09-30 · %

Exact inputs and evidence
  • Operating Income: -296034 USD Source
  • Revenue: 12770 USD Source

Operating cash flow

-64.3 thousand USD

2017-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -449677 USD Source
  • Operating Cash Flow: -385408 USD Source
Cash and cash equivalents
8.2 thousand USD Source
Exact value

8195 USD

Long-term debt including current maturities
Not available
Shares outstanding
332 million shares Source
Exact value

332265602 shares

Reported share-count change

302.45% · 250 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 82561409 shares · 2016-09-30· Source
  • 332265602 shares · 2017-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-624 thousand USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Operating cash flow: -1085613 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: -910864 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -63279 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: -385408 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: -63279 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: -449677 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: -385408 USD · 2017-01-01 – 2017-06-30 Source

Capital expenditure

1.46 thousand USD

2016-01-01 – 2016-12-31

Exact inputs and evidence
  • Capital expenditure: 1458 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 1458 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 1458 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 1458 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 1458 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 1458 USD · 2016-01-01 – 2016-12-31 Source
  • Capital expenditure: 1458 USD · 2016-01-01 – 2016-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-11-22.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2016-12-31
  • Operating income: 3 of 11 periods available· newest 2016-12-31
  • Net income: 4 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2016-12-31
  • Total assets: 4 of 11 periods available· newest 2016-12-31
  • Total liabilities: 4 of 11 periods available· newest 2016-12-31
  • Current assets: 4 of 11 periods available· newest 2016-12-31
  • Current liabilities: 3 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2016-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.1%

    Prior period

    USD 54,521

    –

    Current period

    USD 60,038

    –

    Exact inputs and evidence

    60038 − 54521 = 5517 USD

    54521 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    60038 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.11 million

    Prior period

    −USD 1.15 million

    –

    Current period

    −USD 4.27 million

    –

    Exact inputs and evidence

    -4265947 − -1154123 = -3111824 USD

    -1154123 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -4265947 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 91,328

    Prior period

    −USD 994,285

    –

    Current period

    −USD 1.09 million

    –

    Exact inputs and evidence

    -1085613 − -994285 = -91328 USD

    -994285 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -1085613 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -0.9%

    Prior period

    USD 1,471

    –

    Current period

    USD 1,458

    –

    Exact inputs and evidence

    1458 − 1471 = -13 USD

    1471 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    1458 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2016-01-01 – 2016-12-31

  • Revenue USD 60,038 100% of revenue
  • Operating costs Derived USD 1.84 million 3,063% of revenue
  • Operating income −USD 1.78 million −2,963% of revenue
  • Tax, interest and other Derived USD 2.49 million 4,142% of revenue
  • Net income −USD 4.27 million −7,105% of revenue

Cash

  • Operating cash flow −USD 1.09 million −1,808% of revenue
  • Capital expenditure USD 1,458 2.4% of revenue
  • Free cash flow Derived −USD 1.09 million −1,811% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 11%87%
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Operating loss: operating costs were 2,269% of revenue.
  • 2017 Operating loss: operating costs were 3,063% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2014-01-01 – 2014-12-311814010 1577580 Derived 236430 34359 Derived 202071 -17929 Derived
Source
2015 2014-03-01 – 2015-02-2854134 UnavailableUnavailableUnavailable-41757 Unavailable
Source
2016 2015-01-01 – 2015-12-3154521 1237229 Derived -1182708 -28585 Derived -1154123 -995756 Derived
Source
2017 2016-01-01 – 2016-12-3160038 1839002 Derived -1778964 2486983 Derived -4265947 -1087071 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 60K 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M1.5M979.6K489.8K0.02015201520162017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue1814010
2015Revenue54134
2016Revenue54521
2017Revenue60038

Revenue growth

Change in revenue from the same financial period one year earlier.

10.1% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%-12%-43%-75%-106%2015201520162017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2015Year over yearNo prior comparable period
2016Year over year-97%
2017Year over year10.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2,963.1% 2017
Net margin -7,105.4% 2017
Free cash flow margin -1,810.6% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.583%-1,482%-3,546%-5,611%-7,675%20152015-02-2820162017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin13%
2015-02-28Operating marginNot reported
2016Operating margin-2,169.3%
2017Operating margin-2,963.1%
2015Net margin11.1%
2015Net margin-77.1%
2016Net margin-2,116.8%
2017Net margin-7,105.4%
2015Free cash flow margin-1%
2015Free cash flow marginNot reported
2016Free cash flow margin-1,826.4%
2017Free cash flow margin-1,810.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.1M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86.8K-228.0K-542.8K-857.6K-1.2M2015201520162017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow-7094
2015Operating cash flow-27386
2016Operating cash flow-994285
2017Operating cash flow-1085613

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.1M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87.0K-228.3K-543.5K-858.8K-1.2M2015201520162017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flow-17929
2015Free cash flowUnavailable
2016Free cash flow-995756
2017Free cash flow-1087071

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

6,957.3% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7,514%5,635%3,757%1,878%0%2015201520162017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets40.4%
2015Liabilities / assets38%
2016Liabilities / assets588.4%
2017Liabilities / assets6,957.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.53×1.90×1.26×0.63×0.00×2015201520162017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities2.34×
2015Current assets / current liabilitiesNot reported
2016Current assets / current liabilities0.64×
2017Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2014-01-01 – 2014-12-31
USD 202,071
Exact value

Exact value: 202071 USD

2014-01-01 – 2014-12-31: 202071 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7,094
Exact value

Exact value: -7094 USD

2014-01-01 – 2014-12-31: -7094 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,835
Exact value

Exact value: 10835 USD

2014-01-01 – 2014-12-31: 10835 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17,929
Calculation and evidence

-7094 − 10835 USD

Exact free cash flow: -17929 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-03-01 – 2015-02-28
−USD 41,757
Exact value

Exact value: -41757 USD

2014-03-01 – 2015-02-28: -41757 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27,386
Exact value

Exact value: -27386 USD

2014-03-01 – 2015-02-28: -27386 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-01-01 – 2015-12-31
−USD 1.15 million
Exact value

Exact value: -1154123 USD

2015-01-01 – 2015-12-31: -1154123 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 994,285
Exact value

Exact value: -994285 USD

2015-01-01 – 2015-12-31: -994285 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,471
Exact value

Exact value: 1471 USD

2015-01-01 – 2015-12-31: 1471 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 995,756
Calculation and evidence

-994285 − 1471 USD

Exact free cash flow: -995756 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-01-01 – 2016-12-31
−USD 4.27 million
Exact value

Exact value: -4265947 USD

2016-01-01 – 2016-12-31: -4265947 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.09 million
Exact value

Exact value: -1085613 USD

2016-01-01 – 2016-12-31: -1085613 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,458
Exact value

Exact value: 1458 USD

2016-01-01 – 2016-12-31: 1458 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.09 million
Calculation and evidence

-1085613 − 1458 USD

Exact free cash flow: -1087071 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 884 latest values · 884 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001605024, 1605024, edgar:1605024, iddr, txfx

Also known as IDdriven, Inc., TIXFI INC.