NEXEO SOLUTIONS, INC.

EDGAR

88 filing records in this dataset, filed from 2014-05-09 to 2019-02-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

936 million USD

2018 Q4 · USD

Exact inputs and evidence

Operating margin

3.59%

2018 Q4 · %

Exact inputs and evidence
  • Operating Income: 33600000 USD Source
  • Revenue: 935800000 USD Source

Operating cash flow

-50.2 million USD

2018 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -50200000 USD Source

Free cash flow

-55 million USD

2018 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -50200000 USD Source
  • Capital Expenditure: 4800000 USD Source
Cash and cash equivalents
54.6 million USD Source
Exact value

54600000 USD

Long-term debt including current maturities
817 million USD Source
Exact value

817100000 USD

Shares outstanding
89.7 million shares Source
Exact value

89698331 shares

Reported share-count change

-0.05% · -43 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 89741309 shares · 2017-12-31· Source
  • 89698331 shares · 2018-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.04 billion USD

2018-01-01 – 2018-12-31

Exact inputs and evidence
  • Revenue: 1041000000 USD · 2018-01-01 – 2018-03-31 Source
  • Revenue: 1046400000 USD · 2018-04-01 – 2018-06-30 Source
  • Revenue: 1017200000 USD · 2018-07-01 – 2018-09-30 Source
  • Revenue: 935800000 USD · 2018-10-01 – 2018-12-31 Source

Net income

19.1 million USD

2018-01-01 – 2018-12-31

Exact inputs and evidence
  • Net income: 400000 USD · 2018-01-01 – 2018-03-31 Source
  • Net income: 17500000 USD · 2018-04-01 – 2018-06-30 Source
  • Net income: 29400000 USD · 2017-10-01 – 2018-09-30 Source
  • Net income: 44400000 USD · 2017-10-01 – 2018-06-30 Source
  • Net income: 16200000 USD · 2018-10-01 – 2018-12-31 Source

Operating cash flow

97.7 million USD

2018-01-01 – 2018-12-31

Exact inputs and evidence
  • Operating cash flow: -25000000 USD · 2017-10-01 – 2018-03-31 Source
  • Operating cash flow: -59200000 USD · 2017-10-01 – 2017-12-31 Source
  • Operating cash flow: 7800000 USD · 2017-10-01 – 2018-06-30 Source
  • Operating cash flow: -25000000 USD · 2017-10-01 – 2018-03-31 Source
  • Operating cash flow: 88700000 USD · 2017-10-01 – 2018-09-30 Source
  • Operating cash flow: 7800000 USD · 2017-10-01 – 2018-06-30 Source
  • Operating cash flow: -50200000 USD · 2018-10-01 – 2018-12-31 Source

Capital expenditure

19.3 million USD

2018-01-01 – 2018-12-31

Exact inputs and evidence
  • Capital expenditure: 8000000 USD · 2017-10-01 – 2018-03-31 Source
  • Capital expenditure: 4100000 USD · 2017-10-01 – 2017-12-31 Source
  • Capital expenditure: 11800000 USD · 2017-10-01 – 2018-06-30 Source
  • Capital expenditure: 8000000 USD · 2017-10-01 – 2018-03-31 Source
  • Capital expenditure: 18600000 USD · 2017-10-01 – 2018-09-30 Source
  • Capital expenditure: 11800000 USD · 2017-10-01 – 2018-06-30 Source
  • Capital expenditure: 4800000 USD · 2018-10-01 – 2018-12-31 Source

Free cash flow

78.4 million USD

2018-01-01 – 2018-12-31

Exact inputs and evidence
  • Operating cash flow: -25000000 USD · 2017-10-01 – 2018-03-31 Source
  • Operating cash flow: -59200000 USD · 2017-10-01 – 2017-12-31 Source
  • Operating cash flow: 7800000 USD · 2017-10-01 – 2018-06-30 Source
  • Operating cash flow: -25000000 USD · 2017-10-01 – 2018-03-31 Source
  • Operating cash flow: 88700000 USD · 2017-10-01 – 2018-09-30 Source
  • Operating cash flow: 7800000 USD · 2017-10-01 – 2018-06-30 Source
  • Operating cash flow: -50200000 USD · 2018-10-01 – 2018-12-31 Source
  • Capital expenditure: 8000000 USD · 2017-10-01 – 2018-03-31 Source
  • Capital expenditure: 4100000 USD · 2017-10-01 – 2017-12-31 Source
  • Capital expenditure: 11800000 USD · 2017-10-01 – 2018-06-30 Source
  • Capital expenditure: 8000000 USD · 2017-10-01 – 2018-03-31 Source
  • Capital expenditure: 18600000 USD · 2017-10-01 – 2018-09-30 Source
  • Capital expenditure: 11800000 USD · 2017-10-01 – 2018-06-30 Source
  • Capital expenditure: 4800000 USD · 2018-10-01 – 2018-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-02-07.

Financial data available through: 2018-09-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2018-09-30
  • Operating income: 3 of 11 periods available· newest 2018-09-30
  • Net income: 4 of 11 periods available· newest 2018-09-30
  • Operating cash flow: 3 of 11 periods available· newest 2018-09-30
  • Capital expenditure: 2 of 11 periods available· newest 2018-09-30
  • Total assets: 3 of 11 periods available· newest 2018-09-30
  • Total liabilities: 3 of 11 periods available· newest 2018-09-30
  • Current assets: 3 of 11 periods available· newest 2018-09-30
  • Current liabilities: 3 of 11 periods available· newest 2018-09-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 2018-09-30
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2018-09-30
  • Shares outstanding: 3 of 11 periods available· newest 2018-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.9%

    Prior period

    USD 3.64 billion

    –

    Current period

    USD 4.03 billion

    –

    Exact inputs and evidence

    4034200000 − 3636900000 = 397300000 USD

    3636900000 USD · 2016-10-01 – 2017-09-30

    Inspect prior input Prior source

    4034200000 USD · 2017-10-01 – 2018-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +104.2%

    Prior period

    USD 14.4 million

    –

    Current period

    USD 29.4 million

    –

    Exact inputs and evidence

    29400000 − 14400000 = 15000000 USD

    14400000 USD · 2016-10-01 – 2017-09-30

    Inspect prior input Prior source

    29400000 USD · 2017-10-01 – 2018-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +12.8%

    Prior period

    USD 78.6 million

    –

    Current period

    USD 88.7 million

    –

    Exact inputs and evidence

    88700000 − 78600000 = 10100000 USD

    78600000 USD · 2016-10-01 – 2017-09-30

    Inspect prior input Prior source

    88700000 USD · 2017-10-01 – 2018-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -32.6%

    Prior period

    USD 27.6 million

    –

    Current period

    USD 18.6 million

    –

    Exact inputs and evidence

    18600000 − 27600000 = -9000000 USD

    27600000 USD · 2016-10-01 – 2017-09-30

    Inspect prior input Prior source

    18600000 USD · 2017-10-01 – 2018-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2017-10-01 – 2018-09-30

  • Revenue USD 4.03 billion 100% of revenue
  • Operating costs Derived USD 3.94 billion 98% of revenue
  • Operating income USD 97.2 million 2.4% of revenue
  • Tax, interest and other Derived USD 67.8 million 1.7% of revenue
  • Net income USD 29.4 million 0.7% of revenue

Cash

  • Operating cash flow USD 88.7 million 2.2% of revenue
  • Capital expenditure USD 18.6 million 0.5% of revenue
  • Free cash flow Derived USD 70.1 million 1.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Not shown: operating income or net income is not reported.
  • 2017 98%
  • 2018 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-310 776412 Derived -776412 -1109024 Derived 332612 Unavailable
Source
2017 2016-10-01 – 2017-09-303636900000 3569500000 Derived 67400000 53000000 Derived 14400000 51000000 Derived
Source
2018 2017-10-01 – 2018-09-304034200000 3937000000 Derived 97200000 67800000 Derived 29400000 70100000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4B 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4B3.3B2.2B1.1B0.0201520172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue0
2017Revenue3636900000
2018Revenue4034200000

Revenue growth

Change in revenue from the same financial period one year earlier.

10.9% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.8%8.8%5.9%2.9%0.0%201520172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2017Year over yearNo prior comparable period
2018Year over year10.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.4% 2018
Net margin 0.7% 2018
Free cash flow margin 1.7% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.60%1.95%1.30%0.65%0.00%201520172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating marginNot reported
2017Operating margin1.9%
2018Operating margin2.4%
2015Net marginNot reported
2017Net margin0.4%
2018Net margin0.7%
2015Free cash flow marginNot reported
2017Free cash flow margin1.4%
2018Free cash flow margin1.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 88.7M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95.9M69.8M43.7M17.7M-8.4M201520172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow-1203064
2017Operating cash flow78600000
2018Operating cash flow88700000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 70.1M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75.7M56.8M37.9M18.9M0.0201520172018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flowUnavailable
2017Free cash flow51000000
2018Free cash flow70100000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

63.7% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%53%35%18%0%201520172018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets3.8%
2017Liabilities / assets65.5%
2018Liabilities / assets63.7%

Current assets to current liabilities

Current assets divided by current liabilities.

2.01× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.17×1.63×1.08×0.54×0.00×201520172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities0.08×
2017Current assets / current liabilities1.94×
2018Current assets / current liabilities2.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
USD 332,612
Exact value

Exact value: 332612 USD

2015-01-01 – 2015-12-31: 332612 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.2 million
Exact value

Exact value: -1203064 USD

2015-01-01 – 2015-12-31: -1203064 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-10-01 – 2016-09-30
−USD 8.4 million
Exact value

Exact value: -8400000 USD

2015-10-01 – 2016-09-30: -8400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2017 2016-10-01 – 2017-09-30
USD 14.4 million
Exact value

Exact value: 14400000 USD

2016-10-01 – 2017-09-30: 14400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.6 million
Exact value

Exact value: 78600000 USD

2016-10-01 – 2017-09-30: 78600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.6 million
Exact value

Exact value: 27600000 USD

2016-10-01 – 2017-09-30: 27600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51 million
Calculation and evidence

78600000 − 27600000 USD

Exact free cash flow: 51000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-10-01 – 2018-09-30
USD 29.4 million
Exact value

Exact value: 29400000 USD

2017-10-01 – 2018-09-30: 29400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.7 million
Exact value

Exact value: 88700000 USD

2017-10-01 – 2018-09-30: 88700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.6 million
Exact value

Exact value: 18600000 USD

2017-10-01 – 2018-09-30: 18600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.1 million
Calculation and evidence

88700000 − 18600000 USD

Exact free cash flow: 70100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

88 filings · 1,509 latest values · 1,509 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001604416, 1604416, WLRH, edgar:1604416

Also known as NEXEO SOLUTIONS, INC., Nexeo Solutions, Inc., WL Ross Holding Corp.