Axonics Modulation Technologies, Inc.

EDGAR

98 filing records in this dataset, filed from 2017-05-12 to 2024-11-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

116 million USD

2024 Q3 · USD

Exact inputs and evidence

Operating margin

-5.39%

2024 Q3 · %

Exact inputs and evidence
  • Operating Income: -6268000 USD Source
  • Revenue: 116193000 USD Source

Operating cash flow

922 thousand USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8664000 USD Source
  • Operating Cash Flow: 7742000 USD Source

Free cash flow

-2.4 million USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8664000 USD Source
  • Operating Cash Flow: 7742000 USD Source
  • Capital Expenditure: 7614000 USD Source
  • Capital Expenditure: 4297000 USD Source
Cash and cash equivalents
239 million USD Source
Exact value

239452000 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
51.1 million shares Source
Exact value

51110021 shares

Reported share-count change

0.87% · 441 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 50669203 shares · 2023-09-30· Source
  • 51110021 shares · 2024-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

432 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Revenue: 366379000 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 256644000 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 91409000 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 114565000 USD · 2024-04-01 – 2024-06-30 Source
  • Revenue: 116193000 USD · 2024-07-01 – 2024-09-30 Source

Operating cash flow

14.3 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Operating cash flow: -2016000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -7646000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -9236000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: 7742000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -9236000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: 8664000 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: 7742000 USD · 2024-01-01 – 2024-06-30 Source

Capital expenditure

8.92 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Capital expenditure: 3550000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 2243000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 3059000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 4297000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 3059000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 7614000 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 4297000 USD · 2024-01-01 – 2024-06-30 Source

Free cash flow

5.37 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Operating cash flow: -2016000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -7646000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -9236000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: 7742000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -9236000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: 8664000 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: 7742000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 3550000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 2243000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 3059000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 4297000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 3059000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 7614000 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 4297000 USD · 2024-01-01 – 2024-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-11-07.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2023-12-31
  • Operating income: 7 of 11 periods available· newest 2023-12-31
  • Net income: 7 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2023-12-31
  • Total assets: 7 of 11 periods available· newest 2023-12-31
  • Total liabilities: 7 of 11 periods available· newest 2023-12-31
  • Current assets: 7 of 11 periods available· newest 2023-12-31
  • Current liabilities: 7 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2023-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2020-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +33.9%

    Prior period

    USD 273.7 million

    –

    Current period

    USD 366.38 million

    –

    Exact inputs and evidence

    366379000 − 273702000 = 92677000 USD

    273702000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    366379000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 53.61 million

    Prior period

    −USD 59.7 million

    –

    Current period

    −USD 6.09 million

    –

    Exact inputs and evidence

    -6088000 − -59698000 = 53610000 USD

    -59698000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -6088000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -163.2%

    Prior period

    USD 3.19 million

    –

    Current period

    −USD 2.02 million

    –

    Exact inputs and evidence

    -2016000 − 3191000 = -5207000 USD

    3191000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -2016000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +59.7%

    Prior period

    USD 2.22 million

    –

    Current period

    USD 3.55 million

    –

    Exact inputs and evidence

    3550000 − 2223000 = 1327000 USD

    2223000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    3550000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 366.38 million 100% of revenue
  • Cost of revenue USD 91.83 million 25% of revenue
  • Operating expenses USD 300.61 million 82% of revenue
  • Operating income −USD 26.06 million −7.1% of revenue
  • Tax, interest and other Derived −USD 19.97 million −5.5% of revenue
  • Net income −USD 6.09 million −1.7% of revenue

Cash

  • Operating cash flow −USD 2.02 million −0.6% of revenue
  • Capital expenditure USD 3.55 million 1% of revenue
  • Free cash flow Derived −USD 5.57 million −1.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Operating loss: operating costs were 18,274% of revenue.
  • 2018 Operating loss: operating costs were 4,691% of revenue.
  • 2019 Operating loss: operating costs were 683% of revenue.
  • 2020 Operating loss: operating costs were 148% of revenue.
  • 2021 Operating loss: operating costs were 140% of revenue.
  • 2022 Operating loss: operating costs were 124% of revenue.
  • 2023 Operating loss: operating costs were 107% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2017-01-01 – 2017-12-31100000 18274000 Derived -18174000 -113000 Derived -18061000 -19214000 Derived
Source
2018 2018-01-01 – 2018-12-31700000 32837000 Derived -32137000 346000 Derived -32483000 -32598000 Derived
Source
2019 2019-01-01 – 2019-12-3113820000 94419000 Derived -80599000 -664000 Derived -79935000 -84793000 Derived
Source
2020 2020-01-01 – 2020-12-31111535000 165295000 Derived -53760000 1155000 Derived -54915000 -86680000 Derived
Source
2021 2021-01-01 – 2021-12-31180290000 252098000 Derived -71808000 8259000 Derived -80067000 -49567000 Derived
Source
2022 2022-01-01 – 2022-12-31273702000 338648000 Derived -64946000 -5248000 Derived -59698000 968000 Derived
Source
2023 2023-01-01 – 2023-12-31366379000 392436000 Derived -26057000 -19969000 Derived -6088000 -5566000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 366.4M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.395.7M296.8M197.8M98.9M0.0201720202023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue100000
2018Revenue700000
2019Revenue13820000
2020Revenue111535000
2021Revenue180290000
2022Revenue273702000
2023Revenue366379000

Revenue growth

Change in revenue from the same financial period one year earlier.

33.9% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,024%1,518%1,012%506%0%201720202023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2018Year over year600%
2019Year over year1,874.3%
2020Year over year707.1%
2021Year over year61.6%
2022Year over year51.8%
2023Year over year33.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7.1% 2023
Net margin -1.7% 2023
Free cash flow margin -1.5% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,538%-4,035%-9,607%-15,179%-20,751%201720202023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating margin-18,174%
2018Operating margin-4,591%
2019Operating margin-583.2%
2020Operating margin-48.2%
2021Operating margin-39.8%
2022Operating margin-23.7%
2023Operating margin-7.1%
2017Net margin-18,061%
2018Net margin-4,640.4%
2019Net margin-578.4%
2020Net margin-49.2%
2021Net margin-44.4%
2022Net margin-21.8%
2023Net margin-1.7%
2017Free cash flow margin-19,214%
2018Free cash flow margin-4,656.9%
2019Free cash flow margin-613.6%
2020Free cash flow margin-77.7%
2021Free cash flow margin-27.5%
2022Free cash flow margin0.4%
2023Free cash flow margin-1.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.1M-15.1M-40.3M-65.5M-90.7M201720202023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow-18175000
2018Operating cash flow-31370000
2019Operating cash flow-83454000
2020Operating cash flow-83742000
2021Operating cash flow-47306000
2022Operating cash flow3191000
2023Operating cash flow-2016000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.6M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0M-17.4M-42.9M-68.3M-93.7M201720202023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flow-19214000
2018Free cash flow-32598000
2019Free cash flow-84793000
2020Free cash flow-86680000
2021Free cash flow-49567000
2022Free cash flow968000
2023Free cash flow-5566000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

11.4% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.1%13.6%9.0%4.5%0.0%201720202023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017Liabilities / assets8.6%
2018Liabilities / assets16.7%
2019Liabilities / assets16.7%
2020Liabilities / assets16%
2021Liabilities / assets12%
2022Liabilities / assets13.5%
2023Liabilities / assets11.4%

Current assets to current liabilities

Current assets divided by current liabilities.

10.73× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.33×22.75×15.17×7.58×0.00×201720202023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017Current assets / current liabilities11.19×
2018Current assets / current liabilities28.09×
2019Current assets / current liabilities17.59×
2020Current assets / current liabilities7.18×
2021Current assets / current liabilities11.96×
2022Current assets / current liabilities7.13×
2023Current assets / current liabilities10.73×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2017-01-01 – 2017-12-31
−USD 18.06 million
Exact value

Exact value: -18061000 USD

2017-01-01 – 2017-12-31: -18061000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.18 million
Exact value

Exact value: -18175000 USD

2017-01-01 – 2017-12-31: -18175000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1039000 USD

2017-01-01 – 2017-12-31: 1039000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.21 million
Calculation and evidence

-18175000 − 1039000 USD

Exact free cash flow: -19214000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 32.48 million
Exact value

Exact value: -32483000 USD

2018-01-01 – 2018-12-31: -32483000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.37 million
Exact value

Exact value: -31370000 USD

2018-01-01 – 2018-12-31: -31370000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Exact value

Exact value: 1228000 USD

2018-01-01 – 2018-12-31: 1228000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.6 million
Calculation and evidence

-31370000 − 1228000 USD

Exact free cash flow: -32598000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 79.94 million
Exact value

Exact value: -79935000 USD

2019-01-01 – 2019-12-31: -79935000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83.45 million
Exact value

Exact value: -83454000 USD

2019-01-01 – 2019-12-31: -83454000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.34 million
Exact value

Exact value: 1339000 USD

2019-01-01 – 2019-12-31: 1339000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 84.79 million
Calculation and evidence

-83454000 − 1339000 USD

Exact free cash flow: -84793000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 54.92 million
Exact value

Exact value: -54915000 USD

2020-01-01 – 2020-12-31: -54915000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83.74 million
Exact value

Exact value: -83742000 USD

2020-01-01 – 2020-12-31: -83742000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.94 million
Exact value

Exact value: 2938000 USD

2020-01-01 – 2020-12-31: 2938000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 86.68 million
Calculation and evidence

-83742000 − 2938000 USD

Exact free cash flow: -86680000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 80.07 million
Exact value

Exact value: -80067000 USD

2021-01-01 – 2021-12-31: -80067000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47.31 million
Exact value

Exact value: -47306000 USD

2021-01-01 – 2021-12-31: -47306000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.26 million
Exact value

Exact value: 2261000 USD

2021-01-01 – 2021-12-31: 2261000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49.57 million
Calculation and evidence

-47306000 − 2261000 USD

Exact free cash flow: -49567000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 59.7 million
Exact value

Exact value: -59698000 USD

2022-01-01 – 2022-12-31: -59698000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.19 million
Exact value

Exact value: 3191000 USD

2022-01-01 – 2022-12-31: 3191000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.22 million
Exact value

Exact value: 2223000 USD

2022-01-01 – 2022-12-31: 2223000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 968,000
Calculation and evidence

3191000 − 2223000 USD

Exact free cash flow: 968000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 6.09 million
Exact value

Exact value: -6088000 USD

2023-01-01 – 2023-12-31: -6088000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.02 million
Exact value

Exact value: -2016000 USD

2023-01-01 – 2023-12-31: -2016000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.55 million
Exact value

Exact value: 3550000 USD

2023-01-01 – 2023-12-31: 3550000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.57 million
Calculation and evidence

-2016000 − 3550000 USD

Exact free cash flow: -5566000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

98 filings · 2,308 latest values · 2,308 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001603756, 1603756, AXNX, edgar:1603756

Also known as Axonics Modulation Technologies, Inc., Axonics, Inc.