Dominion Energy Midstream Partners, LP

EDGAR

21 filing records in this dataset, filed from 2014-03-28 to 2018-11-02. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

284 million USD

2018 Q3 · USD

Exact inputs and evidence

Operating margin

56.09%

2018 Q3 · %

Exact inputs and evidence
  • Operating Income: 159400000 USD Source
  • Revenue: 284200000 USD Source

Operating cash flow

33.1 million USD

2018 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 349900000 USD Source
  • Operating Cash Flow: 316800000 USD Source

Free cash flow

-10.6 million USD

2018 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 349900000 USD Source
  • Operating Cash Flow: 316800000 USD Source
  • Capital Expenditure: 222500000 USD Source
  • Capital Expenditure: 178800000 USD Source
Cash and cash equivalents
78.4 million USD Source
Exact value

78400000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

763 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Revenue: 121300000 USD · 2017-10-01 – 2017-12-31 Source
  • Revenue: 110100000 USD · 2018-01-01 – 2018-03-31 Source
  • Revenue: 247600000 USD · 2018-04-01 – 2018-06-30 Source
  • Revenue: 284200000 USD · 2018-07-01 – 2018-09-30 Source

Net income

205 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Net income: 52300000 USD · 2017-10-01 – 2017-12-31 Source
  • Net income: 57300000 USD · 2018-01-01 – 2018-03-31 Source
  • Net income: 47900000 USD · 2018-04-01 – 2018-06-30 Source
  • Net income: 47500000 USD · 2018-07-01 – 2018-09-30 Source

Capital expenditure

415 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Capital expenditure: 919000000 USD · 2017-01-01 – 2017-12-31 Source
  • Capital expenditure: 726900000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 110400000 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 178800000 USD · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 110400000 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 222500000 USD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 178800000 USD · 2018-01-01 – 2018-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-11-02.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2017-12-31
  • Operating income: 4 of 11 periods available· newest 2017-12-31
  • Net income: 4 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2017-12-31
  • Total assets: 4 of 11 periods available· newest 2017-12-31
  • Total liabilities: 4 of 11 periods available· newest 2017-12-31
  • Current assets: 4 of 11 periods available· newest 2017-12-31
  • Current liabilities: 4 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2017-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.8%

    Prior period

    USD 441.3 million

    –

    Current period

    USD 480.2 million

    –

    Exact inputs and evidence

    480200000 − 441300000 = 38900000 USD

    441300000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    480200000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +83.4%

    Prior period

    USD 106.4 million

    –

    Current period

    USD 195.1 million

    –

    Exact inputs and evidence

    195100000 − 106400000 = 88700000 USD

    106400000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    195100000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -2%

    Prior period

    USD 288.6 million

    –

    Current period

    USD 282.9 million

    –

    Exact inputs and evidence

    282900000 − 288600000 = -5700000 USD

    288600000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    282900000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -28%

    Prior period

    USD 1.28 billion

    –

    Current period

    USD 919 million

    –

    Exact inputs and evidence

    919000000 − 1276800000 = -357800000 USD

    1276800000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    919000000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 480.2 million 100% of revenue
  • Operating costs Derived USD 326.2 million 68% of revenue
  • Operating income USD 154 million 32% of revenue
  • Tax, interest and other Derived −USD 41.1 million −8.6% of revenue
  • Net income USD 195.1 million 41% of revenue

Cash

  • Operating cash flow USD 282.9 million 59% of revenue
  • Capital expenditure USD 919 million 191% of revenue
  • Free cash flow Derived −USD 636.1 million −132% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 48%49%
  • 2015 20%32%48%
  • 2016 24%25%51%
  • 2017 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-31313300000 154600000 Derived 158700000 149200000 Derived 9500000 -416100000 Derived
Source
2015 2015-01-01 – 2015-12-31369600000 178000000 Derived 191600000 119100000 Derived 72500000 -1038600000 Derived
Source
2016 2016-01-01 – 2016-12-31441300000 224200000 Derived 217100000 110700000 Derived 106400000 -988200000 Derived
Source
2017 2017-01-01 – 2017-12-31480200000 326200000 Derived 154000000 -41100000 Derived 195100000 -636100000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 480.2M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.518.6M389.0M259.3M129.7M0.02014201520162017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue313300000
2015Revenue369600000
2016Revenue441300000
2017Revenue480200000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.8% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.0%15.7%10.5%5.2%0.0%2014201520162017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year18%
2016Year over year19.4%
2017Year over year8.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 32.1% 2017
Net margin 40.6% 2017
Free cash flow margin -132.5% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78%-18%-115%-211%-308%2014201520162017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin50.7%
2015Operating margin51.8%
2016Operating margin49.2%
2017Operating margin32.1%
2014Net margin3%
2015Net margin19.6%
2016Net margin24.1%
2017Net margin40.6%
2014Free cash flow margin-132.8%
2015Free cash flow margin-281%
2016Free cash flow margin-223.9%
2017Free cash flow margin-132.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 282.9M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.311.7M233.8M155.8M77.9M0.02014201520162017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow156100000
2015Operating cash flow243500000
2016Operating cash flow288600000
2017Operating cash flow282900000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -636.1M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.83.1M-218.1M-519.3M-820.5M-1.1B2014201520162017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flow-416100000
2015Free cash flow-1038600000
2016Free cash flow-988200000
2017Free cash flow-636100000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

13.6% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.3%12.3%8.2%4.1%0.0%2014201520162017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets4.8%
2015Liabilities / assets11.7%
2016Liabilities / assets15.1%
2017Liabilities / assets13.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.96× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.68×5.76×3.84×1.92×0.00×2014201520162017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities7.11×
2015Current assets / current liabilities1.6×
2016Current assets / current liabilities1.15×
2017Current assets / current liabilities0.96×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
USD 9.5 million
Exact value

Exact value: 9500000 USD

2014-01-01 – 2014-12-31: 9500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 156.1 million
Exact value

Exact value: 156100000 USD

2014-01-01 – 2014-12-31: 156100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 572.2 million
Exact value

Exact value: 572200000 USD

2014-01-01 – 2014-12-31: 572200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 416.1 million
Calculation and evidence

156100000 − 572200000 USD

Exact free cash flow: -416100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 72.5 million
Exact value

Exact value: 72500000 USD

2015-01-01 – 2015-12-31: 72500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 243.5 million
Exact value

Exact value: 243500000 USD

2015-01-01 – 2015-12-31: 243500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 billion
Exact value

Exact value: 1282100000 USD

2015-01-01 – 2015-12-31: 1282100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.04 billion
Calculation and evidence

243500000 − 1282100000 USD

Exact free cash flow: -1038600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 106.4 million
Exact value

Exact value: 106400000 USD

2016-01-01 – 2016-12-31: 106400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 288.6 million
Exact value

Exact value: 288600000 USD

2016-01-01 – 2016-12-31: 288600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 billion
Exact value

Exact value: 1276800000 USD

2016-01-01 – 2016-12-31: 1276800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 988.2 million
Calculation and evidence

288600000 − 1276800000 USD

Exact free cash flow: -988200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 195.1 million
Exact value

Exact value: 195100000 USD

2017-01-01 – 2017-12-31: 195100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 282.9 million
Exact value

Exact value: 282900000 USD

2017-01-01 – 2017-12-31: 282900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 919 million
Exact value

Exact value: 919000000 USD

2017-01-01 – 2017-12-31: 919000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 636.1 million
Calculation and evidence

282900000 − 919000000 USD

Exact free cash flow: -636100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 1,176 latest values · 1,176 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001603286, 1603286, DM, edgar:1603286

Also known as Dominion Energy Midstream Partners, LP, Dominion Midstream Partners, LP