Revenue
1.99 million Unit13
2019 Q3 · Unit13
Exact inputs and evidence
- Revenue: 1990226 Unit13 Source
27 filing records in this dataset, filed from 2014-03-14 to 2019-11-20. Reported financial figures are available; chart coverage varies by period.
232742 Unit13
30500000 Unit1
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-21.6 thousand USD
2018-04-01 – 2019-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-11-20.
Financial data available through: 2018-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7.57 million
–
Current period
USD 7.51 million
–
7511300 − 7573353 = -62053 USD
7573353 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source7511300 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 64,801
–
Current period
USD 73,626
–
73626 − -64801 = 138427 USD
-64801 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source73626 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 324,639
–
Current period
USD 166,593
–
166593 − 324639 = -158046 USD
324639 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source166593 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 34,587
–
Current period
USD 18,413
–
18413 − 34587 = -16174 USD
34587 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source18413 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | 81866 | 192486 Derived | -110620 | -15 Derived | -110605 | -36370 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 7843005 | 8056931 Derived | -213926 | 97530 Derived | -311456 | -409980 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 7986658 | 8115786 Derived | -129128 | 62176 Derived | -191304 | -60992 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 7573353 | 7566798 Derived | 6555 | 71356 Derived | -64801 | 290052 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 7511300 | 7382407 Derived | 128893 | 55267 Derived | 73626 | 148180 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 81866 |
|
| 2015 | Revenue | 7843005 |
|
| 2016 | Revenue | 7986658 |
|
| 2017 | Revenue | 7573353 |
|
| 2018 | Revenue | 7511300 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | 9,480.3% |
|
| 2016 | Year over year | 1.8% |
|
| 2017 | Year over year | -5.2% |
|
| 2018 | Year over year | -0.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Operating margin | -135.1% |
|
| 2015 | Operating margin | -2.7% |
|
| 2016 | Operating margin | -1.6% |
|
| 2017 | Operating margin | 0.1% |
|
| 2018 | Operating margin | 1.7% |
|
| 2014 | Net margin | -135.1% |
|
| 2015 | Net margin | -4% |
|
| 2016 | Net margin | -2.4% |
|
| 2017 | Net margin | -0.9% |
|
| 2018 | Net margin | 1% |
|
| 2014 | Free cash flow margin | -44.4% |
|
| 2015 | Free cash flow margin | -5.2% |
|
| 2016 | Free cash flow margin | -0.8% |
|
| 2017 | Free cash flow margin | 3.8% |
|
| 2018 | Free cash flow margin | 2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | -32815 |
|
| 2015 | Operating cash flow | 485237 |
|
| 2016 | Operating cash flow | 3549 |
|
| 2017 | Operating cash flow | 324639 |
|
| 2018 | Operating cash flow | 166593 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | -36370 |
|
| 2015 | Free cash flow | -409980 |
|
| 2016 | Free cash flow | -60992 |
|
| 2017 | Free cash flow | 290052 |
|
| 2018 | Free cash flow | 148180 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2015-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2016-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2017-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2018-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2015-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2016-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2017-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2018-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | −USD 110,605 Exact valueExact value: -110605 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32,815 Exact valueExact value: -32815 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,555 Exact valueExact value: 3555 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36,370 Calculation and evidence-32815 − 3555 USD Exact free cash flow: -36370 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 311,456 Exact valueExact value: -311456 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 485,237 Exact valueExact value: 485237 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 895,217 Exact valueExact value: 895217 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 409,980 Calculation and evidence485237 − 895217 USD Exact free cash flow: -409980 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 191,304 Exact valueExact value: -191304 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,549 Exact valueExact value: 3549 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64,541 Exact valueExact value: 64541 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 60,992 Calculation and evidence3549 − 64541 USD Exact free cash flow: -60992 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 64,801 Exact valueExact value: -64801 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 324,639 Exact valueExact value: 324639 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34,587 Exact valueExact value: 34587 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 290,052 Calculation and evidence324639 − 34587 USD Exact free cash flow: 290052 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 73,626 Exact valueExact value: 73626 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 166,593 Exact valueExact value: 166593 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,413 Exact valueExact value: 18413 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 148,180 Calculation and evidence166593 − 18413 USD Exact free cash flow: 148180 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 1,834 latest values · 1,803 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001602706, 1602706, LNGB, LONG, edgar:1602706
Also known as KAOPU GROUP INC, LONGBAU GROUP INC